(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -47.28%-5.55M | 12.50%-5.98M | 53.86%-3.83M | 48.81%-23.33M | 54.15%-4.42M | 66.93%-3.77M | 39.25%-6.83M | 37.49%-8.3M | -26.79%-45.57M | -36.56%-9.65M |
Net income from continuing operations | -107.94%-13.49M | 45.64%-4.53M | -400.99%-9.13M | 61.89%-27.78M | 64.44%-15.99M | 30.47%-6.49M | -0.40%-8.33M | 129.47%3.03M | -13.74%-72.9M | -25.34%-44.98M |
Operating gains losses | ---- | ---- | ---- | 185.35%1.34M | ---- | ---- | ---- | ---- | 154.08%471K | ---- |
Depreciation and amortization | -20.19%340K | -28.67%326K | -29.03%335K | -67.82%1.68M | -74.57%325K | -68.84%426K | -66.40%457K | -61.15%472K | 24.14%5.22M | 2.08%1.28M |
Other non cash items | 1,741.38%7.14M | -157.44%-1.03M | 119.73%3.31M | 86.32%-4.24M | 182.79%11.19M | 92.97%-435K | 126.95%1.8M | -261.07%-16.79M | -213.49%-31.01M | -154.01%-13.51M |
Change In working capital | -101.77%-2K | 26.72%-1.18M | 151.86%1.02M | -104.48%-3.97M | -225.31%-510K | 119.38%113K | -1,376.98%-1.61M | -3.86%-1.97M | -1,403.36%-1.94M | -44.32%407K |
-Change in receivables | 25.30%-124K | -58.92%76K | 190.99%323K | 118.96%109K | 4.55%-21K | 11.70%-166K | -42.19%185K | 116.20%111K | 53.21%-575K | 94.57%-22K |
-Change in prepaid assets | -478.21%-295K | 123.08%12K | -110.02%-62K | 439.39%784K | -72.96%139K | 178.57%78K | 87.68%-52K | 276.35%619K | -201.76%-231K | -49.31%514K |
-Change in payables and accrued expense | 415.08%649K | 25.17%-1.24M | 132.08%854K | -366.37%-4.76M | 60.89%-564K | -31.15%126K | -737.31%-1.66M | -12,576.19%-2.66M | 24.33%-1.02M | -690.98%-1.44M |
-Change in other working capital | ---- | ---- | -190.91%-96K | 7.76%-107K | -104.72%-64K | ---- | ---- | 95.88%-33K | -104.93%-116K | 1,457.00%1.36M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -47.28%-5.55M | 12.50%-5.98M | 53.86%-3.83M | 48.81%-23.33M | 54.15%-4.42M | 66.93%-3.77M | 39.25%-6.83M | 37.49%-8.3M | -26.79%-45.57M | -36.56%-9.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -140.65%-87K | -255.28%-191K | -24K | 110.14%440K | 112.84%103K | 124.91%214K | 111.00%123K | 0 | 68.91%-4.34M | -100.00%-802K |
Net PPE purchase and sale | -140.65%-87K | -255.28%-191K | ---24K | 101.68%73K | 67.08%-264K | 124.91%214K | 111.00%123K | --0 | -93.15%-4.34M | -100.00%-802K |
Net investment purchase and sale | ---- | ---- | ---- | --367K | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -140.65%-87K | -255.28%-191K | 98.25%-24K | 78.53%-932K | 112.84%103K | 124.91%214K | 111.00%123K | 12.11%-1.37M | 68.91%-4.34M | -100.00%-802K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -750.00%-255K | -19.77%9.85M | 0 | -65.97%12.19M | 70.00%-30K | 94.32%-30K | -66.64%12.27M | 92.11%-28K | -54.31%35.81M | 62.83%-100K |
Net issuance payments of debt | -186.67%-86K | -13.79%-33K | --0 | 91.81%-117K | 70.00%-30K | 94.32%-30K | 93.03%-29K | 92.73%-28K | 6.84%-1.43M | 64.54%-100K |
Net common stock issuance | --18K | ---- | ---- | -57.84%13.85M | --0 | --0 | ---- | ---- | -57.76%32.84M | --0 |
Net preferred stock issuance | --0 | ---- | ---- | -122.93%-1.12M | --0 | --0 | ---- | ---- | --4.88M | --0 |
Net other financing activities | ---187K | ---- | ---- | 11.59%-427K | --0 | --0 | ---- | ---- | 84.24%-483K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -750.00%-255K | -19.77%9.85M | --0 | -65.97%12.19M | 70.00%-30K | 94.32%-30K | -66.64%12.27M | 92.11%-28K | -54.31%35.81M | 62.83%-100K |
Net cash flow | ||||||||||
Beginning cash position | -42.54%10.96M | -46.10%7.28M | -52.02%11.13M | -37.80%23.2M | -54.13%15.48M | -59.03%19.07M | -38.88%13.5M | -37.80%23.2M | 321.86%37.31M | -25.06%33.75M |
Current changes in cash | -64.38%-5.89M | -33.91%3.68M | 60.27%-3.85M | 14.40%-12.07M | 58.76%-4.35M | 71.95%-3.59M | -77.23%5.57M | 36.24%-9.7M | -149.55%-14.1M | -36.39%-10.55M |
End cash Position | -67.30%5.06M | -42.54%10.96M | -46.10%7.28M | -52.02%11.13M | -52.02%11.13M | -54.13%15.48M | -59.03%19.07M | -38.88%13.5M | -37.80%23.2M | -37.80%23.2M |
Free cash flow | -48.92%-5.64M | 9.70%-6.17M | 53.57%-3.85M | 52.70%-23.61M | 55.14%-4.69M | 69.11%-3.79M | 44.75%-6.83M | 44.06%-8.3M | -30.69%-49.91M | -39.97%-10.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data