(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -46.83%48.6M | 38.75%108.5M | 13.12%59.5M | 59.81%361.5M | 28.15%139.3M | 90.42%91.4M | 292.96%78.2M | 5.84%52.6M | 120.04%226.2M | 124.25%108.7M |
Other non cash items | ---- | ---- | ---- | 27.13%133.1M | ---- | ---- | ---- | ---- | 10,370.00%104.7M | ---- |
Change In working capital | 90.62%-14.9M | -67.01%-32.9M | -14.23%-116.4M | 400.00%53M | 289.26%333.6M | -797.74%-158.9M | 69.50%-19.7M | -1,515.28%-101.9M | 241.33%10.6M | 36.14%85.7M |
-Change in receivables | ---- | ---- | ---- | 67.98%-33.2M | ---- | ---- | ---- | ---- | 36.88%-103.7M | ---- |
-Change in other current assets | ---- | ---- | ---- | -235.42%-16.1M | ---- | ---- | ---- | ---- | -17.07%-4.8M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,620.51%134.2M | 11.37%133.2M | -64.03%21.4M | 22.95%698M | 96.88%511.1M | -94.10%7.8M | 78.77%119.6M | -45.36%59.5M | 53.81%567.7M | 40.92%259.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -72.58%-107M | 4.43%-62.5M | -68.72%-68.5M | 35.96%-204.6M | 46.02%-36.6M | 40.78%-62M | 19.85%-65.4M | 37.92%-40.6M | 26.26%-319.5M | 78.53%-67.8M |
Net business purchase and sale | --2.1M | ---34.5M | ---- | --0 | --0 | --0 | --0 | ---- | -58,465.00%-2.34B | --0 |
Net other investing changes | 400.00%500K | --600K | --500K | 108.86%700K | ---- | 101.39%100K | ---- | ---- | -1,875.00%-7.9M | 304.05%900K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -30.66%-104.4M | -47.40%-96.4M | -67.49%-68M | 91.80%-221.9M | 64.91%-35.9M | 36.39%-79.9M | 20.44%-65.4M | 98.31%-40.6M | -518.09%-2.71B | 67.66%-102.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---49.2M | --0 | --0 | -120.76%-268.9M | ---268.9M | --0 | --0 | --0 | --1.3B | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --44.7M | --0 |
Cash dividends paid | -80.00%-45M | 29.80%-35.1M | ---25M | 43.47%-100M | ---25M | ---25M | ---50M | ---- | ---176.9M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 126.47%1.06B | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -224.13%-102.1M | 18.01%-46.9M | -520.34%-36.6M | -117.96%-395.1M | -6,160.42%-300.5M | -556.25%-31.5M | -959.26%-57.2M | -100.27%-5.9M | 393.65%2.2B | -101.13%-4.8M |
Net cash flow | ||||||||||
Beginning cash position | -6.33%578.4M | -0.10%597.3M | 17.62%658.8M | 12.52%560.1M | 18.10%499.8M | 50.13%617.5M | 39.53%597.9M | 12.52%560.1M | 306.37%497.8M | 102.21%423.2M |
Current changes in cash | 30.21%-72.3M | -236.67%-10.1M | -740.00%-83.2M | 29.60%81M | 14.56%174.7M | -5,552.63%-103.6M | 85.51%-3M | 118.23%13M | -83.43%62.5M | -48.12%152.5M |
Effect of exchange rate changes | 155.32%7.8M | -138.94%-8.8M | -12.15%21.7M | 17,800.00%17.7M | -0.65%-15.6M | -241.00%-14.1M | 545.71%22.6M | 1,200.00%24.7M | 94.12%-100K | -192.37%-15.5M |
End cash Position | 2.82%513.9M | -6.33%578.4M | -0.10%597.3M | 17.62%658.8M | 17.62%658.8M | 18.10%499.8M | 50.13%617.5M | 39.53%597.9M | 12.52%560.1M | 12.49%560.1M |
Free cash flow | 135.56%23.4M | 15.34%60.9M | -429.09%-54.3M | 98.88%460.6M | 144.39%457M | -348.30%-65.8M | 394.97%52.8M | -54.29%16.5M | 419.01%231.6M | 241.13%187M |
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data