(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 4.64%1.33B | 7.93%1.36B | 12.02%1.28B | 29.25%5.02B | 18.62%1.34B | 28.10%1.28B | 36.54%1.26B | 36.99%1.15B | 31.79%3.88B | 35.00%1.13B |
Operating revenue | 4.64%1.33B | 7.93%1.36B | 12.02%1.28B | 29.25%5.02B | 18.62%1.34B | 28.10%1.28B | 36.54%1.26B | 36.99%1.15B | 31.79%3.88B | 35.00%1.13B |
Cost of revenue | -0.24%82.4M | -9.62%81.7M | 0.91%88.9M | 20.67%348M | 15.69%87M | -1.31%82.6M | 36.14%90.4M | 39.84%88.1M | 9.74%288.4M | 2.43%75.2M |
Gross profit | 4.98%1.25B | 9.28%1.28B | 12.95%1.19B | 29.94%4.67B | 18.83%1.25B | 30.80%1.19B | 36.57%1.17B | 36.76%1.06B | 33.95%3.6B | 38.12%1.06B |
Operating expense | 6.01%1.14B | 9.38%1.15B | 14.02%1.09B | 30.44%4.21B | 20.72%1.13B | 32.62%1.07B | 38.78%1.05B | 31.90%954.2M | 25.69%3.23B | 32.37%938.3M |
Selling and administrative expenses | ---- | ---- | ---- | 51.02%81.7M | ---- | ---- | ---- | ---- | 22.12%54.1M | ---- |
-Selling and marketing expense | ---- | ---- | ---- | 52.76%74.7M | ---- | ---- | ---- | ---- | 17.55%48.9M | ---- |
-General and administrative expense | ---- | ---- | ---- | 34.62%7M | ---- | ---- | ---- | ---- | 92.59%5.2M | ---- |
Other operating expenses | -4.38%301.4M | 11.12%315.8M | 7.57%274.2M | 39.33%834.6M | -109.57%-19.7M | 40.78%315.2M | 44.34%284.2M | 35.87%254.9M | 40.91%599M | -104.90%-9.4M |
Operating profit | -4.25%114.9M | 8.40%130.3M | 3.00%106.3M | 25.62%465.3M | 3.74%121.9M | 16.50%120M | 19.96%120.2M | 107.23%103.2M | 213.63%370.4M | 111.46%117.5M |
Net non-operating interest income expense | 4.24%-33.9M | 9.48%-31.5M | -10.69%-35.2M | -26.65%-134.5M | 2.12%-32.3M | -9.94%-35.4M | -17.57%-34.8M | -178.95%-31.8M | -21,140.00%-106.2M | -6,663.12%-33M |
Non-operating interest income | -25.81%4.6M | 13.46%5.9M | -42.62%3.5M | 331.67%25.9M | 136.11%8.5M | 588.89%6.2M | 1,200.00%5.2M | 454.55%6.1M | 20.00%6M | 187.40%3.6M |
Non-operating interest expense | -8.54%36.4M | -7.07%35.5M | -0.28%35.8M | 43.54%158.9M | 15.38%45M | 24.38%39.8M | 35.94%38.2M | 209.48%35.9M | 1,745.00%110.7M | 1,900.52%39M |
Total other finance cost | 16.67%2.1M | 5.56%1.9M | 45.00%2.9M | 0.00%1.5M | -75.00%-4.2M | 63.64%1.8M | -5.26%1.8M | 122.22%2M | 400.00%1.5M | -100.05%-2.4M |
Other net income (expense) | ||||||||||
Special income (charges) | ---43.5M | ---- | ---- | 97.79%26.9M | ---- | ---- | ---- | ---- | 122.95%13.6M | ---- |
-Less:Other special charges | --43.5M | ---- | ---- | -97.79%-26.9M | ---- | ---- | ---- | ---- | -122.95%-13.6M | ---- |
Other non- operating income (expenses) | -59.57%3.8M | 790.00%8.9M | 827.78%16.7M | ---- | ---- | 754.55%9.4M | -67.74%1M | -64.00%1.8M | ---- | ---- |
Income before tax | -46.83%48.6M | 38.75%108.5M | 13.12%59.5M | 59.81%361.5M | 28.15%139.3M | 90.42%91.4M | 292.96%78.2M | 5.84%52.6M | 120.04%226.2M | 124.25%108.7M |
Income tax | 51.52%10M | 1,775.00%20.1M | -13.04%8M | 164.55%17.3M | 485.71%2.7M | 57.14%6.6M | -109.52%-1.2M | 121.50%9.2M | -191.30%-26.8M | -115.50%-700K |
Net income | -54.48%38.6M | 11.34%88.4M | 18.66%51.5M | 36.05%344.2M | 24.86%136.6M | 93.61%84.8M | 987.67%79.4M | -53.08%43.4M | 125.89%253M | 148.88%109.4M |
Net income continuous Operations | -54.48%38.6M | 11.34%88.4M | 18.66%51.5M | 36.05%344.2M | 24.86%136.6M | 93.61%84.8M | 987.67%79.4M | -53.08%43.4M | 125.89%253M | 148.88%109.4M |
Minority interest income | ||||||||||
Net income attributable to the parent company | -54.48%38.6M | 11.34%88.4M | 18.66%51.5M | 36.05%344.2M | 24.86%136.6M | 93.61%84.8M | 987.67%79.4M | -53.08%43.4M | 117.17%253M | 148.88%109.4M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -54.48%38.6M | 11.34%88.4M | 18.66%51.5M | 36.05%344.2M | 24.86%136.6M | 93.61%84.8M | 987.67%79.4M | -53.08%43.4M | 117.17%253M | 148.88%109.4M |
Basic earnings per share | -54.42%0.98 | 11.44%2.24 | 18.18%1.3 | 36.07%8.722 | 24.98%3.462 | 93.69%2.15 | 957.89%2.01 | -52.99%1.1 | 117.14%6.41 | 148.69%2.77 |
Diluted earnings per share | -54.76%0.95 | 10.10%2.18 | 17.59%1.27 | 33.10%8.532 | 22.09%3.382 | 89.19%2.1 | 942.11%1.98 | -53.85%1.08 | 117.14%6.41 | 148.69%2.77 |
Dividend per share | 80.09%1.14 | -29.76%0.89 | 0.633 | 2.533 | 0.633 | 0.633 | 1.267 | |||
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data