(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -169.41%-9.08M | 66.67%-11.73M | 24.01%-12.84M | -21.36%-50.26M | 49.64%-11.26M | 545.19%13.08M | -447.79%-35.19M | -74.11%-16.9M | -592.08%-41.41M | -1,425.53%-22.35M |
Net income from continuing operations | 93.13%-7.12M | -787.87%-13.32M | -4.50%-23.34M | -44.38%-192.46M | -14.96%-64.9M | -226.76%-103.73M | 96.38%-1.5M | -503.40%-22.33M | -1,551.41%-133.3M | -626.46%-56.45M |
Operating gains losses | -13.39%-12.24M | 79.07%-6.84M | 1,556.99%2.81M | -51,844.29%-36.22M | 15,912.77%7.43M | -1,025.44%-10.79M | -2,582.29%-32.67M | 19.58%-193K | 101.05%70K | 98.66%-47K |
Depreciation and amortization | 3.00%2.65M | -26.74%2.83M | 3.02%3.55M | 360.77%11.57M | -30.60%1.69M | 15,956.25%2.57M | 8,893.02%3.87M | 16,314.29%3.45M | 996.51%2.51M | 12,694.74%2.43M |
Deferred tax | --458K | -114.60%-222K | -2,251.61%-729K | 113.15%1.71M | 103.44%216K | --0 | 197.63%1.52M | 97.38%-31K | -1,384.26%-12.97M | -1,185.99%-6.28M |
Other non cash items | -82.73%4.92M | 140.18%5.72M | -214.61%-840K | 2,254.62%27.24M | -205.93%-3.36M | 672.60%28.49M | 172.60%2.38M | -104.28%-267K | -59.70%1.16M | 69.66%3.17M |
Change In working capital | -97.27%365K | 78.61%-2.2M | 875.27%3.63M | 48.88%-10.01M | -74.85%-13.48M | 350.59%13.36M | -277.98%-10.27M | 103.07%372K | -542.62%-19.59M | -215.25%-7.71M |
-Change in receivables | -183.34%-1.4M | 49.95%-510K | 3,450.93%7.6M | 1,223.97%7.4M | 113.92%6.53M | 165.71%1.68M | -231.99%-1.02M | 129.85%214K | 212.47%559K | 433.30%3.05M |
-Change in inventory | -101.90%-292K | 33.26%629K | 110.80%693K | 124.18%3.16M | -33.04%-6.28M | 2,118.77%15.38M | -56.93%472K | 26.16%-6.42M | ---13.08M | ---4.72M |
-Change in payables and accrued expense | 8.42%2.16M | 80.53%-1.5M | -174.39%-5.64M | -448.11%-12.44M | -230.02%-14.32M | -71.90%2M | -293.00%-7.7M | 346.42%7.58M | -136.58%-2.27M | -153.74%-4.34M |
-Change in other current assets | 98.05%-111K | 59.63%-817K | 197.01%975K | -69.44%-8.13M | 134.62%590K | -587.68%-5.69M | 22.92%-2.02M | -380.73%-1.01M | -273.83%-4.8M | -240.80%-1.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -169.41%-9.08M | 66.67%-11.73M | 24.01%-12.84M | -21.36%-50.26M | 49.64%-11.26M | 545.19%13.08M | -447.79%-35.19M | -74.11%-16.9M | -592.08%-41.41M | -1,425.53%-22.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 77.94%-4.53M | 77.50%-22M | -796.59%-23.09M | 7.05%-145.92M | -65.81%-30.93M | 70.30%-20.54M | -105.96%-97.76M | 115.27%3.31M | -153.33%-156.98M | 22.85%-18.66M |
Net PPE purchase and sale | 57.71%-7.76M | 17.20%-17.36M | -43.13%-18.66M | 58.44%-77.36M | 38.46%-25M | 67.17%-18.36M | 61.04%-20.97M | 63.59%-13.03M | ---186.17M | ---40.62M |
Net business purchase and sale | --0 | --0 | ---- | -2,965.05%-67.43M | ---804K | --0 | ---62.19M | ---- | ---2.2M | --0 |
Net investment purchase and sale | 1,634.04%2.45M | 84.51%417K | -96.48%585K | -34.12%22.37M | -95.22%951K | 101.82%141K | -97.02%226K | 16.81%16.62M | --33.96M | --19.88M |
Net other investing changes | 133.97%788K | 65.92%-5.05M | -1,764.31%-5.02M | -812.07%-23.5M | -392.03%-6.08M | 29.55%-2.32M | -1,106.35%-14.83M | -99.26%-269K | 95.84%-2.58M | 103.13%2.08M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 77.94%-4.53M | 77.50%-22M | -796.59%-23.09M | 7.05%-145.92M | -65.81%-30.93M | 70.30%-20.54M | -105.96%-97.76M | 115.27%3.31M | -153.33%-156.98M | 22.85%-18.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -951.85%-1.7M | -100.75%-1.58M | 40.17%52.05M | 632.71%254.53M | 201.44%7.33M | 89.80%-162K | 12,336.61%210.23M | 4.28%37.14M | -86.52%34.74M | -98.89%2.43M |
Net issuance payments of debt | -496.38%-1.65M | -198.85%-775K | 275.62%3.03M | 401.21%5.97M | 263.85%7.19M | 82.62%-276K | 145.55%784K | -166.92%-1.73M | -451.81%-1.98M | --1.98M |
Net common stock issuance | -71.05%33K | -99.99%31K | 22.18%51.79M | 543.51%255.86M | -77.91%203K | --114K | --213.15M | 9.14%42.39M | -81.45%39.76M | --919K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --3K | --0 |
Net other financing activities | ---91K | 77.42%-838K | 21.36%-2.77M | -139.78%-7.3M | 86.83%-61K | ---- | ---3.71M | -36.61%-3.53M | -106.97%-3.04M | -108.13%-463K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -951.85%-1.7M | -100.75%-1.58M | 40.17%52.05M | 632.71%254.53M | 201.44%7.33M | 89.80%-162K | 12,336.61%210.23M | 4.28%37.14M | -86.52%34.74M | -98.89%2.43M |
Net cash flow | ||||||||||
Beginning cash position | -36.24%86.9M | 115.08%122.17M | 217.13%105.94M | -83.08%33.41M | 84.53%133.14M | -5.75%136.3M | -71.74%56.8M | -83.08%33.41M | 2,365.99%197.43M | 1,875.12%72.15M |
Current changes in cash | -101.05%-15.32M | -145.69%-35.31M | -31.52%16.13M | 135.66%58.35M | 9.63%-34.86M | 89.66%-7.62M | 238.97%77.28M | 460.70%23.56M | -186.29%-163.66M | -119.88%-38.57M |
Effect of exchange rate changes | -102.02%-90K | -97.75%50K | 156.52%91K | 4,018.23%14.18M | 4,583.04%7.67M | 268.10%4.45M | 395.88%2.23M | 75.15%-161K | -49.59%-362K | 29.34%-171K |
End cash Position | -46.30%71.5M | -36.24%86.9M | 115.08%122.17M | 217.13%105.94M | 217.13%105.94M | 84.53%133.14M | -5.75%136.3M | -71.74%56.8M | -83.08%33.41M | -83.08%33.41M |
Free cash flow | -219.22%-16.85M | 48.20%-29.09M | -5.23%-31.49M | 43.92%-127.62M | 42.42%-36.26M | 91.03%-5.28M | 6.79%-56.16M | 34.22%-29.93M | -3,703.14%-227.58M | -254.03%-62.97M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data