US Stock MarketDetailed Quotes

Orion SA (OEC)

Watchlist
  • 7.080
  • +0.060+0.85%
Close Apr 14 15:59 ET
  • 7.000
  • -0.080-1.13%
Post 19:18 ET
398.42MMarket Cap-5.71P/E (TTM)

Orion SA (OEC) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
72.23%215.8M
-1.69%92.9M
322.65%68.8M
83.28%53.7M
-98.77%400K
-63.78%125.3M
30.89%94.5M
-145.78%-30.9M
-70.13%29.3M
-70.03%32.4M
Net income from continuing operations
-258.60%-70.1M
-222.67%-21.1M
-232.18%-67.1M
-56.10%9M
-65.92%9.1M
-57.29%44.2M
251.02%17.2M
-177.10%-20.2M
-31.89%20.5M
-36.88%26.7M
Operating gains losses
-447.06%-9.3M
-91.23%500K
80.52%-1.5M
-887.50%-6.3M
-300.00%-2M
56.41%-1.7M
1,525.00%5.7M
-97.44%-7.7M
-55.56%800K
64.29%-500K
Depreciation and amortization
5.27%131.9M
-1.70%34.7M
9.42%33.7M
5.61%32M
9.00%31.5M
10.88%125.3M
9.63%35.3M
10.39%30.8M
11.40%30.3M
12.45%28.9M
Deferred tax
65.48%-6.8M
363.64%20.3M
-60.00%-9.6M
-611.76%-12.1M
-25.58%-5.4M
-412.70%-19.7M
-1,062.50%-7.7M
-246.34%-6M
-666.67%-1.7M
-490.91%-4.3M
Other non cash items
3.03%3.4M
0.00%2.2M
33.33%400K
0.00%400K
0.00%400K
-5.71%3.3M
46.67%2.2M
-75.00%300K
100.00%400K
-33.33%400K
Change In working capital
274.64%72.3M
39.42%52.7M
186.32%28.4M
212.92%27.1M
-60.99%-35.9M
-138.30%-41.4M
44.83%37.8M
-491.67%-32.9M
-166.85%-24M
-159.15%-22.3M
-Change in receivables
26.09%17.4M
25.75%50.3M
-48.09%6.8M
378.69%17M
-70.78%-56.7M
-89.48%13.8M
20.85%40M
1,555.56%13.1M
-109.59%-6.1M
-193.79%-33.2M
-Change in inventory
286.22%36.5M
210.00%2.2M
160.66%7.4M
388.76%25.7M
-65.71%1.2M
-154.55%-19.6M
-42.86%-2M
2.40%-12.2M
-1,880.00%-8.9M
-38.60%3.5M
-Change in payables and accrued expense
151.23%16.7M
-21.57%4M
118.84%7.5M
-62.50%-15.6M
77.78%20.8M
-6,420.00%-32.6M
537.50%5.1M
-376.39%-39.8M
26.15%-9.6M
533.33%11.7M
-Change in other working capital
156.67%1.7M
28.30%-3.8M
11.67%6.7M
--0
72.09%-1.2M
79.87%-3M
17.19%-5.3M
-18.92%6M
103.95%600K
-514.29%-4.3M
Cash from discontinued investing activities
Operating cash flow
72.23%215.8M
-1.69%92.9M
322.65%68.8M
83.28%53.7M
-98.77%400K
-63.78%125.3M
30.89%94.5M
-145.78%-30.9M
-70.13%29.3M
-70.03%32.4M
Investing cash flow
Cash flow from continuing investing activities
22.11%-161M
31.41%-48.7M
14.61%-40.9M
22.85%-42.2M
11.78%-29.2M
-19.62%-206.7M
-14.89%-71M
-14.32%-47.9M
-41.71%-54.7M
-8.52%-33.1M
Net PPE purchase and sale
22.11%-161M
31.41%-48.7M
14.61%-40.9M
22.85%-42.2M
11.78%-29.2M
-19.62%-206.7M
-14.89%-71M
-14.32%-47.9M
-41.71%-54.7M
-8.52%-33.1M
Cash from discontinued investing activities
Investing cash flow
22.11%-161M
31.41%-48.7M
14.61%-40.9M
22.85%-42.2M
11.78%-29.2M
-19.62%-206.7M
-14.89%-71M
-14.32%-47.9M
-41.71%-54.7M
-8.52%-33.1M
Financing cash flow
Cash flow from continuing financing activities
-146.14%-41.2M
-19.00%-35.7M
-120.35%-19.5M
-147.27%-7.8M
211.43%21.8M
145.31%89.3M
6.83%-30M
316.74%95.8M
128.35%16.5M
111.20%7M
Net issuance payments of debt
-117.07%-8.9M
-184.62%-3.7M
-14.29%-800K
-176.92%-3.6M
0.00%-800K
-142.71%-4.1M
-85.71%-1.3M
-117.50%-700K
-124.53%-1.3M
-180.00%-800K
Net common stock issuance
6.77%-24.8M
--0
--0
26.47%-5M
---19.8M
59.45%-26.6M
-29.85%-8.7M
-18.09%-11.1M
66.34%-6.8M
--0
Cash dividends paid
2.08%-4.7M
0.00%-1.2M
8.33%-1.1M
0.00%-1.2M
0.00%-1.2M
2.04%-4.8M
0.00%-1.2M
0.00%-1.2M
0.00%-1.2M
7.69%-1.2M
Net other financing activities
-102.24%-2.8M
-63.83%-30.8M
-116.18%-17.6M
-92.25%2M
384.44%43.6M
191.63%124.8M
20.34%-18.8M
389.36%108.8M
161.28%25.8M
127.36%9M
Cash from discontinued financing activities
Financing cash flow
-146.14%-41.2M
-19.00%-35.7M
-120.35%-19.5M
-147.27%-7.8M
211.43%21.8M
145.31%89.3M
6.83%-30M
316.74%95.8M
128.35%16.5M
111.20%7M
Net cash flow
Beginning cash position
11.19%44.7M
-3.57%51.3M
24.56%42.6M
-14.58%37.5M
10.95%44.6M
-36.59%40.2M
-9.98%53.2M
-55.76%34.2M
-42.84%43.9M
-36.59%40.2M
Current changes in cash
72.15%13.6M
230.77%8.5M
-50.59%8.4M
141.57%3.7M
-211.11%-7M
132.92%7.9M
70.18%-6.5M
191.40%17M
-784.62%-8.9M
-58.28%6.3M
Effect of exchange rate changes
185.29%2.9M
97.14%-100K
-84.21%300K
262.50%1.3M
240.00%1.4M
-525.00%-3.4M
-350.00%-3.5M
371.43%1.9M
0.00%-800K
-211.11%-1M
End cash Position
37.33%60.7M
37.33%60.7M
-3.57%51.3M
24.56%42.6M
-14.58%37.5M
17.87%44.2M
17.87%44.2M
-9.98%53.2M
-55.76%34.2M
-42.84%43.9M
Free cash flow
167.32%54.8M
88.09%44.2M
135.41%27.9M
145.28%11.5M
-4,014.29%-28.8M
-147.02%-81.4M
125.96%23.5M
-407.81%-78.8M
-142.69%-25.4M
-100.90%-700K
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 72.23%215.8M-1.69%92.9M322.65%68.8M83.28%53.7M-98.77%400K-63.78%125.3M30.89%94.5M-145.78%-30.9M-70.13%29.3M-70.03%32.4M
Net income from continuing operations -258.60%-70.1M-222.67%-21.1M-232.18%-67.1M-56.10%9M-65.92%9.1M-57.29%44.2M251.02%17.2M-177.10%-20.2M-31.89%20.5M-36.88%26.7M
Operating gains losses -447.06%-9.3M-91.23%500K80.52%-1.5M-887.50%-6.3M-300.00%-2M56.41%-1.7M1,525.00%5.7M-97.44%-7.7M-55.56%800K64.29%-500K
Depreciation and amortization 5.27%131.9M-1.70%34.7M9.42%33.7M5.61%32M9.00%31.5M10.88%125.3M9.63%35.3M10.39%30.8M11.40%30.3M12.45%28.9M
Deferred tax 65.48%-6.8M363.64%20.3M-60.00%-9.6M-611.76%-12.1M-25.58%-5.4M-412.70%-19.7M-1,062.50%-7.7M-246.34%-6M-666.67%-1.7M-490.91%-4.3M
Other non cash items 3.03%3.4M0.00%2.2M33.33%400K0.00%400K0.00%400K-5.71%3.3M46.67%2.2M-75.00%300K100.00%400K-33.33%400K
Change In working capital 274.64%72.3M39.42%52.7M186.32%28.4M212.92%27.1M-60.99%-35.9M-138.30%-41.4M44.83%37.8M-491.67%-32.9M-166.85%-24M-159.15%-22.3M
-Change in receivables 26.09%17.4M25.75%50.3M-48.09%6.8M378.69%17M-70.78%-56.7M-89.48%13.8M20.85%40M1,555.56%13.1M-109.59%-6.1M-193.79%-33.2M
-Change in inventory 286.22%36.5M210.00%2.2M160.66%7.4M388.76%25.7M-65.71%1.2M-154.55%-19.6M-42.86%-2M2.40%-12.2M-1,880.00%-8.9M-38.60%3.5M
-Change in payables and accrued expense 151.23%16.7M-21.57%4M118.84%7.5M-62.50%-15.6M77.78%20.8M-6,420.00%-32.6M537.50%5.1M-376.39%-39.8M26.15%-9.6M533.33%11.7M
-Change in other working capital 156.67%1.7M28.30%-3.8M11.67%6.7M--072.09%-1.2M79.87%-3M17.19%-5.3M-18.92%6M103.95%600K-514.29%-4.3M
Cash from discontinued investing activities
Operating cash flow 72.23%215.8M-1.69%92.9M322.65%68.8M83.28%53.7M-98.77%400K-63.78%125.3M30.89%94.5M-145.78%-30.9M-70.13%29.3M-70.03%32.4M
Investing cash flow
Cash flow from continuing investing activities 22.11%-161M31.41%-48.7M14.61%-40.9M22.85%-42.2M11.78%-29.2M-19.62%-206.7M-14.89%-71M-14.32%-47.9M-41.71%-54.7M-8.52%-33.1M
Net PPE purchase and sale 22.11%-161M31.41%-48.7M14.61%-40.9M22.85%-42.2M11.78%-29.2M-19.62%-206.7M-14.89%-71M-14.32%-47.9M-41.71%-54.7M-8.52%-33.1M
Cash from discontinued investing activities
Investing cash flow 22.11%-161M31.41%-48.7M14.61%-40.9M22.85%-42.2M11.78%-29.2M-19.62%-206.7M-14.89%-71M-14.32%-47.9M-41.71%-54.7M-8.52%-33.1M
Financing cash flow
Cash flow from continuing financing activities -146.14%-41.2M-19.00%-35.7M-120.35%-19.5M-147.27%-7.8M211.43%21.8M145.31%89.3M6.83%-30M316.74%95.8M128.35%16.5M111.20%7M
Net issuance payments of debt -117.07%-8.9M-184.62%-3.7M-14.29%-800K-176.92%-3.6M0.00%-800K-142.71%-4.1M-85.71%-1.3M-117.50%-700K-124.53%-1.3M-180.00%-800K
Net common stock issuance 6.77%-24.8M--0--026.47%-5M---19.8M59.45%-26.6M-29.85%-8.7M-18.09%-11.1M66.34%-6.8M--0
Cash dividends paid 2.08%-4.7M0.00%-1.2M8.33%-1.1M0.00%-1.2M0.00%-1.2M2.04%-4.8M0.00%-1.2M0.00%-1.2M0.00%-1.2M7.69%-1.2M
Net other financing activities -102.24%-2.8M-63.83%-30.8M-116.18%-17.6M-92.25%2M384.44%43.6M191.63%124.8M20.34%-18.8M389.36%108.8M161.28%25.8M127.36%9M
Cash from discontinued financing activities
Financing cash flow -146.14%-41.2M-19.00%-35.7M-120.35%-19.5M-147.27%-7.8M211.43%21.8M145.31%89.3M6.83%-30M316.74%95.8M128.35%16.5M111.20%7M
Net cash flow
Beginning cash position 11.19%44.7M-3.57%51.3M24.56%42.6M-14.58%37.5M10.95%44.6M-36.59%40.2M-9.98%53.2M-55.76%34.2M-42.84%43.9M-36.59%40.2M
Current changes in cash 72.15%13.6M230.77%8.5M-50.59%8.4M141.57%3.7M-211.11%-7M132.92%7.9M70.18%-6.5M191.40%17M-784.62%-8.9M-58.28%6.3M
Effect of exchange rate changes 185.29%2.9M97.14%-100K-84.21%300K262.50%1.3M240.00%1.4M-525.00%-3.4M-350.00%-3.5M371.43%1.9M0.00%-800K-211.11%-1M
End cash Position 37.33%60.7M37.33%60.7M-3.57%51.3M24.56%42.6M-14.58%37.5M17.87%44.2M17.87%44.2M-9.98%53.2M-55.76%34.2M-42.84%43.9M
Free cash flow 167.32%54.8M88.09%44.2M135.41%27.9M145.28%11.5M-4,014.29%-28.8M-147.02%-81.4M125.96%23.5M-407.81%-78.8M-142.69%-25.4M-100.90%-700K
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
At 22:00 Beijing time on April 13, the US Central Command officially blocked maritime traffic at Iranian ports, imposing the strictest sanct Show More