(Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | (Q3)Oct 31, 2021 | (Q2)Jul 31, 2021 | (Q1)Apr 30, 2021 | (FY)Jan 31, 2021 | (Q4)Jan 31, 2021 | (Q3)Oct 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 868.20%144.36K | -140.69%-337.26K | -23.74%924.16K | 602.43%173.59K | -130.34%-59.51K | 90.43%-18.79K | -30.19%828.87K | 254.27%1.21M | -66.77%24.71K | 133.50%196.17K |
Net income from continuing operations | -123.49%-789.77K | 28.31%-650.28K | -1,034.27%-2.99M | -584.57%-911.85K | -591.46%-814.55K | -75.18%-353.38K | -578.88%-907.01K | 94.82%-263.32K | 95.52%-133.2K | 85.17%-117.8K |
Operating gains losses | ---- | ---- | ---111.22K | --0 | --0 | ---29.75K | ---81.47K | ---- | ---- | ---- |
Depreciation and amortization | 22.25%428.93K | 8.33%421.02K | -5.10%1.56M | 24.90%464.1K | -21.96%354.85K | 19.93%350.85K | -25.73%388.63K | -5.26%1.64M | -29.79%371.59K | 11.19%454.72K |
Remuneration paid in stock | -85.14%46.5K | -69.57%91.04K | 13,182.52%1.09M | --140.13K | --338.32K | --313K | 3,543.69%299.18K | -86.30%8.21K | --0 | --0 |
Other non cashItems | -1.21%95.47K | -82.83%95.82K | 148.61%961.61K | 115.76%210.2K | 0.00%96.64K | -1.00%96.64K | 486.78%558.12K | 92.29%386.8K | -51.03%97.42K | --96.64K |
Change In working capital | 191.69%363.23K | -151.60%-294.86K | 173.23%411.51K | 187.11%271.01K | 85.35%-34.77K | -2.97%-396.16K | 53.90%571.43K | -905.72%-561.95K | -492.31%-311.1K | -12.69%-237.4K |
-Change in receivables | 940.40%218.81K | -436.84%-123.77K | 97.09%-4.63K | -21.51%-89.59K | 298.16%74.25K | -3.45%-26.04K | 260.44%36.75K | -292.87%-159.27K | -189.79%-73.73K | 57.96%-37.47K |
-Change in inventory | 59.64%-7.84K | --58.47K | -91.30%53.39K | -91.11%41.27K | --31.56K | -113.04%-19.44K | --0 | 404.62%613.41K | 340.10%464.15K | --0 |
-Change in prepaid assets | 22.23%76.95K | 115.05%12.19K | -2,242.48%-94.12K | -387.75%-25.16K | -406.35%-50.91K | 12,160.92%62.96K | -1,401.20%-81K | 104.97%4.39K | 108.07%8.75K | -49.83%-10.06K |
-Change in payables and accrued expense | 118.21%75.3K | -139.27%-241.75K | 144.77%456.87K | 148.50%344.49K | 52.78%-89.66K | 18.59%-413.64K | 58.79%615.68K | -468.40%-1.02M | -337.69%-710.26K | -16.09%-189.87K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 868.20%144.36K | -140.69%-337.26K | -23.74%924.16K | 602.43%173.59K | -130.34%-59.51K | 90.43%-18.79K | -30.19%828.87K | 254.27%1.21M | -66.77%24.71K | 133.50%196.17K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -76.83%-360.94K | -397.51%-462.21K | -41.44%-607.86K | -177.55%-362.16K | 1.21%-196.93K | -1,068.22%-204.12K | 288.40%155.36K | 25.38%-429.77K | -52.75%-130.48K | -208.14%-199.35K |
Net PPE purchase and sale | -98.73%-416.64K | -390.92%-513.69K | -125.16%-967.68K | -214.29%-410.09K | -22.04%-243.29K | -1,099.87%-209.65K | -26.89%-104.64K | 25.38%-429.77K | -52.75%-130.48K | -208.14%-199.35K |
Net business purchase and sale | --0 | --0 | --260K | --0 | --0 | --0 | --260K | --0 | ---- | ---- |
Net other investing changes | --55.69K | --51.48K | --99.82K | --47.93K | --46.36K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -76.83%-360.94K | -397.51%-462.21K | -41.44%-607.86K | -177.55%-362.16K | 1.21%-196.93K | -1,068.22%-204.12K | 288.40%155.36K | 25.38%-429.77K | -52.75%-130.48K | -208.14%-199.35K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -85.77%-129.8K | -165.11%-134.1K | -60.92%254.9K | -74.38%238.46K | -24.60%-119.63K | 23.46%-69.87K | 326.04%205.94K | 230.44%652.21K | 809.99%930.6K | -127.87%-96.01K |
Net issuance payments of debt | -5.92%-129.8K | -25.71%-134.1K | -24.31%-471.73K | -21.55%-122.89K | -24.60%-119.63K | -34.25%-122.54K | -17.08%-106.67K | 24.10%-379.49K | -113.27%-101.1K | -367.89%-96.01K |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.02M | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | 7,973.67%726.63K | --361.35K | --0 | --52.67K | --312.61K | --9K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -85.77%-129.8K | -165.11%-134.1K | -60.92%254.9K | -74.38%238.46K | -24.60%-119.63K | 23.46%-69.87K | 326.04%205.94K | 230.44%652.21K | 809.99%930.6K | -127.87%-96.01K |
Net cash flow | ||||||||||
Beginning cash position | -55.08%1.27M | 35.07%2.2M | 738.32%1.63M | 167.48%2.15M | 179.75%2.53M | 133.34%2.82M | 738.32%1.63M | -90.55%194.27K | 138.94%803.76K | 40.61%902.94K |
Current changes in cash | -18.30%-346.38K | -178.44%-933.57K | -60.18%571.2K | -93.95%49.89K | -279.14%-376.07K | 4.02%-292.78K | 17.40%1.19M | 177.05%1.43M | 680.37%824.83K | 67.56%-99.19K |
End cash Position | -63.58%919.85K | -55.08%1.27M | 35.07%2.2M | 35.07%2.2M | 167.48%2.15M | 179.75%2.53M | 133.34%2.82M | 738.32%1.63M | 738.32%1.63M | 138.94%803.76K |
Free cash from | 14.23%-272.28K | -217.50%-850.95K | -118.68%-146.08K | -136.42%-250.06K | -9,416.06%-302.8K | -48.49%-317.45K | -34.45%724.23K | 157.44%782.11K | -857.20%-105.77K | 99.51%-3.18K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data