(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -95.65%299.13K | -91.04%754.27K | -77.30%2.17M | -50.61%5.86M | -50.61%5.86M | 327.17%6.88M | 205.10%8.42M | 162.91%9.54M | 187.15%11.87M | 187.15%11.87M |
-Cash and cash equivalents | -96.03%272.88K | -91.51%715.28K | -78.56%2.05M | -51.39%5.77M | -51.39%5.77M | 327.17%6.88M | 205.10%8.42M | 162.91%9.54M | 187.15%11.87M | 187.15%11.87M |
-Accounts receivable | 20.61%2.74M | 37.48%3.34M | 39.25%3.8M | -25.99%2.13M | -25.99%2.13M | 44.88%2.27M | 150.75%2.43M | 116.56%2.73M | 33.46%2.88M | 33.46%2.88M |
Total current assets | -62.66%4.76M | -45.21%7.63M | -41.18%9.17M | -45.00%9.93M | -45.00%9.93M | 151.18%12.73M | 162.00%13.92M | 153.34%15.59M | 159.11%18.06M | 159.11%18.06M |
Non current assets | ||||||||||
-Accumulated depreciation | ---96.04K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | 37.58%9.06M | 49.98%8.93M | 54.65%8.81M | 28.47%7.39M | 28.47%7.39M | 122.71%6.58M | 46.28%5.95M | 37.24%5.7M | 49.14%5.75M | 49.14%5.75M |
-Including:Held to maturity investments | -78.32%51.82K | --0 | --0 | --38.71K | --38.71K | --239.05K | --49.1K | --10.73K | --0 | --0 |
-Goodwill | 9.45%1.99M | 15.43%2.03M | 27.39%2.29M | -70.16%550.34K | -70.16%550.34K | 325.18%1.82M | 302.18%1.76M | 276.47%1.8M | --1.84M | --1.84M |
-Other intangible assets | ---- | ---- | --240.66K | ---- | ---- | --4.14M | ---- | ---- | 1,007.92%797.77K | 1,007.92%797.77K |
Regulatory assets | 6.91%2.74M | 57.97%4.06M | 53.70%4.61M | -27.56%2.29M | -27.56%2.29M | 55.09%2.56M | 150.22%2.57M | 130.75%3M | 46.64%3.16M | 46.64%3.16M |
Total assets | ---- | 214.39%418.26K | 37.14%344.15K | -0.57%153.1K | -0.57%153.1K | 171.44%189.27K | 177.37%133.04K | 645.91%250.94K | --153.97K | --153.97K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -82.38%543.51K | -91.25%270.09K | -68.70%949.65K | -40.90%1.59M | -40.90%1.59M | --3.08M | --3.09M | --3.03M | 808.14%2.69M | 808.14%2.69M |
-Current debt | -86.69%410.54K | -95.42%141.29K | -95.29%142.96K | -40.90%1.59M | -40.90%1.59M | --3.08M | --3.09M | --3.03M | 808.14%2.69M | 808.14%2.69M |
-Bank in debtedness | ---- | ---- | --680.51K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --132.96K | --128.81K | --126.18K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | ---- | --6.79M | --6.31M | -4.22%4.17M | -4.22%4.17M | ---- | ---- | ---- | --4.35M | --4.35M |
-Total tax payable | 38.21%9.34M | 51.19%9.2M | 54.96%9.04M | 26.70%7.46M | 26.70%7.46M | 128.50%6.76M | 49.51%6.09M | 40.41%5.83M | 52.55%5.89M | 52.55%5.89M |
Current accrued expenses | ---- | --807.26K | --726.46K | -2.28%1.31M | -2.28%1.31M | ---- | ---- | ---- | --1.34M | --1.34M |
Current liabilities | -13.38%7.16M | -3.65%8.04M | 5.86%8.09M | -15.67%7.07M | -15.67%7.07M | 103.31%8.26M | 151.70%8.35M | 128.61%7.65M | 90.86%8.38M | 90.86%8.38M |
Non current liabilities | ||||||||||
-Long term debt | --36.79K | --72.76K | --109.17K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accrued expenses | --160.07K | --193.86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 37.02%9.02M | 48.76%8.86M | 52.74%8.7M | 28.47%7.39M | 28.47%7.39M | 122.71%6.58M | 46.28%5.95M | 37.24%5.7M | 49.14%5.75M | 49.14%5.75M |
Total non current liabilities | 9.82%16.49M | 19.46%17.25M | 27.10%17.13M | 1.81%14.53M | 1.81%14.53M | 113.92%15.02M | 95.40%14.44M | 79.75%13.48M | 72.94%14.27M | 72.94%14.27M |
Shareholders'equity | ||||||||||
Share capital | 1.17%35.25M | 1.03%35.2M | 0.38%34.96M | 2.92%34.84M | 2.92%34.84M | 24.57%34.84M | 33.97%34.84M | 37.64%34.83M | 39.06%33.85M | 39.06%33.85M |
-common stock | 1.17%35.25M | 1.03%35.2M | 0.38%34.96M | 2.92%34.84M | 2.92%34.84M | 24.57%34.84M | 33.97%34.84M | 37.64%34.83M | 39.06%33.85M | 39.06%33.85M |
Retained earnings | --75.27K | --446.41K | --113.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 182.09%7.83M | 15.77%7.76M | 15.18%7.62M | 11.96%7.39M | 11.96%7.39M | -34.54%2.78M | 61.79%6.7M | 72.67%6.61M | 85.02%6.6M | 85.02%6.6M |
Other equity interest | ---- | ---- | ---- | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- |
Total equity | -44.88%8.35M | -35.93%10.51M | -30.62%12.51M | -45.75%11.37M | -45.75%11.37M | 127.54%15.14M | 137.44%16.41M | 134.90%18.03M | 161.61%20.96M | 161.61%20.96M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.