(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -93.52%12.76K | -84.98%71.57K | -88.79%100.32K | -88.79%100.32K | --200.37K | --197.12K | --476.6K | -43.64%895.22K | --895.22K | --1.59M |
-Cash and cash equivalents | -93.52%12.76K | -67.71%71.57K | -86.64%100.32K | -86.64%100.32K | --200.37K | --197.12K | --221.68K | 187.92%751.02K | --751.02K | --260.84K |
-Short-term investments | ---- | ---- | --0 | --0 | --0 | --0 | --254.92K | -89.14%144.2K | --144.2K | --1.33M |
Receivables | -3.85%602.35K | -39.28%475.21K | -7.31%672.71K | -7.31%672.71K | --771.8K | --626.46K | --782.59K | 52.91%725.75K | --725.75K | --474.64K |
-Accounts receivable | 41.25%602.35K | -27.01%425.21K | 9.07%572.71K | 9.07%572.71K | --570.47K | --426.46K | --582.59K | 10.62%525.06K | --525.06K | --474.64K |
-Notes receivable | --0 | -75.00%50K | -50.17%100K | -50.17%100K | --201.33K | --200K | --200K | --200.69K | --200.69K | --0 |
Inventory | ---- | ---- | ---- | ---- | --6.98K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -84.31%19.21K | -77.61%26.39K | -67.97%33.59K | -67.97%33.59K | --134.73K | --122.4K | --117.9K | 42.60%104.88K | --104.88K | --73.55K |
Total current assets | -32.95%634.32K | -58.38%573.17K | -53.26%806.62K | -53.26%806.62K | --1.11M | --945.98K | --1.38M | -19.22%1.73M | --1.73M | --2.14M |
Non current assets | ||||||||||
Net PPE | -38.99%228.74K | -34.30%246.95K | -33.43%263.48K | -33.43%263.48K | --418.13K | --374.9K | --375.9K | 22.45%395.81K | --395.81K | --323.23K |
-Gross PPE | -21.69%440.56K | -3.12%526.09K | -18.22%441.17K | -18.22%441.17K | --606.76K | --562.58K | --543.02K | 37.30%539.47K | --539.47K | --392.9K |
-Accumulated depreciation | -12.87%-211.82K | -67.03%-279.14K | -23.69%-177.69K | -23.69%-177.69K | ---188.63K | ---187.68K | ---167.12K | -106.21%-143.66K | ---143.66K | ---69.67K |
Goodwill and other intangible assets | ---- | ---- | --0 | --0 | --817.5K | --817.75K | --818K | -82.66%818.25K | --818.25K | --4.72M |
-Goodwill | ---- | ---- | --0 | --0 | --815.5K | --815.5K | --815.5K | -71.09%815.5K | --815.5K | --2.82M |
-Other intangible assets | ---- | ---- | ---- | ---- | --2K | --2.25K | --2.5K | -99.86%2.75K | --2.75K | --1.9M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --666.62K |
Total non current assets | -80.82%228.74K | -79.32%246.95K | -78.30%263.48K | -78.30%263.48K | --1.24M | --1.19M | --1.19M | -78.74%1.21M | --1.21M | --5.71M |
Total assets | -59.64%863.07K | -68.10%820.12K | -63.60%1.07M | -63.60%1.07M | --2.35M | --2.14M | --2.57M | -62.53%2.94M | --2.94M | --7.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.45%1.34M | 43.49%1.28M | 56.33%1.15M | 56.33%1.15M | --1.08M | --1.11M | --893.51K | -13.26%738.4K | --738.4K | --851.31K |
-accounts payable | 20.45%1.34M | 43.49%1.28M | 56.33%1.15M | 56.33%1.15M | --1.08M | --1.11M | --893.51K | -13.26%738.4K | --738.4K | --851.31K |
Current accrued expenses | 162.19%1.43M | 97.32%1.19M | 79.32%1.04M | 79.32%1.04M | --667.41K | --545.13K | --603.01K | 44.83%581.8K | --581.8K | --401.72K |
Current debt and capital lease obligation | 46.85%6.6M | 2,920.48%6.42M | 2,645.11%5.84M | 2,645.11%5.84M | --5.51M | --4.5M | --212.59K | -6.10%212.62K | --212.62K | --226.42K |
-Current debt | 47.77%6.54M | 4,310.27%6.36M | 3,868.55%5.78M | 3,868.55%5.78M | --5.42M | --4.43M | --144.21K | -19.67%145.56K | --145.56K | --181.2K |
-Current capital lease obligation | -11.99%61.38K | -10.44%61.25K | -10.87%59.77K | -10.87%59.77K | --94.11K | --69.74K | --68.38K | 48.27%67.05K | --67.05K | --45.22K |
Current liabilities | 52.29%9.37M | 420.35%8.89M | 424.14%8.03M | 424.14%8.03M | --7.26M | --6.15M | --1.71M | 3.61%1.53M | --1.53M | --1.48M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -42.00%146.12K | -95.13%161.63K | -94.20%176.94K | -94.20%176.94K | --254.45K | --251.91K | --3.32M | 219.51%3.05M | --3.05M | --954.46K |
-Long term debt | ---- | -99.98%759 | -99.94%1.59K | -99.94%1.59K | --2.84K | --4.08K | --3.05M | 310.16%2.77M | --2.77M | --674.5K |
-Long term capital lease obligation | -41.04%146.12K | -39.44%160.87K | -38.06%175.34K | -38.06%175.34K | --251.62K | --247.83K | --265.65K | 1.12%283.09K | --283.09K | --279.97K |
Total non current liabilities | -42.00%146.12K | -95.13%161.63K | -94.20%176.94K | -94.20%176.94K | --254.45K | --251.91K | --3.32M | 219.51%3.05M | --3.05M | --954.46K |
Total liabilities | 48.58%9.52M | 80.20%9.05M | 79.19%8.21M | 79.19%8.21M | --7.51M | --6.41M | --5.03M | 88.27%4.58M | --4.58M | --2.43M |
Shareholders'equity | ||||||||||
Share capital | 12.12%53.9K | 7.17%51.79K | 3.62%48.08K | 3.62%48.08K | --48.08K | --48.08K | --48.33K | 4.65%46.4K | --46.4K | --44.33K |
-common stock | 14.58%45.8K | 8.62%43.68K | 4.39%39.97K | 4.39%39.97K | --39.97K | --39.97K | --40.22K | 45.99%38.29K | --38.29K | --26.23K |
-Preferred stock | 0.00%8.11K | 0.00%8.11K | 0.00%8.11K | 0.00%8.11K | --8.11K | --8.11K | --8.11K | -55.22%8.11K | --8.11K | --18.11K |
Retained earnings | -28.82%-32.01M | -38.98%-30.56M | -58.33%-30.13M | -58.33%-30.13M | ---26.62M | ---24.85M | ---21.99M | -129.10%-19.03M | ---19.03M | ---8.31M |
Paid-in capital | 13.49%23.3M | 14.31%22.27M | 32.31%22.95M | 32.31%22.95M | --21.42M | --20.53M | --19.49M | 26.81%17.34M | --17.34M | --13.68M |
Other equity interest | ---- | ---- | -54.39%550 | -54.39%550 | --200 | ---- | ---- | --1.21K | --1.21K | ---- |
Total stockholders'equity | -102.82%-8.65M | -235.64%-8.23M | -334.88%-7.14M | -334.88%-7.14M | ---5.16M | ---4.27M | ---2.45M | -130.32%-1.64M | ---1.64M | --5.41M |
Noncontrolling interests | -81.23%-3.85K | -121.67%-3.66K | -174.21%-3.38K | -174.21%-3.38K | ---2.72K | ---2.13K | ---1.65K | -33.30%-1.23K | ---1.23K | ---925 |
Total equity | -102.81%-8.66M | -235.56%-8.23M | -334.76%-7.14M | -334.76%-7.14M | ---5.16M | ---4.27M | ---2.45M | -130.35%-1.64M | ---1.64M | --5.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data