(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.55%1.3B | --1.91B | --2.08B | -32.04%2.18B | -32.04%2.18B | --2.48B | --3.21B | --3.21B | -43.19%3.21B | -73.09%1.63B |
-Cash and cash equivalents | -57.19%969.11M | --1.58B | --1.64B | -40.44%1.79B | -40.44%1.79B | --2.26B | --3.01B | --3.01B | -44.72%3.02B | -75.55%1.43B |
-Short-term investments | 52.05%333.12M | --326.46M | --440.21M | 89.72%393.2M | 89.72%393.2M | --219.09M | --207.26M | --207.26M | 0.58%191.94M | 2.95%194.94M |
-Accounts receivable | -29.61%1.09B | --1.09B | --1.13B | -7.69%1.17B | -7.69%1.17B | --1.54B | --1.27B | --1.27B | -32.14%3.41B | -41.76%3.01B |
-Taxes receivable | 29.94%1.03B | --1.03B | --1.01B | 52.88%963.99M | 52.88%963.99M | --793.34M | --630.54M | --630.54M | -43.60%1.34B | -27.66%1.53B |
-Other receivables | 10.52%654.08M | --638.58M | --638.85M | -18.83%627.02M | -18.83%627.02M | --591.84M | --772.48M | --772.48M | -37.14%829.08M | -30.17%881.3M |
Inventory | 11.78%263.87M | --204.59M | --214.24M | -21.68%230.05M | -21.68%230.05M | --236.06M | --293.73M | --293.73M | 37.93%422.06M | 39.10%430.22M |
Prepaid assets | -23.74%1.02B | --1.12B | --1.41B | 42.00%1.3B | 42.00%1.3B | --1.34B | --912.78M | --912.78M | -36.57%568.25M | -33.27%712.58M |
Restricted cash | 15.18%565.04M | --609.3M | --547.29M | -17.42%538.09M | -17.42%538.09M | --490.56M | --651.59M | --651.59M | 6.46%1.35B | -20.88%1.16B |
Other current assets | -76.14%489.02M | --524.16M | --794.92M | -28.28%755.05M | -28.28%755.05M | --2.05B | --1.05B | --1.05B | -16.03%723.48M | -29.48%859.67M |
Total current assets | -36.31%6.43B | --7.14B | --7.83B | -18.58%7.78B | -18.58%7.78B | --10.09B | --9.55B | --9.55B | 154.64%46.29B | 128.67%43.85B |
Non current assets | ||||||||||
Net PPE | -45.20%3.21B | --3.45B | --3.63B | -29.65%3.57B | -29.65%3.57B | --5.85B | --5.07B | --5.07B | -60.14%16.51B | -57.55%17.16B |
-Gross PPE | -1.57%98.39B | --99.62B | --101.07B | 1.65%101.37B | 1.65%101.37B | --99.96B | --99.73B | --99.73B | -36.83%93.45B | -35.09%94.53B |
-Accumulated depreciation | -1.14%-95.18B | ---96.17B | ---97.44B | -3.33%-97.81B | -3.33%-97.81B | ---94.1B | ---94.65B | ---94.65B | 27.77%-76.94B | 26.46%-77.37B |
Goodwill and other intangible assets | -17.22%369.83M | --377.67M | --387.99M | -7.11%406.89M | -7.11%406.89M | --446.76M | --438.01M | --438.01M | -9.66%3.17B | -7.66%3.37B |
-Other intangible assets | -17.22%369.83M | --377.67M | --387.99M | -7.11%406.89M | -7.11%406.89M | --446.76M | --438.01M | --438.01M | -9.66%3.17B | -7.66%3.37B |
Non current prepaid assets | -17.98%647.34M | --627.94M | --702.69M | -22.04%745.61M | -22.04%745.61M | --789.28M | --956.42M | --956.42M | -69.36%172.81M | -73.74%147.15M |
Defined pension benefit | ---- | ---- | ---- | ---- | ---- | --6.44M | --6.1M | --6.1M | -31.12%39.2M | -31.26%38.44M |
Other non current assets | 47.04%721.13M | --728.3M | --763.4M | 99.71%775.59M | 99.71%775.59M | --490.45M | --388.36M | --388.36M | -29.16%458.6M | 48.03%571.57M |
Total non current assets | -27.79%14.18B | --14.44B | --18.33B | -8.56%18.35B | -8.56%18.35B | --19.64B | --20.07B | --20.07B | -46.34%29.24B | -42.48%31.04B |
Total assets | -30.68%20.61B | --21.58B | --26.17B | -11.79%26.12B | -11.79%26.12B | --29.73B | --29.62B | --29.62B | 3.94%75.53B | 2.38%74.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -41.96%3.74B | --4.71B | --6.96B | 28.82%6.47B | 28.82%6.47B | --6.44B | --5.02B | --5.02B | -19.08%6.88B | -10.84%7.27B |
-accounts payable | -37.04%3.12B | --3.2B | --5.33B | 30.67%4.87B | 30.67%4.87B | --4.96B | --3.73B | --3.73B | -24.29%3.55B | -9.99%3.91B |
-Total tax payable | 18.99%613.51M | --614.63M | --642.71M | -0.59%642.28M | -0.59%642.28M | --515.58M | --646.11M | --646.11M | 9.44%1.78B | -7.42%1.75B |
-Dividends payable | 0.04%5.5M | --5.5M | --5.5M | -0.09%5.5M | -0.09%5.5M | --5.49M | --5.5M | --5.5M | 264.50%20.93M | 243.90%19.75M |
-Other payable | ---- | --890.65M | --980.82M | 47.91%950.98M | 47.91%950.98M | --964.94M | --642.94M | --642.94M | -29.85%1.54B | -16.93%1.59B |
Current provisions | -34.07%291.15M | --645.68M | --639.22M | -26.94%698.21M | -26.94%698.21M | --441.59M | --955.64M | --955.64M | 75.38%872.15M | ---- |
Current debt and capital lease obligation | -77.47%941.51M | --2.72B | --6.32B | 184.33%4.62B | 184.33%4.62B | --4.18B | --1.62B | --1.62B | -48.08%968.63M | 118.40%4.56B |
-Current debt | -98.85%48.24M | --2.72B | --6.32B | 184.33%4.62B | 184.33%4.62B | --4.18B | --1.62B | --1.62B | 37.72%268.41M | 746.15%3.84B |
-Current capital lease obligation | --893.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -58.09%700.22M | -56.15%715.89M |
Other current liabilities | 27.82%2.7B | --3.74B | --1.81B | -2.38%1.94B | -2.38%1.94B | --2.11B | --1.99B | --1.99B | --196.72M | --196.72M |
Current liabilities | -39.46%8.5B | --12.3B | --16.24B | 40.26%14.29B | 40.26%14.29B | --14.04B | --10.19B | --10.19B | 93.40%23.47B | 120.92%26.32B |
Non current liabilities | ||||||||||
Long term provisions | 14.44%1.08B | --3.73B | --3.66B | 13.69%3.53B | 13.69%3.53B | --941.99M | --3.1B | --3.1B | 43.25%2.36B | 20.12%2.13B |
Long term debt and capital lease obligation | -45.68%11.42B | --5.85B | --21.13B | 0.92%20.87B | 0.92%20.87B | --21.02B | --20.68B | --20.68B | -0.72%33.51B | -23.19%25.17B |
-Long term debt | -51.35%10.23B | --5.85B | --21.13B | 0.92%20.87B | 0.92%20.87B | --21.02B | --20.68B | --20.68B | 16.23%31.07B | -11.48%22.72B |
-Long term capital lease obligation | --1.19B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.27%2.44B | -65.45%2.46B |
Other non current liabilities | -48.71%5.84B | --7.46B | --8.48B | -28.14%8.01B | -28.14%8.01B | --11.39B | --11.15B | --11.15B | --32.79M | ---- |
Total non current liabilities | -36.72%26.88B | --24.3B | --40.01B | -5.22%39.12B | -5.22%39.12B | --42.48B | --41.28B | --41.28B | -6.50%50.98B | -19.55%42.7B |
Total liabilities | -37.40%35.38B | --36.6B | --56.25B | 3.78%53.41B | 3.78%53.41B | --56.52B | --51.46B | --51.46B | 11.68%74.45B | 6.20%69.02B |
Shareholders'equity | ||||||||||
Share capital | 0.00%31.74B | --31.74B | --31.74B | 0.00%31.74B | 0.00%31.74B | --31.74B | --31.74B | --31.74B | 0.00%32.54B | 0.00%32.54B |
-common stock | 0.00%31.74B | --31.74B | --31.74B | 0.00%31.74B | 0.00%31.74B | --31.74B | --31.74B | --31.74B | 0.00%32.54B | 0.00%32.54B |
Retained earnings | 19.15%-50.78B | ---51.02B | ---66.08B | -9.32%-63.3B | -9.32%-63.3B | ---62.81B | ---57.9B | ---57.9B | -16.35%-34.97B | -9.99%-30.16B |
Less: Treasury stock | 0.00%33.32M | --33.32M | --33.32M | 0.00%33.32M | 0.00%33.32M | --33.32M | --33.32M | --33.32M | 0.00%33.32M | 0.00%33.32M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | --31.29M | ---- | ---- | 2.09%-753.7M | -2.32%-787.67M |
Total stockholders'equity | 44.82%-14.8B | ---15.04B | ---30.1B | -24.86%-27.32B | -24.86%-27.32B | ---26.82B | ---21.88B | ---21.88B | -82.25%1.06B | -27.42%5.86B |
Noncontrolling interests | -14.19%27.93M | --26.46M | --24.38M | 6.56%34.95M | 6.56%34.95M | --32.54M | --32.8M | --32.8M | -15.83%17.31M | -83.35%14.72M |
Total equity | 44.85%-14.77B | ---15.02B | ---30.08B | -24.89%-27.28B | -24.89%-27.28B | ---26.79B | ---21.85B | ---21.85B | -82.02%1.08B | -28.03%5.88B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data