(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 66.56%459.6K | 66.56%459.6K | 22.43%275.94K | 22.43%275.94K | -85.69%225.38K | -85.69%225.38K | 64.32%1.57M | 64.32%1.57M | 7.59%958.3K | 7.59%958.3K |
-Cash and cash equivalents | 66.56%459.6K | 66.56%459.6K | 22.43%275.94K | 22.43%275.94K | -85.69%225.38K | -85.69%225.38K | 64.32%1.57M | 64.32%1.57M | 7.59%958.3K | 7.59%958.3K |
-Accounts receivable | -12.36%88.07K | -12.36%88.07K | -11.01%100.5K | -11.01%100.5K | -88.36%112.93K | -88.36%112.93K | 445.78%969.93K | 445.78%969.93K | 40.09%177.72K | 40.09%177.72K |
-Notes receivable | 28.31%109K | 28.31%109K | 25.20%84.95K | 25.20%84.95K | -36.99%67.86K | -36.99%67.86K | 26.53%107.68K | 26.53%107.68K | --85.1K | --85.1K |
-Other receivables | ---- | ---- | -50.11%1.31M | -50.11%1.31M | -5.56%2.62M | -5.56%2.62M | -24.46%2.77M | -24.46%2.77M | 58.51%3.67M | 58.51%3.67M |
Total current assets | 5.56%985.63K | 5.56%985.63K | -13.62%933.68K | -13.62%933.68K | -68.53%1.08M | -68.53%1.08M | -2.05%3.43M | -2.05%3.43M | 3.23%3.51M | 3.23%3.51M |
Non current assets | ||||||||||
-Accumulated depreciation | 2.11%-11.9M | 2.11%-11.9M | 6.25%-12.16M | 6.25%-12.16M | -18.75%-12.97M | -18.75%-12.97M | -24.88%-10.92M | -24.88%-10.92M | -78.94%-8.74M | -78.94%-8.74M |
-Long term equity investment | 33.44%23.61M | 33.44%23.61M | -31.79%17.69M | -31.79%17.69M | -12.09%25.94M | -12.09%25.94M | 18.30%29.51M | 18.30%29.51M | 4,039.75%24.94M | 4,039.75%24.94M |
-Goodwill | -14.30%350.53K | -14.30%350.53K | -56.47%409K | -56.47%409K | -53.89%939.59K | -53.89%939.59K | -22.69%2.04M | -22.69%2.04M | -56.77%2.64M | -56.77%2.64M |
Regulatory assets | -12.30%88.07K | -12.30%88.07K | -52.00%100.42K | -52.00%100.42K | -81.21%209.23K | -81.21%209.23K | 13.75%1.11M | 13.75%1.11M | 60.63%979.18K | 60.63%979.18K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 33.42%3.89M | 33.42%3.89M | -1.68%2.92M | -1.68%2.92M | -2.87%2.97M | -2.87%2.97M | -39.90%3.06M | -39.90%3.06M | 245.65%5.09M | 245.65%5.09M |
-Current debt | 2.10%1.5M | 2.10%1.5M | 276.80%1.47M | 276.80%1.47M | -18.92%389.69K | -18.92%389.69K | -68.22%480.61K | -68.22%480.61K | 26.03%1.51M | 26.03%1.51M |
-Current capital lease obligation | 65.13%2.39M | 65.13%2.39M | -43.77%1.45M | -43.77%1.45M | 0.13%2.58M | 0.13%2.58M | -27.92%2.58M | -27.92%2.58M | 1,217.46%3.57M | 1,217.46%3.57M |
-accounts payable | 91.56%4.14M | 91.56%4.14M | 17.02%2.16M | 17.02%2.16M | -5.76%1.85M | -5.76%1.85M | -11.70%1.96M | -11.70%1.96M | -5.29%2.22M | -5.29%2.22M |
-Total tax payable | 33.12%23.99M | 33.12%23.99M | -31.91%18.02M | -31.91%18.02M | -12.00%26.47M | -12.00%26.47M | 17.76%30.08M | 17.76%30.08M | 1,847.33%25.54M | 1,847.33%25.54M |
-Other payable | 0.73%102.81K | 0.73%102.81K | -76.31%102.06K | -76.31%102.06K | 133.98%430.86K | 133.98%430.86K | --184.14K | --184.14K | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --102.72K | --102.72K |
Current liabilities | 25.71%8.4M | 25.71%8.4M | -14.13%6.68M | -14.13%6.68M | -6.01%7.78M | -6.01%7.78M | -29.59%8.28M | -29.59%8.28M | 62.61%11.76M | 62.61%11.76M |
Non current liabilities | ||||||||||
-Long term debt | 23.90%12.63M | 23.90%12.63M | -41.71%10.19M | -41.71%10.19M | -28.50%17.48M | -28.50%17.48M | 1.59%24.45M | 1.59%24.45M | 3,894.53%24.07M | 3,894.53%24.07M |
Non current accrued expenses | 68.75%12.87M | 68.75%12.87M | -11.16%7.63M | -11.16%7.63M | -66.88%8.59M | -66.88%8.59M | -2.02%25.93M | -2.02%25.93M | 156.38%26.46M | 156.38%26.46M |
Derivative product liabilities | ---- | ---- | ---- | ---- | --19.55K | --19.55K | ---- | ---- | ---- | ---- |
Long term provisions | 46.39%10.99M | 46.39%10.99M | -11.28%7.5M | -11.28%7.5M | 67.25%8.46M | 67.25%8.46M | 477.98%5.06M | 477.98%5.06M | --875K | --875K |
Employee benefits | 28.31%109K | 28.31%109K | 25.20%84.95K | 25.20%84.95K | -36.99%67.86K | -36.99%67.86K | 26.53%107.68K | 26.53%107.68K | --85.1K | --85.1K |
Regulatory liabilities | ---- | ---- | -1,000.00%-33K | -1,000.00%-33K | 93.99%-3K | 93.99%-3K | -10.22%-49.9K | -10.22%-49.9K | 0.00%-45.27K | 0.00%-45.27K |
Preferred securities outside stock equity | 23.75%367.15K | 23.75%367.15K | -14.82%296.68K | -14.82%296.68K | -19.06%348.31K | -19.06%348.31K | -36.86%430.33K | -36.86%430.33K | 35.26%681.5K | 35.26%681.5K |
Total non current liabilities | 31.11%32.39M | 31.11%32.39M | -27.87%24.71M | -27.87%24.71M | -10.70%34.25M | -10.70%34.25M | 2.83%38.35M | 2.83%38.35M | 336.59%37.3M | 336.59%37.3M |
Shareholders'equity | ||||||||||
Share capital | 0.00%36.06M | 0.00%36.06M | 5.87%36.06M | 5.87%36.06M | 0.00%34.06M | 0.00%34.06M | 8.61%34.06M | 8.61%34.06M | 5.20%31.36M | 5.20%31.36M |
-common stock | 0.00%36.06M | 0.00%36.06M | 5.87%36.06M | 5.87%36.06M | 0.00%34.06M | 0.00%34.06M | 8.61%34.06M | 8.61%34.06M | 5.20%31.36M | 5.20%31.36M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | -32.38%117.02K | -32.38%117.02K | -41.09%173.05K | -41.09%173.05K |
Other equity interest | --123.19K | --123.19K | ---- | ---- | ---- | ---- | -566.16%-25K | -566.16%-25K | --5.36K | --5.36K |
Total equity | 57.26%14.76M | 57.26%14.76M | -14.98%9.38M | -14.98%9.38M | -65.83%11.04M | -65.83%11.04M | -2.16%32.3M | -2.16%32.3M | 63.98%33.02M | 63.98%33.02M |
No Data
No Data