(Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q2)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 80.54%6.4B | 38.55%4.32B | 38.55%4.32B | 11.41%3.54B | -2.10%3.12B | -2.10%3.12B | -14.00%3.18B | 28.05%3.18B | 28.05%3.18B | 6.09%2.76B |
-Cash and cash equivalents | ---- | 47.02%3.29B | 47.02%3.29B | ---- | -3.09%2.24B | -3.09%2.24B | ---- | -3.45%2.31B | -3.45%2.31B | ---- |
-Short-term investments | 80.54%6.4B | 16.95%1.03B | 16.95%1.03B | 11.41%3.54B | 0.54%877.88M | 0.54%877.88M | -14.00%3.18B | 836.02%873.16M | 836.02%873.16M | ---- |
-Accounts receivable | 15.62%3.82B | 33.85%2.2B | 33.85%2.2B | 42.62%3.3B | -19.01%1.64B | -19.01%1.64B | 15.29%2.32B | -5.74%2.02B | -5.74%2.02B | -1.68%2.34B |
-Taxes receivable | ---- | -9.26%246.7M | -9.26%246.7M | ---- | -7.25%271.88M | -7.25%271.88M | ---- | 2.10%293.12M | 2.10%293.12M | ---- |
-Other receivables | ---- | -27.71%359.4M | -27.71%359.4M | ---- | -17.90%497.13M | -17.90%497.13M | ---- | 68.64%605.5M | 68.64%605.5M | ---- |
Inventory | 22.56%9.86B | 20.01%8.86B | 20.01%8.86B | 11.57%8.05B | 2.35%7.38B | 2.35%7.38B | 7.92%7.21B | 11.49%7.21B | 11.49%7.21B | 11.68%6.38B |
Prepaid assets | -6.94%597.83M | 6.88%1.18B | 6.88%1.18B | 13.99%642.39M | 2.37%1.11B | 2.37%1.11B | -35.62%563.54M | 14.89%1.08B | 14.89%1.08B | -10.65%774.99M |
Restricted cash | --0 | 356.39%555.26M | 356.39%555.26M | --509.69M | --121.66M | --121.66M | --0 | ---- | ---- | ---- |
Other current assets | -0.93%1.09B | ---- | ---- | -2.81%1.1B | ---- | ---- | 10.93%1.13B | ---- | ---- | 14.50%982.42M |
Total current assets | 30.75%26.5B | 23.13%21.45B | 23.13%21.45B | 24.74%20.27B | 7.20%17.42B | 7.20%17.42B | 1.68%16.25B | 9.03%16.25B | 9.03%16.25B | 3.93%15.22B |
Non current assets | ||||||||||
Net PPE | 1.92%6.96B | 0.67%6.52B | 0.67%6.52B | 1.00%6.83B | -4.34%6.48B | -4.34%6.48B | 3.51%6.76B | 16.58%6.77B | 16.58%6.77B | 16.07%6.56B |
-Gross PPE | 1.92%6.96B | 2.51%9.46B | 2.51%9.46B | 1.00%6.83B | 4.93%9.23B | 4.93%9.23B | 3.51%6.76B | 17.14%8.79B | 17.14%8.79B | --6.56B |
-Accumulated depreciation | ---- | -6.84%-2.94B | -6.84%-2.94B | ---- | -36.00%-2.75B | -36.00%-2.75B | ---- | -19.07%-2.02B | -19.07%-2.02B | ---- |
Goodwill and other intangible assets | 1.15%2.61B | 96.00%2.71B | 96.00%2.71B | 121.33%2.58B | 6.32%1.38B | 6.32%1.38B | -1.47%1.17B | 8.18%1.3B | 8.18%1.3B | -1.14%1.19B |
-Goodwill | --1.37B | 64.23%1.34B | 64.23%1.34B | ---- | -0.86%817.23M | -0.86%817.23M | ---- | 26.73%824.35M | 26.73%824.35M | ---- |
-Other intangible assets | --1.24B | 142.13%1.36B | 142.13%1.36B | ---- | 18.81%562.88M | 18.81%562.88M | ---- | -13.77%473.75M | -13.77%473.75M | ---- |
Other non current assets | -56.22%21.88M | -25.22%25.71M | -25.22%25.71M | 11.20%49.99M | -23.52%34.38M | -23.52%34.38M | 37.77%44.96M | 61.79%44.96M | 61.79%44.96M | -22.83%36.05M |
Total non current assets | 0.99%10.87B | 14.31%10.61B | 14.31%10.61B | 14.20%10.76B | -2.92%9.28B | -2.92%9.28B | 2.73%9.42B | 11.93%9.56B | 11.93%9.56B | 9.40%9.16B |
Total assets | 20.43%37.37B | 20.07%32.06B | 20.07%32.06B | 20.87%31.03B | 3.45%26.7B | 3.45%26.7B | 2.07%25.67B | 10.09%25.81B | 10.09%25.81B | 5.92%24.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.13%6.74B | 58.64%4.6B | 58.64%4.6B | 44.37%5.75B | -24.60%2.9B | -24.60%2.9B | -10.79%3.98B | 9.45%3.85B | 9.45%3.85B | 54.20%3.95B |
-accounts payable | 17.13%6.74B | 63.10%3.77B | 63.10%3.77B | 44.37%5.75B | -27.66%2.31B | -27.66%2.31B | -10.79%3.98B | 5.99%3.2B | 5.99%3.2B | 54.20%3.95B |
-Total tax payable | ---- | 52.66%104.69M | 52.66%104.69M | ---- | 2.25%68.57M | 2.25%68.57M | ---- | 29.37%67.06M | 29.37%67.06M | ---- |
-Other payable | ---- | 39.51%723.56M | 39.51%723.56M | ---- | -10.90%518.65M | -10.90%518.65M | ---- | 30.50%582.13M | 30.50%582.13M | ---- |
Current debt and capital lease obligation | 48.56%10.02B | 7.81%7.08B | 7.81%7.08B | -0.19%6.74B | -3.40%6.56B | -3.40%6.56B | 31.85%6.76B | 42.22%6.79B | 42.22%6.79B | 29.53%6.12B |
-Current debt | 48.63%9.84B | 7.29%6.94B | 7.29%6.94B | -0.78%6.62B | -3.13%6.47B | -3.13%6.47B | 32.35%6.68B | 40.05%6.68B | 40.05%6.68B | --6.04B |
-Current capital lease obligation | 44.95%175.63M | 43.06%138.02M | 43.06%138.02M | 47.71%121.17M | -18.60%96.47M | -18.60%96.47M | 0.65%82.03M | 1,006.60%118.52M | 1,006.60%118.52M | --80.1M |
Other current liabilities | 57.98%897.45M | ---- | ---- | -6.86%568.09M | ---- | ---- | 22.21%609.9M | -89.29%12.96M | -89.29%12.96M | 16.74%629.27M |
Current liabilities | 33.64%20.52B | 18.69%15.01B | 18.69%15.01B | 20.23%15.36B | -1.26%12.65B | -1.26%12.65B | 14.31%12.77B | 27.21%12.81B | 27.21%12.81B | 31.89%11.97B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.62%9.02B | 26.83%9.63B | 26.83%9.63B | 42.24%8.3B | 20.86%7.6B | 20.86%7.6B | -18.31%5.84B | -3.17%6.29B | -3.17%6.29B | -19.49%5.7B |
-Long term debt | 8.68%8.13B | 29.70%8.79B | 29.70%8.79B | 38.53%7.49B | 25.49%6.78B | 25.49%6.78B | -17.71%5.4B | -15.67%5.4B | -15.67%5.4B | --5.13B |
-Long term capital lease obligation | 8.04%885.53M | 2.97%839.8M | 2.97%839.8M | 88.39%819.62M | -7.51%815.55M | -7.51%815.55M | -25.17%435.07M | 957.32%881.76M | 957.32%881.76M | --566.71M |
Other non current liabilities | -37.49%30.83M | -1.64%52.92M | -1.64%52.92M | 178.77%49.33M | 204.03%53.8M | 204.03%53.8M | --17.7M | --17.7M | --17.7M | ---- |
Total non current liabilities | 8.04%9.6B | 28.07%10.27B | 28.07%10.27B | 39.77%8.89B | 19.51%8.02B | 19.51%8.02B | -15.46%6.36B | -2.94%6.71B | -2.94%6.71B | -18.58%6.06B |
Total liabilities | 24.25%30.12B | 22.33%25.28B | 22.33%25.28B | 26.73%24.24B | 5.88%20.67B | 5.88%20.67B | 2.33%19.13B | 14.93%19.52B | 14.93%19.52B | 9.15%18.03B |
Shareholders'equity | ||||||||||
Share capital | 66.27%6.23B | 15.75%4.34B | 15.75%4.34B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B |
-common stock | 66.27%6.23B | 15.75%4.34B | 15.75%4.34B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B |
Less: Treasury stock | --0 | -18.35%114.45M | -18.35%114.45M | -27.86%114.56M | -11.73%140.17M | -11.73%140.17M | 2.48%158.81M | -4.49%158.81M | -4.49%158.81M | -2.96%158.81M |
Other equity interest | -33.33%968.49M | -13.29%906.79M | -13.29%906.79M | 38.90%1.45B | -0.01%1.05B | -0.01%1.05B | -0.01%1.05B | -0.05%1.05B | -0.05%1.05B | 0.01%1.03B |
Total stockholders'equity | 7.48%7.25B | 13.56%6.77B | 13.56%6.77B | 4.85%6.74B | -3.60%5.96B | -3.60%5.96B | 1.61%6.43B | -2.22%6.19B | -2.22%6.19B | -1.82%6.23B |
Noncontrolling interests | -108.16%-3.43M | -89.87%7.45M | -89.87%7.45M | -61.12%42.02M | -31.97%73.52M | -31.97%73.52M | -14.71%108.07M | -22.08%108.07M | -22.08%108.07M | -22.11%117.03M |
Total equity | 6.76%7.24B | 12.30%6.78B | 12.30%6.78B | 3.76%6.79B | -4.09%6.04B | -4.09%6.04B | 1.29%6.54B | -2.64%6.29B | -2.64%6.29B | -2.29%6.34B |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data