(Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.55%17.75M | -19.64%-2.55M | 239.30%3.84M | -21.59%13.39M | -27.99%8.55M | -3.64M | 39.49%-2.13M | -184.10%-2.76M | 26.03%17.08M | -6.92%11.88M |
Net income from continuing operations | 9.84%5.74M | 56.33%6.22M | 139.53%5.97M | 129.32%5.23M | 117.37%14.15M | --5.4M | 158.23%3.98M | 66.11%2.49M | 53.95%2.28M | -17.23%6.51M |
Operating gains losses | 257.29%364.96K | -160.71%-85.02K | 287.71%71.06K | -11.78%-232.04K | -117.35%-209.47K | ---104.07K | -49.65%140.05K | 84.80%-37.86K | -117.33%-207.59K | 29.18%1.21M |
Depreciation and amortization | -6.65%606.27K | -5.59%602.35K | -0.54%635.15K | 1.51%649.47K | 15.63%2.55M | --635.84K | 14.73%637.99K | 15.14%638.61K | 32.02%639.79K | 19.87%2.21M |
Unrealized gains and losses of investment securities | -15.13%-662 | 5,066.30%4.57K | 84.84%-559 | -100.62%-575 | 201.52%88.15K | ---126 | ---92 | ---3.69K | --92.05K | -7,552.96%-86.83K |
Deferred tax | -621.43%-182.25K | 46.23%-102.92K | -110.22%-30.86K | 78.78%-25.26K | -121.56%-62.93K | ---54.46K | -383.86%-191.39K | 260.13%301.95K | -219.68%-119.03K | 945.41%291.87K |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.79%-7.69K | -15.20%3.54K |
Change In working capital | 44.36%11.22M | -37.47%-9.19M | 54.43%-2.8M | -46.04%7.77M | -557.13%-7.97M | ---9.53M | -12.39%-6.68M | -113.63%-6.15M | 39.87%14.4M | -18.84%1.74M |
-Change in receivables | 97.78%-163.85K | -190.18%-5.54M | 124.10%372.76K | -129.82%-7.38M | -561.34%-8.89M | ---2.22M | 41.69%-1.91M | -257.14%-1.55M | -2,597.39%-3.21M | -19.48%1.93M |
-Change in inventory | ---- | ---- | ---- | ---- | 497.15%42.34K | --0 | ---- | ---- | ---- | 0.00%7.09K |
-Change in prepaid assets | -695.41%-537.35K | -270.23%-109.76K | 98.33%468.86K | -41.51%-67.56K | -18,817.16%-637.13K | ---890.27K | -71.47%64.48K | 3,534.14%236.4K | -455.03%-47.74K | 99.25%-3.37K |
-Change in payables and accrued expense | -234.15%-1.21M | 33.71%859.42K | 137.78%368.46K | -54.88%905.45K | 421.78%1.66M | ---1.14M | 548.20%642.76K | 115.53%154.96K | 64.31%2.01M | -444.67%-516.43K |
-Change in other current liabilities | -114.74%-163.16K | 91.61%-39.29K | 103.49%104.4K | 559.81%1.11M | -260.91%-262.6K | ---13.21K | -226.63%-468.46K | 30.81%51.3K | 149.65%167.77K | -28.95%163.19K |
-Change in other working capital | 0.67%13.3M | 13.77%-4.36M | 18.42%-4.12M | -14.71%13.21M | -28.27%118.61K | ---5.26M | -61.35%-5.06M | -73.35%-5.05M | 62.33%15.48M | 157.46%165.34K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.55%17.75M | -19.64%-2.55M | 239.30%3.84M | -21.59%13.39M | -27.99%8.55M | ---3.64M | 39.49%-2.13M | -184.10%-2.76M | 26.03%17.08M | -6.92%11.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 59.71%-74.73K | -503.86%-163.01K | -9.08%-152.63K | -204.32%-185.51K | 97.63%-169.84K | -180.74K | 97.26%-26.99K | -39.82%-139.93K | -80.07%177.82K | -871.77%-7.18M |
Net PPE purchase and sale | 73.08%-37.14K | -274.26%-36.16K | -50.05%-114.95K | -55.49%-137.99K | -86.50%-335.62K | ---160.59K | -164.58%-9.66K | 6.98%-76.61K | -10.12%-88.75K | 3.69%-179.95K |
Net intangibles purchas and sale | 20.83%-37.9K | -594.89%-127.84K | 39.91%-38.69K | 44.62%-47.87K | -78.11%-190.39K | ---21.17K | 98.16%-18.4K | -226.41%-64.4K | -212.98%-86.43K | 69.33%-106.9K |
Net business purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---7.9M |
Net investment purchase and sale | -12.57%306 | -6.57%995 | -5.72%1.02K | -99.90%350 | 7,557.90%356.17K | --1.02K | -5.59%1.07K | -46.20%1.08K | 84,755.53%353K | 113.52%4.65K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.33%1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.71%-74.73K | -503.86%-163.01K | -9.08%-152.63K | -204.32%-185.51K | 97.63%-169.84K | ---180.74K | 97.26%-26.99K | -39.82%-139.93K | -80.07%177.82K | -871.77%-7.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -36.37%-3.46M | -65.84%-5.41M | -5.10%-2.41M | 66.25%-2.54M | -119,553.34%-15.12M | -2.05M | -136.95%-3.26M | -30.64%-2.29M | -159.28%-7.52M | 100.13%12.66K |
Net issuance payments of debt | 253.08%871.79K | -37.16%-1.8M | 73.35%-153.46K | 104.22%246.91K | -217.59%-7.66M | --87.88K | -1,019.99%-1.31M | -529.47%-575.74K | -372.72%-5.86M | 345.37%6.51M |
Cash dividends paid | -56.52%-4.33M | -85.19%-3.61M | -75.32%-3.25M | -66.67%-2.77M | -14.49%-7.6M | ---2.14M | -17.39%-1.95M | -11.59%-1.85M | 0.00%-1.66M | 0.00%-6.64M |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | ---- | --0 | --996.63K | ---16.63K | 0.00%140K | --0 | --0 | ---- | ---- | 227.27%140K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -36.37%-3.46M | -65.84%-5.41M | -5.10%-2.41M | 66.25%-2.54M | -119,553.34%-15.12M | ---2.05M | -136.95%-3.26M | -30.64%-2.29M | -159.28%-7.52M | 100.13%12.66K |
Net cash flow | ||||||||||
Beginning cash position | 30.50%10.92M | 3.32%20.31M | -23.39%19.03M | -44.62%8.37M | 45.32%15.11M | --14.24M | 2.85%19.66M | 13.25%24.84M | 45.32%15.11M | 70.11%10.4M |
Current changes in cash | 33.24%14.21M | -49.86%-8.13M | 124.69%1.28M | 9.55%10.67M | -243.08%-6.74M | ---5.87M | 7.84%-5.42M | -83.71%-5.18M | -15.64%9.74M | 9.96%4.71M |
End cash Position | 32.04%25.13M | -14.40%12.19M | 3.32%20.31M | -23.39%19.03M | -44.62%8.37M | --8.37M | -24.17%14.24M | 2.85%19.66M | 13.25%24.84M | 45.32%15.11M |
Free cash from | 33.84%17.67M | -23.39%-2.71M | 227.21%3.68M | -21.88%13.2M | -30.71%7.98M | ---3.82M | 51.67%-2.2M | -170.19%-2.9M | 25.74%16.9M | -5.74%11.52M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.