(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -66.24%62.84M | 248.88%186.1M | 26.55%53.34M | -38.30%42.15M | -33.12%68.31M | 38.55%102.14M | 360.01%73.72M | 163.03%16.03M | -12,336.18%-25.43M | -99.45%207.8K |
Other cash income from operating activities | -66.24%62.84M | 248.88%186.1M | 26.55%53.34M | -38.30%42.15M | -33.12%68.31M | 38.55%102.14M | 360.01%73.72M | 163.03%16.03M | -12,336.18%-25.43M | -99.45%207.8K |
Cash paid | ||||||||||
Direct interest paid | -247.54%-27.52M | 30.12%18.65M | -35.33%14.33M | -1.74%22.16M | -28.65%22.56M | -7.68%31.61M | --34.24M | ---- | ---- | ---- |
Direct interest received | 181.49%982K | -457.81%-1.21M | 59.34%-216.02K | 15.49%-531.28K | -120.37%-628.67K | -95.59%-285.28K | ---145.86K | ---- | ---- | ---- |
Direct tax refund paid | 8.22%-6.05M | -885.72%-6.59M | 117.04%838.72K | 76.72%-4.92M | -203.60%-21.14M | -101.21%-6.96M | ---3.46M | ---- | ---- | 15.54%-8.86M |
Operating cash flow | -84.64%30.25M | 188.38%196.96M | 16.03%68.3M | -14.81%58.86M | -45.38%69.1M | 21.22%126.51M | 551.18%104.36M | 163.03%16.03M | -193.90%-25.43M | -126.35%-8.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.36%-4.52M | -722.44%-30.89M | 160.81%4.96M | 71.97%-8.16M | -1,620.30%-29.12M | 109.21%1.92M | -296.57%-20.79M | 120.74%10.57M | 69.04%-50.99M | 12.51%-164.7M |
Capital expenditure reported | -24.05%-490K | 27.73%-395K | 47.84%-546.58K | 19.56%-1.05M | -222.79%-1.3M | -1.07%-403.62K | -85.46%-399.36K | 63.12%-215.34K | 53.26%-583.94K | 19.59%-1.25M |
Net PPE purchase and sale | 47.81%-20.65M | -560.57%-39.57M | 49.71%-5.99M | 79.00%-11.91M | -166.66%-56.7M | 39.63%-21.26M | -191.47%-35.22M | 81.95%-12.08M | 58.89%-66.95M | 10.02%-162.83M |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.52M | ---- | ---- |
Net business purchase and sale | --10.33M | ---- | ---- | ---- | ---- | -714.09%-1.8M | -76.81%292.5K | -92.40%1.26M | 13,790.01%16.59M | --119.45K |
Net investment purchase and sale | ---- | ---- | 596.12%1.91M | ---384.43K | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | -32.57%5.31M | -16.08%7.87M | 101.63%9.38M | --4.65M | ---- | ---- | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | -18.51%982K | 457.81%1.21M | -59.34%216.02K | -15.49%531.28K | 120.37%628.67K | 95.59%285.28K | 19.13%145.86K | -30.23%122.43K | -28.51%175.47K | -54.74%245.44K |
Net other investing changes | ---- | ---- | ---- | ---- | 12.61%28.26M | 74.30%25.09M | 44,521.12%14.4M | 85.31%-32.41K | 77.47%-220.61K | 84.37%-979.3K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.36%-4.52M | -722.44%-30.89M | 160.81%4.96M | 71.97%-8.16M | -1,620.30%-29.12M | 109.21%1.92M | -296.57%-20.79M | 120.74%10.57M | 69.04%-50.99M | 12.51%-164.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 89.98%-18.11M | -365.11%-180.75M | 23.54%-38.86M | 17.02%-50.82M | 35.67%-61.25M | -26.97%-95.21M | -259.28%-74.98M | -130.91%-20.87M | -60.69%67.52M | 44.30%171.74M |
Net issuance payments of debt | 124.12%10.41M | -98.33%-43.14M | -39.96%-21.75M | 50.13%-15.54M | -5.43%-31.16M | 49.46%-29.56M | -277.79%-58.48M | -119.86%-15.48M | -56.67%77.93M | 73.37%179.85M |
Net common stock issuance | --8.89M | ---- | ---- | ---- | ---- | --999.54K | ---- | ---- | ---- | ---- |
Cash dividends paid | 28.73%-7.8M | ---10.95M | ---- | 65.32%-5.66M | -4.91%-16.33M | ---15.57M | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -52.42%-26.92M | -11.24%-17.66M | 31.20%-15.88M | 2.09%-23.08M | 12.53%-23.57M | -41.07%-26.94M | 37.48%-19.1M | -77.50%-30.55M | -22.39%-17.21M | -123.78%-14.06M |
Net other financing activities | 97.54%-2.68M | -8,739.78%-109M | 81.15%-1.23M | -166.65%-6.54M | 140.66%9.82M | -1,030.53%-24.14M | -89.69%2.59M | 270.30%25.16M | 14.02%6.79M | 538.70%5.96M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 89.98%-18.11M | -365.11%-180.75M | 23.54%-38.86M | 17.02%-50.82M | 35.67%-61.25M | -26.97%-95.21M | -259.28%-74.98M | -130.91%-20.87M | -60.69%67.52M | 44.30%171.74M |
Net cash flow | ||||||||||
Beginning cash position | -23.69%53.26M | 109.52%69.79M | -11.40%33.31M | -32.06%37.6M | 162.63%55.34M | 31.32%21.07M | 75.27%16.05M | -67.55%9.15M | -4.34%28.21M | -52.15%29.5M |
Current changes in cash | 151.90%7.62M | -142.67%-14.68M | 28,598.41%34.4M | 99.43%-120.71K | -164.03%-21.26M | 286.78%33.21M | 49.85%8.59M | 164.40%5.73M | -453.73%-8.9M | 95.58%-1.61M |
Effect of exchange rate changes | 78.93%-390K | -192.48%-1.85M | 193.24%2M | -1,444.87%-2.15M | -88.59%159.62K | 207.65%1.4M | -1,779.51%-1.3M | 99.31%-69.14K | -363.76%-10.06M | -44.74%3.81M |
End cash Position | 13.57%60.49M | -23.60%53.26M | 97.32%69.71M | 3.20%35.33M | -38.52%34.23M | 138.64%55.68M | 57.49%23.33M | 60.08%14.82M | -70.81%9.25M | -1.40%31.7M |
Free cash from | -94.60%8.48M | 154.19%157M | 34.54%61.76M | 316.20%45.91M | -89.48%11.03M | 52.67%104.84M | 1,786.93%68.67M | 103.91%3.64M | 46.24%-92.96M | -15.36%-172.91M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data