Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 11.04%654.27M | -31.21%589.24M | 13.53%856.55M | 25.07%754.49M | -16.05%603.27M | -32.46%718.6M | 38.03%1.06B | 158.36%770.78M | 21.06%298.34M | -43.46%246.43M |
Operating revenue | 11.04%654.27M | -31.21%589.24M | 13.53%856.55M | 25.07%754.49M | -16.05%603.27M | -32.46%718.6M | 38.03%1.06B | 158.36%770.78M | 21.06%298.34M | -43.46%246.43M |
Cost of revenue | 8.74%517.86M | -24.82%476.25M | 14.04%633.47M | 9.35%555.49M | -16.97%508.02M | -24.93%611.87M | 34.21%815.08M | 138.10%607.31M | 5.41%255.07M | -40.17%241.98M |
Gross profit | 20.74%136.42M | -49.35%112.99M | 12.10%223.08M | 108.91%199M | -10.75%95.26M | -57.11%106.73M | 52.23%248.86M | 277.80%163.48M | 871.88%43.27M | -85.83%4.45M |
Operating expense | 17.75%99.37M | -25.77%84.39M | -24.12%113.69M | 51.21%149.82M | -2.24%99.08M | -2.31%101.35M | -21.16%103.75M | 84.36%131.6M | 31.89%71.38M | 6.41%54.12M |
Selling and administrative expenses | 10.77%48.48M | -32.16%43.77M | -1.60%64.52M | 48.09%65.57M | -7.10%44.27M | -24.67%47.66M | 19.45%63.26M | 98.96%52.96M | -3.70%26.62M | -13.89%27.64M |
-Selling and marketing expense | 8.46%31.44M | -40.29%28.99M | -2.58%48.55M | 55.57%49.83M | -4.06%32.03M | -13.13%33.39M | 11.36%38.44M | 245.67%34.52M | -22.50%9.98M | -41.95%12.88M |
-General and administrative expense | 15.30%17.04M | -7.44%14.78M | 1.49%15.97M | 28.52%15.73M | -14.20%12.24M | -42.52%14.27M | 34.60%24.83M | 10.89%18.44M | 12.72%16.63M | 49.01%14.76M |
Depreciation amortization depletion | -17.75%28.94M | 29.11%35.19M | -16.12%27.26M | -14.01%32.49M | 10.74%37.79M | 31.12%34.12M | -24.71%26.02M | --34.56M | ---- | 49.49%19.98M |
-Depreciation and amortization | -17.75%28.94M | 29.11%35.19M | -16.12%27.26M | -14.01%32.49M | 10.74%37.79M | 31.12%34.12M | -24.71%26.02M | --34.56M | ---- | 49.49%19.98M |
Other operating expenses | 303.88%21.94M | -75.21%5.43M | -57.66%21.91M | 204.16%51.76M | -13.04%17.02M | 35.33%19.57M | -67.19%14.46M | -1.54%44.07M | 588.81%44.76M | 20.40%6.5M |
Operating profit | 29.55%37.05M | -73.86%28.6M | 122.41%109.39M | 1,386.88%49.18M | -171.03%-3.82M | -96.29%5.38M | 355.16%145.11M | 213.42%31.88M | 43.41%-28.11M | -155.47%-49.67M |
Net non-operating interest income (expenses) | -7.03%-29.45M | -57.73%-27.52M | -23.58%-17.45M | 34.74%-14.12M | 3.17%-21.63M | 28.69%-22.34M | 4.84%-31.33M | -15.02%-32.92M | -68.03%-28.62M | -22.54%-17.03M |
Non-operating interest income | ---- | ---- | 457.81%1.21M | -59.34%216.02K | -15.49%531.28K | 120.37%628.67K | -78.42%285.28K | -31.37%1.32M | 997.92%1.93M | -28.51%175.47K |
Non-operating interest expense | 6.65%29.17M | 48.01%27.35M | 31.15%18.48M | -35.74%14.09M | -2.78%21.93M | -28.65%22.56M | -7.68%31.61M | 12.09%34.24M | 77.51%30.55M | 21.66%17.21M |
Total other finance cost | 70.91%282K | -3.51%165K | -29.58%171K | 3.22%242.85K | -43.14%235.27K | --413.75K | ---- | ---- | ---- | ---- |
Other net income (expenses) | -74.69%7.25M | 156.24%28.64M | -20.58%11.18M | -18.97%14.07M | -26.64%17.37M | -13.03%23.67M | 17.76%27.22M | -54.57%23.12M | 274.63%50.89M | -716.73%-29.14M |
Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -344.69%-17.02M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 177.50%10.21M |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9,253.53%6.81M |
Other non-operating income (expenses) | -87.59%2.92M | 751.43%23.51M | -72.80%2.76M | 117.69%10.15M | 93.85%4.66M | 141.08%2.41M | -188.32%-5.85M | -84.68%6.63M | 492.84%43.27M | -413.76%-11.01M |
Income before tax | -45.15%17.94M | -69.04%32.71M | 29.39%105.63M | 2,380.39%81.63M | -108.68%-3.58M | -75.28%41.25M | 194.65%166.89M | 415.37%56.64M | 81.26%-17.96M | -234.90%-95.84M |
Income tax | -42.68%8.22M | -37.72%14.35M | 868.62%23.04M | 280.06%2.38M | -166.23%-1.32M | -94.58%1.99M | 351.66%36.82M | -335.42%-14.63M | 229.50%6.21M | -123.08%-4.8M |
Earnings from equity interest net of tax | ||||||||||
Net income | -47.07%9.72M | -77.77%18.36M | 4.21%82.59M | 3,608.57%79.26M | -105.75%-2.26M | -69.82%39.25M | 82.50%130.07M | 394.82%71.27M | 73.45%-24.18M | -84.26%-91.04M |
Net income continuous operations | -47.07%9.72M | -77.77%18.36M | 4.21%82.59M | 3,608.57%79.26M | -105.75%-2.26M | -69.82%39.25M | 82.50%130.07M | 394.82%71.27M | 73.45%-24.18M | -84.26%-91.04M |
Noncontrolling interests | 84.82%414K | -98.48%224K | -25.81%14.75M | 411.90%19.88M | -1,500.08%-6.37M | -102.47%-398.35K | 1,715.60%16.16M | 94.37%-999.96K | -730.38%-17.78M | -219.26%-2.14M |
Net income attributable to the company | -48.70%9.3M | -73.27%18.14M | 14.26%67.84M | 1,342.92%59.38M | -89.62%4.11M | -65.19%39.65M | 57.62%113.92M | 1,229.30%72.27M | 92.80%-6.4M | -73.62%-88.9M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -48.70%9.3M | -73.27%18.14M | 14.26%67.84M | 1,342.92%59.38M | -89.62%4.11M | -65.19%39.65M | 57.62%113.92M | 1,229.30%72.27M | 92.80%-6.4M | -73.62%-88.9M |
Diluted earnings per share | -50.20%0.0122 | -73.40%0.0245 | 14.36%0.0921 | 1,334.85%0.0805 | -89.57%0.0056 | -65.34%0.0538 | 57.17%0.1553 | 1,234.11%0.0988 | 93.10%-0.0087 | -73.59%-0.1263 |
Basic earnings per share | -50.20%0.0122 | -73.40%0.0245 | 14.36%0.0921 | 1,334.85%0.0805 | -89.57%0.0056 | -64.93%0.0538 | 63.17%0.1535 | 1,179.50%0.0941 | 93.10%-0.0087 | -73.59%-0.1263 |
Dividend per share | 0 | -33.85%0.0099 | 0.015 | 0 | -84.40%0.0033 | -3.06%0.021 | 0.0217 | 0 | 0 | 0 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |