(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -78.88%45.45M | -14.89%243.67M | 266.35%244.87M | 249.86%243.04M | 249.86%243.04M | 180.31%215.19M | 407.58%286.31M | -68.37%66.84M | 24.69%69.47M | 24.69%69.47M |
-Cash and cash equivalents | -78.88%45.45M | -14.89%243.67M | 266.35%244.87M | 249.86%243.04M | 249.86%243.04M | 180.31%215.19M | 407.58%286.31M | -68.37%66.84M | 24.69%69.47M | 24.69%69.47M |
Receivables | -3.08%661.66M | -1.50%662.44M | -11.60%669.86M | -21.64%598.26M | -21.64%598.26M | -9.21%682.68M | -9.59%672.51M | -2.32%757.8M | 12.02%763.5M | 12.02%763.5M |
-Accounts receivable | -3.08%661.66M | -1.50%662.44M | -11.60%669.86M | -21.64%598.26M | -21.64%598.26M | -9.21%682.68M | -9.59%672.51M | -2.32%757.8M | 12.02%763.5M | 12.02%763.5M |
Inventory | 14.58%1.24B | 5.41%1.23B | -11.15%1.14B | -16.72%1.11B | -16.72%1.11B | -28.11%1.08B | -23.41%1.17B | -10.99%1.29B | -10.85%1.33B | -10.85%1.33B |
Other current assets | 12.78%166.97M | 39.98%189.54M | 13.91%177.02M | 17.30%150.89M | 17.30%150.89M | 41.35%148.05M | 24.67%135.41M | 30.71%155.4M | 45.25%128.64M | 45.25%128.64M |
Total current assets | -0.64%2.12B | 2.86%2.33B | -1.41%2.24B | -8.38%2.1B | -8.38%2.1B | -12.76%2.13B | -7.06%2.26B | -11.16%2.27B | -1.15%2.3B | -1.15%2.3B |
Non current assets | ||||||||||
Net PPE | 1.82%856.01M | 1.08%861.55M | 0.58%851.37M | -2.15%840.51M | -2.15%840.51M | -1.29%840.68M | -2.50%852.32M | -2.13%846.47M | 68.01%858.93M | 68.01%858.93M |
-Gross PPE | 3.86%1.43B | 4.41%1.42B | 5.14%1.4B | 5.93%1.39B | 5.93%1.39B | 8.41%1.37B | 9.18%1.36B | 9.91%1.33B | 54.80%1.31B | 54.80%1.31B |
-Accumulated depreciation | -7.07%-570.03M | -9.96%-561.24M | -13.14%-546.33M | -21.34%-546.4M | -21.34%-546.4M | -28.31%-532.4M | -36.49%-510.39M | -40.13%-482.86M | -34.61%-450.29M | -34.61%-450.29M |
Goodwill and other intangible assets | -3.13%1.95B | -3.98%1.96B | -4.15%1.98B | -3.89%2B | -3.89%2B | -3.76%2.02B | -3.71%2.04B | -4.11%2.06B | 247.00%2.08B | 247.00%2.08B |
-Goodwill | 0.44%1.64B | -0.15%1.63B | -0.23%1.64B | 0.13%1.64B | 0.13%1.64B | 0.23%1.64B | -1.16%1.64B | -1.09%1.64B | 319.47%1.64B | 319.47%1.64B |
-Other intangible assets | -18.42%311.28M | -19.56%324.17M | -19.30%342.59M | -18.70%361.84M | -18.70%361.84M | -17.78%381.56M | -12.85%403.02M | -14.22%424.53M | 112.18%445.04M | 112.18%445.04M |
Other non current assets | 12.24%153.25M | 16.11%154.49M | 8.03%142.32M | -0.71%149.35M | -0.71%149.35M | -8.74%136.54M | 3.84%133.06M | -4.33%131.74M | 45.24%150.42M | 45.24%150.42M |
Total non current assets | -1.04%2.96B | -1.67%2.97B | -2.31%2.97B | -3.25%2.99B | -3.25%2.99B | -3.32%2.99B | -3.06%3.03B | -3.57%3.04B | 154.47%3.09B | 154.47%3.09B |
Total assets | -0.83%5.08B | 0.30%5.3B | -1.92%5.21B | -5.44%5.09B | -5.44%5.09B | -7.48%5.12B | -4.81%5.29B | -6.97%5.31B | 52.30%5.39B | 52.30%5.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.16%1.34B | 15.72%1.38B | 4.55%1.22B | 2.13%1.17B | 2.13%1.17B | 2.26%1.18B | 5.00%1.19B | 4.52%1.17B | 14.52%1.15B | 14.52%1.15B |
-accounts payable | 13.16%1.34B | 15.72%1.38B | 4.55%1.22B | 2.13%1.17B | 2.13%1.17B | 2.26%1.18B | 5.00%1.19B | 4.52%1.17B | 14.52%1.15B | 14.52%1.15B |
Current accrued expenses | -5.83%100M | 17.17%108.1M | -8.76%79.48M | 24.76%116.4M | 24.76%116.4M | -0.40%106.19M | -5.69%92.26M | -9.26%87.11M | -19.47%93.3M | -19.47%93.3M |
Current debt and capital lease obligation | --42.63M | --210.91M | --207.66M | 1,055.50%206.9M | 1,055.50%206.9M | ---- | ---- | ---- | --17.91M | --17.91M |
-Current debt | --42.63M | --210.91M | --207.66M | 1,055.50%206.9M | 1,055.50%206.9M | ---- | ---- | ---- | --17.91M | --17.91M |
Other current liabilities | 2.24%453.52M | 6.19%430.3M | 13.08%427.14M | 28.86%396.7M | 28.86%396.7M | 30.65%443.58M | 21.25%405.2M | -14.72%377.72M | 36.09%307.85M | 36.09%307.85M |
Current liabilities | 11.66%1.93B | 25.98%2.13B | 18.55%1.93B | 20.77%1.89B | 20.77%1.89B | 8.10%1.73B | 7.79%1.69B | -1.43%1.63B | 16.55%1.57B | 16.55%1.57B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.91%2.13B | -14.07%2.17B | -13.55%2.22B | -21.69%2.11B | -21.69%2.11B | -15.32%2.34B | -9.38%2.52B | -10.02%2.57B | 143.15%2.7B | 143.15%2.7B |
-Long term debt | -12.83%1.84B | -18.96%1.87B | -17.63%1.95B | -23.86%1.89B | -23.86%1.89B | -17.02%2.11B | -9.97%2.31B | -10.35%2.36B | 162.04%2.48B | 162.04%2.48B |
-Long term capital lease obligation | 27.90%288.04M | 38.54%297.73M | 32.67%276.33M | 3.23%222.43M | 3.23%222.43M | 4.74%225.21M | -2.54%214.91M | -6.02%208.28M | 32.81%215.47M | 32.81%215.47M |
Non current deferred liabilities | -43.77%25.65M | -47.79%28.9M | -43.64%34.44M | -31.53%41.65M | -31.53%41.65M | -45.35%45.62M | -48.35%55.35M | -44.62%61.1M | 72.28%60.83M | 72.28%60.83M |
Other non current liabilities | -3.41%116.48M | -5.27%113.69M | -0.06%123.27M | 6.65%122.59M | 6.65%122.59M | -2.60%120.6M | -10.41%120.02M | -11.14%123.35M | 5.51%114.94M | 5.51%114.94M |
Total non current liabilities | -9.28%2.27B | -14.37%2.31B | -13.62%2.38B | -20.77%2.28B | -20.77%2.28B | -15.64%2.51B | -10.81%2.7B | -11.30%2.76B | 129.20%2.87B | 129.20%2.87B |
Total liabilities | -0.72%4.21B | 1.17%4.44B | -1.66%4.31B | -6.11%4.17B | -6.11%4.17B | -7.32%4.24B | -4.46%4.39B | -7.87%4.39B | 70.92%4.44B | 70.92%4.44B |
Shareholders'equity | ||||||||||
Share capital | 0.74%154.12M | 0.80%154.1M | 0.33%152.9M | 0.35%153.09M | 0.35%153.09M | 0.37%153M | 0.35%152.88M | 0.14%152.39M | 1.12%152.56M | 1.12%152.56M |
-common stock | 0.74%154.12M | 0.80%154.1M | 0.33%152.9M | 0.35%153.09M | 0.35%153.09M | 0.37%153M | 0.35%152.88M | 0.14%152.39M | 1.12%152.56M | 1.12%152.56M |
Retained earnings | -13.90%302.14M | -11.88%314.91M | -10.05%346.82M | -10.07%368.71M | -10.07%368.71M | -25.02%350.92M | -21.55%357.35M | -9.68%385.59M | 5.78%410.01M | 5.78%410.01M |
Paid-in capital | 4.17%445.75M | 4.37%440.44M | 4.26%438.59M | 3.65%434.19M | 3.65%434.19M | 3.38%427.9M | 3.49%421.99M | 2.67%420.68M | -4.93%418.89M | -4.93%418.89M |
Gains losses not affecting retained earnings | 39.01%-27.42M | -35.43%-48.74M | -26.78%-43.44M | 11.26%-31.82M | 11.26%-31.82M | 33.39%-44.96M | 36.81%-35.99M | 16.82%-34.26M | 11.67%-35.86M | 11.67%-35.86M |
Total stockholders'equity | -1.38%874.59M | -3.96%860.7M | -3.19%894.87M | -2.27%924.17M | -2.27%924.17M | -8.27%886.86M | -6.51%896.23M | -2.45%924.4M | 0.76%945.6M | 0.76%945.6M |
Total equity | -1.38%874.59M | -3.96%860.7M | -3.19%894.87M | -2.27%924.17M | -2.27%924.17M | -8.27%886.86M | -6.51%896.23M | -2.45%924.4M | 0.76%945.6M | 0.76%945.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data