Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 30, 2025 | (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 10.50%762.67M | -0.61%690.18M | 8.16%694.44M | 17.97%642.04M | 4.09%544.23M | -25.43%522.85M | 33.64%701.19M | 26.25%524.69M | 17.52%415.6M | 17.28%353.63M |
| Revenue from customers | 10.50%762.67M | -0.61%690.18M | 8.16%694.44M | 17.97%642.04M | 4.09%544.23M | -25.43%522.85M | 33.64%701.19M | 25.36%524.69M | 18.86%418.56M | 16.79%352.14M |
| Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -297.53%-2.96M | --1.5M |
| Cash paid | -7.07%-453.52M | -3.13%-423.56M | -10.62%-410.7M | -10.30%-371.28M | -8.82%-336.62M | 21.92%-309.35M | 6.32%-396.18M | -27.42%-422.91M | -16.78%-331.9M | -17.46%-284.2M |
| Payments to suppliers for goods and services | -7.07%-453.52M | -3.13%-423.56M | -10.62%-410.7M | -10.30%-371.28M | -8.82%-336.62M | 21.92%-309.35M | 6.32%-396.18M | -27.42%-422.91M | -16.78%-331.9M | -17.46%-284.2M |
| Direct interest paid | -15.87%-57.13M | -17.71%-49.3M | -4.11%-41.88M | 17.66%-40.23M | -5.43%-48.86M | 19.92%-46.34M | -657.76%-57.87M | -39.77%-7.64M | 1.32%-5.46M | -75.83%-5.54M |
| Direct interest received | -47.17%448K | -20.82%848K | 122.66%1.07M | 968.89%481K | -86.40%45K | -66.43%331K | -4.46%986K | --1.03M | ---- | ---- |
| Direct tax refund paid | 22.60%-29.02M | -17.45%-37.5M | -283.70%-31.92M | -206.22%-8.32M | -339.81%-2.72M | 110.40%1.13M | 54.66%-10.89M | 13.77%-24.02M | -183.21%-27.85M | -834.89%-9.84M |
| Operating cash flow | 23.68%223.45M | -14.38%180.67M | -5.25%211M | 42.67%222.69M | -7.44%156.08M | -28.92%168.62M | 233.41%237.23M | 41.24%71.15M | -6.81%50.38M | -2.35%54.06M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -39.04%-53.55M | 8.08%-38.52M | -45.03%-41.9M | -109.38%-28.89M | 0.62%-13.8M | 76.19%-13.88M | 90.51%-58.31M | -1,663.82%-614.39M | 72.54%-34.83M | -68.39%-126.87M |
| Net PPE purchase and sale | -36.15%-46.87M | -3.34%-34.43M | -39.45%-33.31M | -95.75%-23.89M | -15.83%-12.2M | 77.79%-10.54M | -70.75%-47.43M | -13.05%-27.78M | 31.72%-24.57M | -28.95%-35.99M |
| Net intangibles purchas and sale | -95.09%-6.68M | 45.69%-3.42M | -104.38%-6.31M | -26.43%-3.09M | 27.12%-2.44M | 60.43%-3.35M | 33.47%-8.46M | -60.61%-12.72M | -160.80%-7.92M | -1,696.45%-3.04M |
| Net business purchase and sale | ---- | ---- | -89.02%131K | -44.85%1.19M | --2.16M | ---- | 99.57%-2.41M | -187,931.67%-564.1M | 99.63%-300K | -74.92%-80.96M |
| Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.85%52K | 390.91%108K |
| Net other investing changes | ---- | 70.90%-664K | 26.60%-2.28M | -136.07%-3.11M | ---1.32M | ---- | ---- | -368.00%-9.8M | 70.07%-2.09M | -598.20%-7M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -39.04%-53.55M | 8.08%-38.52M | -45.03%-41.9M | -109.38%-28.89M | 0.62%-13.8M | 76.19%-13.88M | 90.51%-58.31M | -1,663.82%-614.39M | 72.54%-34.83M | -68.39%-126.87M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -11.31%-171.43M | 13.23%-154.01M | 16.98%-177.5M | -31.75%-213.8M | -19.41%-162.28M | 9.84%-135.9M | -126.90%-150.74M | 7,267.40%560.35M | -112.51%-7.82M | 241.17%62.48M |
| Net issuance payments of debt | -70.83%3.5M | -71.43%12M | 184.00%42M | 28.57%-50M | 68.75%-70M | -2,588.89%-224M | -96.68%9M | 1,593.75%271M | -11.11%16M | -21.74%18M |
| Net common stock issuance | ---- | 94.83%-3.61M | -211.73%-69.72M | ---22.36M | ---- | --161.77M | ---- | --322.24M | ---- | 18,587.20%60.64M |
| Cash dividends paid | -9.52%-30.98M | -5.31%-28.29M | -80.01%-26.86M | ---14.92M | ---- | ---- | 42.26%-14.78M | -7.56%-25.6M | -48.31%-23.8M | -282.37%-16.05M |
| Net other financing activities | -7.33%-143.95M | 45.43%-134.12M | 2.33%-245.76M | -36.65%-251.62M | -27.04%-184.14M | 50.28%-144.95M | -3,864.47%-291.55M | -20,327.78%-7.35M | 84.35%-36K | 29.45%-230K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -11.31%-171.43M | 13.23%-154.01M | 16.98%-177.5M | -31.75%-213.8M | -19.41%-162.28M | 9.84%-135.9M | -126.90%-150.74M | 7,267.40%560.35M | -112.51%-7.82M | 241.17%62.48M |
| Net cash flow | ||||||||||
| Beginning cash position | -37.48%19.79M | -20.98%31.65M | -33.31%40.05M | -24.98%60.05M | 30.77%80.04M | 85.33%61.21M | 107.47%33.03M | 94.30%15.92M | -55.78%8.19M | -8.27%18.53M |
| Current changes in cash | 87.10%-1.53M | -41.17%-11.86M | 58.00%-8.4M | -0.03%-20M | -206.16%-19.99M | -33.17%18.83M | 64.72%28.18M | 121.43%17.11M | 174.76%7.73M | -518.80%-10.33M |
| End cash Position | -7.73%18.26M | -37.48%19.79M | -20.98%31.65M | -33.31%40.05M | -24.98%60.05M | 30.77%80.04M | 85.33%61.21M | 107.47%33.03M | 94.30%15.92M | -55.78%8.19M |
| Free cash from | 24.62%169.04M | -20.79%135.65M | -12.47%171.25M | 38.38%195.65M | -7.14%141.38M | -15.89%152.25M | 496.77%181.02M | 73.97%30.33M | 15.96%17.44M | -44.88%15.04M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |