AU Stock MarketDetailed Quotes

ONT 1300 Smiles Ltd

Watchlist

8.130
0.0000.00%

20min DelayMarket Closed Nov 17 16:00 AET

192.51MMarket Cap19.98P/E (Static)

1300 Smiles Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

(FY)Jun 30, 2014

(FY)Jun 30, 2013

(FY)Jun 30, 2012

Total revenue

14.52%43.49M

-3.07%37.98M

1.78%39.18M

8.46%38.49M

-0.65%35.49M

-1.75%35.72M

16.42%36.36M

-12.28%31.23M

-0.44%35.61M

30.34%35.76M

Operating revenue

14.52%43.49M

-3.07%37.98M

1.78%39.18M

8.46%38.49M

-0.65%35.49M

-1.75%35.72M

16.42%36.36M

-12.28%31.23M

-0.44%35.61M

30.34%35.76M

Cost of revenue

-1.44%5.28M

39.79%5.36M

Gross profit

14.52%43.49M

-3.07%37.98M

1.78%39.18M

8.46%38.49M

-0.65%35.49M

-1.75%35.72M

16.42%36.36M

3.00%31.23M

-0.27%30.32M

28.81%30.4M

Operating expense

4.66%31.3M

-2.20%29.91M

7.02%30.58M

10.77%28.57M

1.17%25.8M

-6.10%25.5M

11.67%27.15M

11.23%24.31M

-0.85%21.86M

27.59%22.05M

Selling and administrative expenses

9.04%15.99M

-10.38%14.66M

8.89%16.36M

7.13%15.02M

1.79%14.02M

-2.30%13.78M

17.22%14.1M

-21.61%12.03M

-6.63%15.35M

14.13%16.44M

-General and administrative expense

9.04%15.99M

-10.38%14.66M

8.89%16.36M

7.13%15.02M

1.79%14.02M

-2.30%13.78M

17.22%14.1M

-21.61%12.03M

-6.63%15.35M

14.13%16.44M

Depreciation amortization depletion

-4.92%5.24M

142.81%5.51M

-1.73%2.27M

9.23%2.31M

-3.47%2.11M

-19.43%2.19M

19.27%2.72M

7.45%2.28M

19.57%2.12M

36.18%1.77M

-Depreciation and amortization

-4.92%5.24M

142.81%5.51M

-1.73%2.27M

9.23%2.31M

-3.47%2.11M

-19.43%2.19M

19.27%2.72M

7.45%2.28M

19.57%2.12M

36.18%1.77M

Other operating expenses

3.47%10.08M

-18.52%9.74M

6.31%11.95M

16.40%11.24M

1.35%9.66M

-7.77%9.53M

3.26%10.33M

127.72%10.01M

14.46%4.39M

143.44%3.84M

Operating profit

51.05%12.19M

-6.15%8.07M

-13.29%8.6M

2.30%9.92M

-5.18%9.7M

11.07%10.23M

33.11%9.21M

-18.25%6.92M

1.28%8.46M

32.12%8.35M

Net non-operating interest income (expenses)

96.50%-15K

-432.56%-429K

-54.09%129K

128.46%281K

-6.11%123K

10.08%131K

-66.57%119K

-24.58%356K

48.90%472K

380.53%317K

Non-operating interest income

13.63%517K

27.09%455K

-10.05%358K

58.57%398K

9.61%251K

53.69%229K

-58.61%149K

-37.72%360K

-29.08%578K

99.27%815K

Non-operating interest expense

-47.61%318K

165.07%607K

95.73%229K

-8.59%117K

30.61%128K

226.67%98K

650.00%30K

-96.23%4K

-78.71%106K

-4.60%498K

Total other finance cost

-22.74%214K

--277K

----

Other net income (expenses)

-56.37%935K

4.18%2.14M

336.73%2.06M

-6.36%471K

0.20%503K

991.30%502K

-54.00%46K

1,150.00%100K

-91.01%8K

-90.02%89K

Special income (charges)

----

--400K

----

-Gain on sale of property,plant,equipment

----

--400K

----

Other non-operating income (expenses)

-56.37%935K

29.33%2.14M

267.41%1.66M

8.67%451K

-9.78%415K

922.22%460K

-72.56%45K

3,180.00%164K

-94.38%5K

-90.02%89K

Income before tax

34.00%13.11M

-9.28%9.79M

1.09%10.79M

3.38%10.67M

-4.95%10.32M

15.87%10.86M

27.11%9.37M

-17.54%7.37M

2.07%8.94M

23.35%8.76M

Income tax

32.03%3.49M

-12.40%2.64M

-0.76%3.02M

-0.46%3.04M

-5.69%3.05M

15.90%3.24M

17.02%2.79M

-7.30%2.39M

-0.43%2.57M

32.02%2.59M

Earnings from equity interest net of tax

109.52%88K

4,100.00%42K

101.56%1K

-2,233.33%-64K

Net income

34.72%9.63M

-8.07%7.15M

1.82%7.77M

4.99%7.63M

-4.63%7.27M

15.85%7.62M

31.94%6.58M

-21.67%4.99M

3.11%6.37M

20.04%6.18M

Net income continuous operations

34.72%9.63M

-8.07%7.15M

1.82%7.77M

4.99%7.63M

-4.63%7.27M

15.85%7.62M

31.94%6.58M

-21.67%4.99M

3.11%6.37M

20.04%6.18M

Noncontrolling interests

Net income attributable to the company

34.72%9.63M

-8.07%7.15M

1.82%7.77M

4.99%7.63M

-4.63%7.27M

15.85%7.62M

31.94%6.58M

-21.67%4.99M

3.11%6.37M

20.04%6.18M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

34.72%9.63M

-8.07%7.15M

1.82%7.77M

4.99%7.63M

-4.63%7.27M

15.85%7.62M

31.94%6.58M

-21.67%4.99M

3.11%6.37M

20.04%6.18M

Diluted earnings per share

34.77%0.407

-7.93%0.302

1.86%0.328

4.89%0.322

-4.66%0.307

15.83%0.322

32.38%0.278

-21.93%0.21

1.13%0.269

9.92%0.266

Basic earnings per share

34.77%0.407

-7.93%0.302

1.86%0.328

4.89%0.322

-4.66%0.307

15.83%0.322

32.38%0.278

-21.93%0.21

1.13%0.269

9.92%0.266

Dividend per share

4.85%0.27

5.10%0.2575

3.16%0.245

4.40%0.2375

106.82%0.2275

-35.29%0.11

13.33%0.17

-21.88%0.15

15.66%0.192

12.93%0.166

Accounting Standards

US-GAAP

	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015	(FY)Jun 30, 2014	(FY)Jun 30, 2013	(FY)Jun 30, 2012
Total revenue	14.52%43.49M	-3.07%37.98M	1.78%39.18M	8.46%38.49M	-0.65%35.49M	-1.75%35.72M	16.42%36.36M	-12.28%31.23M	-0.44%35.61M	30.34%35.76M
Operating revenue	14.52%43.49M	-3.07%37.98M	1.78%39.18M	8.46%38.49M	-0.65%35.49M	-1.75%35.72M	16.42%36.36M	-12.28%31.23M	-0.44%35.61M	30.34%35.76M
Cost of revenue									-1.44%5.28M	39.79%5.36M
Gross profit	14.52%43.49M	-3.07%37.98M	1.78%39.18M	8.46%38.49M	-0.65%35.49M	-1.75%35.72M	16.42%36.36M	3.00%31.23M	-0.27%30.32M	28.81%30.4M
Operating expense	4.66%31.3M	-2.20%29.91M	7.02%30.58M	10.77%28.57M	1.17%25.8M	-6.10%25.5M	11.67%27.15M	11.23%24.31M	-0.85%21.86M	27.59%22.05M
Selling and administrative expenses	9.04%15.99M	-10.38%14.66M	8.89%16.36M	7.13%15.02M	1.79%14.02M	-2.30%13.78M	17.22%14.1M	-21.61%12.03M	-6.63%15.35M	14.13%16.44M
-General and administrative expense	9.04%15.99M	-10.38%14.66M	8.89%16.36M	7.13%15.02M	1.79%14.02M	-2.30%13.78M	17.22%14.1M	-21.61%12.03M	-6.63%15.35M	14.13%16.44M
Depreciation amortization depletion	-4.92%5.24M	142.81%5.51M	-1.73%2.27M	9.23%2.31M	-3.47%2.11M	-19.43%2.19M	19.27%2.72M	7.45%2.28M	19.57%2.12M	36.18%1.77M
-Depreciation and amortization	-4.92%5.24M	142.81%5.51M	-1.73%2.27M	9.23%2.31M	-3.47%2.11M	-19.43%2.19M	19.27%2.72M	7.45%2.28M	19.57%2.12M	36.18%1.77M
Other operating expenses	3.47%10.08M	-18.52%9.74M	6.31%11.95M	16.40%11.24M	1.35%9.66M	-7.77%9.53M	3.26%10.33M	127.72%10.01M	14.46%4.39M	143.44%3.84M
Operating profit	51.05%12.19M	-6.15%8.07M	-13.29%8.6M	2.30%9.92M	-5.18%9.7M	11.07%10.23M	33.11%9.21M	-18.25%6.92M	1.28%8.46M	32.12%8.35M
Net non-operating interest income (expenses)	96.50%-15K	-432.56%-429K	-54.09%129K	128.46%281K	-6.11%123K	10.08%131K	-66.57%119K	-24.58%356K	48.90%472K	380.53%317K
Non-operating interest income	13.63%517K	27.09%455K	-10.05%358K	58.57%398K	9.61%251K	53.69%229K	-58.61%149K	-37.72%360K	-29.08%578K	99.27%815K
Non-operating interest expense	-47.61%318K	165.07%607K	95.73%229K	-8.59%117K	30.61%128K	226.67%98K	650.00%30K	-96.23%4K	-78.71%106K	-4.60%498K
Total other finance cost	-22.74%214K	--277K	----	----	----	----	----	----	----	----
Other net income (expenses)	-56.37%935K	4.18%2.14M	336.73%2.06M	-6.36%471K	0.20%503K	991.30%502K	-54.00%46K	1,150.00%100K	-91.01%8K	-90.02%89K
Special income (charges)	----	----	--400K	----	----	----	----	----	----	----
-Gain on sale of property,plant,equipment	----	----	--400K	----	----	----	----	----	----	----
Other non-operating income (expenses)	-56.37%935K	29.33%2.14M	267.41%1.66M	8.67%451K	-9.78%415K	922.22%460K	-72.56%45K	3,180.00%164K	-94.38%5K	-90.02%89K
Income before tax	34.00%13.11M	-9.28%9.79M	1.09%10.79M	3.38%10.67M	-4.95%10.32M	15.87%10.86M	27.11%9.37M	-17.54%7.37M	2.07%8.94M	23.35%8.76M
Income tax	32.03%3.49M	-12.40%2.64M	-0.76%3.02M	-0.46%3.04M	-5.69%3.05M	15.90%3.24M	17.02%2.79M	-7.30%2.39M	-0.43%2.57M	32.02%2.59M
Earnings from equity interest net of tax					109.52%88K	4,100.00%42K	101.56%1K	-2,233.33%-64K	3K
Net income	34.72%9.63M	-8.07%7.15M	1.82%7.77M	4.99%7.63M	-4.63%7.27M	15.85%7.62M	31.94%6.58M	-21.67%4.99M	3.11%6.37M	20.04%6.18M
Net income continuous operations	34.72%9.63M	-8.07%7.15M	1.82%7.77M	4.99%7.63M	-4.63%7.27M	15.85%7.62M	31.94%6.58M	-21.67%4.99M	3.11%6.37M	20.04%6.18M
Noncontrolling interests
Net income attributable to the company	34.72%9.63M	-8.07%7.15M	1.82%7.77M	4.99%7.63M	-4.63%7.27M	15.85%7.62M	31.94%6.58M	-21.67%4.99M	3.11%6.37M	20.04%6.18M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	34.72%9.63M	-8.07%7.15M	1.82%7.77M	4.99%7.63M	-4.63%7.27M	15.85%7.62M	31.94%6.58M	-21.67%4.99M	3.11%6.37M	20.04%6.18M
Diluted earnings per share	34.77%0.407	-7.93%0.302	1.86%0.328	4.89%0.322	-4.66%0.307	15.83%0.322	32.38%0.278	-21.93%0.21	1.13%0.269	9.92%0.266
Basic earnings per share	34.77%0.407	-7.93%0.302	1.86%0.328	4.89%0.322	-4.66%0.307	15.83%0.322	32.38%0.278	-21.93%0.21	1.13%0.269	9.92%0.266
Dividend per share	4.85%0.27	5.10%0.2575	3.16%0.245	4.40%0.2375	106.82%0.2275	-35.29%0.11	13.33%0.17	-21.88%0.15	15.66%0.192	12.93%0.166
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall