US Stock MarketDetailed Quotes

OPAL Fuels (OPAL)

Watchlist

2.490
+0.050+2.05%

Close Apr 8 16:00 ET

2.490
0.0000.00%

Post 16:00 ET

72.21MMarket Cap16.60P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

OPAL Fuels (OPAL) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

0.40%24.41M

-3.45%29.93M

6.04%29.27M

17.26%40.08M

-49.59%24.31M

-6.15%31M

-28.40%27.6M

-51.34%34.18M

-Cash and cash equivalents

0.40%24.41M

47.20%29.93M

53.92%29.27M

42.10%40.08M

-36.61%24.31M

35.55%20.33M

-11.94%19.02M

-15.20%28.21M

-Short-term investments

----

--0

-40.84%10.67M

-49.37%8.59M

-83.85%5.98M

Receivables

15.96%73.35M

-3.38%68.71M

19.72%68.4M

3.62%52.77M

8.20%63.25M

42.83%71.12M

34.28%57.13M

13.01%50.93M

-Accounts receivable

51.46%48.49M

-21.45%31.11M

20.09%29.09M

34.99%30.79M

15.89%32.01M

27.77%39.61M

-9.70%24.22M

-23.93%22.81M

-Notes receivable

----

--760K

--761K

----

-Taxes receivable

-42.12%3.26M

-45.28%3.26M

-39.54%3.26M

5.41%4.44M

5.50%5.64M

36.00%5.97M

68.04%5.4M

68.89%4.21M

-Related party accounts receivable

-8.29%13.32M

43.34%21.69M

72.99%25.5M

-52.65%7.06M

-22.33%14.52M

--15.13M

--14.74M

268.56%14.91M

Inventory

6.51%10.96M

15.17%12.08M

22.45%13M

15.49%12.86M

1.01%10.29M

-11.82%10.49M

-0.10%10.62M

20.00%11.14M

Prepaid assets

-5.85%3.77M

----

--4M

----

Restricted cash

24.49%1.21M

13.01%1.08M

4.15%979K

-12.65%884K

-77.88%972K

-22.65%953K

312.28%940K

47.09%1.01M

Other current assets

-30.07%5.23M

135.41%10.98M

87.17%11.83M

53.63%9.79M

24.51%7.48M

-6.92%4.67M

40.96%6.32M

-2.66%6.37M

Total current assets

5.06%122.68M

0.14%122.79M

17.92%123.49M

10.11%116.39M

-8.83%116.77M

15.90%122.61M

3.69%104.72M

-21.59%105.7M

Non current assets

Net PPE

8.16%495.63M

15.69%484.35M

21.11%477.06M

27.56%467.7M

32.10%458.26M

32.46%418.65M

31.36%393.89M

5.39%366.65M

-Gross PPE

9.21%628.68M

----

26.31%575.63M

25.39%530.87M

24.30%502.07M

5.00%471.17M

-Accumulated depreciation

-13.35%-133.04M

----

-7.87%-117.38M

-4.56%-112.23M

-3.97%-108.18M

-3.67%-104.52M

Goodwill and other intangible assets

0.00%54.61M

-9.84%54.61M

-10.22%54.61M

-10.48%54.61M

-10.62%54.61M

7.57%60.57M

7.72%60.82M

7.74%61M

-Goodwill

0.00%54.61M

-Other intangible assets

----

-11.16%5.76M

250.76%5.96M

235.11%6.21M

218.39%6.39M

Investments and advances

3.41%231.22M

4.63%227.55M

5.64%224.58M

6.53%219.46M

7.96%223.59M

9.03%217.47M

5.02%212.58M

307.38%206.01M

Long-term notes receivables

----

8.99%2.51M

15.20%2.51M

16.04%2.44M

17.34%2.37M

Non current accounts receivable

--8.22M

----

Related parties assets

-8.29%13.32M

43.34%21.69M

72.99%25.5M

-52.65%7.06M

-22.33%14.52M

--15.13M

--14.74M

268.56%14.91M

Financial assets

----

--448K

----

Other non current assets

69.13%47.1M

195.84%27.46M

228.24%25.8M

205.37%26.77M

205.05%27.85M

-11.96%9.28M

-20.18%7.86M

-18.94%8.77M

Total non current assets

9.48%836.79M

12.07%793.96M

15.42%782.05M

19.19%768.54M

21.99%764.31M

21.18%708.48M

18.68%677.59M

36.64%644.8M

Total assets

8.90%959.47M

10.31%916.75M

15.75%905.54M

17.91%884.92M

16.76%881.08M

20.37%831.09M

16.43%782.31M

23.70%750.5M

Liabilities

Current liabilities

Payables

11.06%19M

-0.98%25.78M

24.32%31.35M

41.76%33.36M

-32.85%17.11M

58.78%26.03M

27.19%25.22M

-11.26%23.53M

-accounts payable

9.52%10.05M

16.42%15.28M

49.56%19.59M

115.80%23.34M

-33.97%9.18M

16.07%13.13M

-2.93%13.1M

-53.58%10.82M

-Total tax payable

----

-32.18%3.07M

-12.10%3.47M

-3.63%4.39M

-2.98%4.42M

21.64%4.53M

50.50%3.95M

91.22%4.55M

-Due to related parties current

12.85%8.95M

-11.40%7.43M

1.46%8.29M

-31.02%5.63M

12.93%7.93M

513.92%8.38M

120.37%8.17M

873.30%8.17M

Current accrued expenses

-1.13%63.86M

-27.44%38.1M

27.62%50.2M

41.17%53.59M

68.22%64.59M

78.29%52.5M

37.19%39.33M

10.59%37.96M

Current provisions

----

54.75%2.8M

52.78%1.98M

50.62%1.95M

39.81%1.81M

Current debt and capital lease obligation

19.34%15.06M

18.83%11.21M

21.48%8.06M

7.98%4.51M

461.93%12.62M

299.07%9.43M

-88.81%6.63M

-92.84%4.17M

-Current debt

19.34%15.06M

29.28%11.21M

36.58%8.06M

28.11%4.51M

684.89%12.62M

398.62%8.67M

-89.93%5.9M

-93.89%3.52M

-Current capital lease obligation

----

22.26%780K

22.08%763K

7.64%733K

-1.65%656K

Current deferred liabilities

-32.13%6.3M

36.25%8.38M

37.83%8.63M

30.40%10.15M

46.91%9.28M

-17.23%6.15M

0.68%6.26M

-8.61%7.79M

Other current liabilities

----

1,643.48%1.6M

--1.69M

-94.69%94K

Current liabilities

0.60%104.22M

-14.65%83.46M

21.15%98.23M

34.83%101.6M

39.35%103.6M

71.77%97.79M

-29.65%81.09M

-42.35%75.35M

Non current liabilities

Long term provisions

----

3.38%5.08M

5.96%5.58M

9.24%5.64M

0.12%5.07M

Long term debt and capital lease obligation

18.27%337.06M

38.63%342.34M

41.31%325.28M

47.25%303.94M

36.78%285M

32.82%246.95M

142.09%230.18M

101.67%206.42M

-Long term debt

18.27%337.06M

40.87%330.4M

44.01%313.27M

49.86%291.88M

45.01%285M

34.77%234.55M

158.48%217.54M

113.44%194.77M

-Long term capital lease obligation

----

-3.71%11.94M

-5.05%12.01M

3.55%12.06M

2.80%12.16M

4.21%12.4M

15.76%12.65M

4.92%11.65M

Derivative product liabilities

----

--63K

--209K

----

Other non current liabilities

-25.56%20.43M

-23.67%8.16M

-19.03%8.78M

47.36%14.93M

188.94%27.45M

95.93%10.69M

116.55%10.85M

94.14%10.13M

Total non current liabilities

14.42%357.49M

33.05%350.49M

35.43%334.06M

43.89%318.88M

40.25%312.45M

33.96%263.42M

134.35%246.67M

96.76%221.62M

Total liabilities

10.98%461.71M

20.14%433.95M

31.89%432.29M

41.59%420.48M

40.02%416.05M

42.45%361.21M

48.63%327.76M

22.04%296.97M

Shareholders'equity

Share capital

0.00%17K

-common stock

0.00%17K

Retained earnings

99.05%-1.31M

111.33%19.09M

94.86%-13.44M

118.51%68.63M

70.68%-137M

79.98%-168.46M

65.13%-261.5M

54.10%-370.83M

Paid-in capital

----

--0

Less: Treasury stock

0.00%11.61M

Gains losses not affecting retained earnings

-117.11%-26K

52.00%-12K

-97.14%2K

38.10%58K

1,113.33%152K

-135.71%-25K

1,650.00%70K

-69.34%42K

Total stockholders'equity

91.29%-12.93M

104.15%7.48M

90.83%-25.04M

114.93%57.09M

69.00%-148.45M

78.89%-180.08M

64.15%-273.03M

53.33%-382.39M

Noncontrolling interests

-16.76%510.69M

-26.87%475.32M

-31.52%498.28M

-51.27%407.35M

-34.48%613.48M

-49.61%649.96M

-40.01%727.59M

-29.32%835.91M

Total equity

7.04%497.76M

2.75%482.8M

4.11%473.25M

2.41%464.45M

1.65%465.03M

7.55%469.88M

0.69%454.56M

24.82%453.53M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion with Explanatory Notes

	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	0.40%24.41M	0.40%24.41M	-3.45%29.93M	6.04%29.27M	17.26%40.08M	-49.59%24.31M	-49.59%24.31M	-6.15%31M	-28.40%27.6M	-51.34%34.18M
-Cash and cash equivalents	0.40%24.41M	0.40%24.41M	47.20%29.93M	53.92%29.27M	42.10%40.08M	-36.61%24.31M	-36.61%24.31M	35.55%20.33M	-11.94%19.02M	-15.20%28.21M
-Short-term investments	----	----	----	----	----	--0	--0	-40.84%10.67M	-49.37%8.59M	-83.85%5.98M
Receivables	15.96%73.35M	15.96%73.35M	-3.38%68.71M	19.72%68.4M	3.62%52.77M	8.20%63.25M	8.20%63.25M	42.83%71.12M	34.28%57.13M	13.01%50.93M
-Accounts receivable	51.46%48.49M	51.46%48.49M	-21.45%31.11M	20.09%29.09M	34.99%30.79M	15.89%32.01M	15.89%32.01M	27.77%39.61M	-9.70%24.22M	-23.93%22.81M
-Notes receivable	----	----	----	----	----	--760K	--760K	--761K	----	----
-Taxes receivable	-42.12%3.26M	-42.12%3.26M	-45.28%3.26M	-39.54%3.26M	5.41%4.44M	5.50%5.64M	5.50%5.64M	36.00%5.97M	68.04%5.4M	68.89%4.21M
-Related party accounts receivable	-8.29%13.32M	-8.29%13.32M	43.34%21.69M	72.99%25.5M	-52.65%7.06M	-22.33%14.52M	-22.33%14.52M	--15.13M	--14.74M	268.56%14.91M
Inventory	6.51%10.96M	6.51%10.96M	15.17%12.08M	22.45%13M	15.49%12.86M	1.01%10.29M	1.01%10.29M	-11.82%10.49M	-0.10%10.62M	20.00%11.14M
Prepaid assets	-5.85%3.77M	-5.85%3.77M	----	----	----	--4M	--4M	----	----	----
Restricted cash	24.49%1.21M	24.49%1.21M	13.01%1.08M	4.15%979K	-12.65%884K	-77.88%972K	-77.88%972K	-22.65%953K	312.28%940K	47.09%1.01M
Other current assets	-30.07%5.23M	-30.07%5.23M	135.41%10.98M	87.17%11.83M	53.63%9.79M	24.51%7.48M	24.51%7.48M	-6.92%4.67M	40.96%6.32M	-2.66%6.37M
Total current assets	5.06%122.68M	5.06%122.68M	0.14%122.79M	17.92%123.49M	10.11%116.39M	-8.83%116.77M	-8.83%116.77M	15.90%122.61M	3.69%104.72M	-21.59%105.7M
Non current assets
Net PPE	8.16%495.63M	8.16%495.63M	15.69%484.35M	21.11%477.06M	27.56%467.7M	32.10%458.26M	32.10%458.26M	32.46%418.65M	31.36%393.89M	5.39%366.65M
-Gross PPE	9.21%628.68M	9.21%628.68M	----	----	----	26.31%575.63M	26.31%575.63M	25.39%530.87M	24.30%502.07M	5.00%471.17M
-Accumulated depreciation	-13.35%-133.04M	-13.35%-133.04M	----	----	----	-7.87%-117.38M	-7.87%-117.38M	-4.56%-112.23M	-3.97%-108.18M	-3.67%-104.52M
Goodwill and other intangible assets	0.00%54.61M	0.00%54.61M	-9.84%54.61M	-10.22%54.61M	-10.48%54.61M	-10.62%54.61M	-10.62%54.61M	7.57%60.57M	7.72%60.82M	7.74%61M
-Goodwill	0.00%54.61M	0.00%54.61M	0.00%54.61M	0.00%54.61M	0.00%54.61M	0.00%54.61M	0.00%54.61M	0.00%54.61M	0.00%54.61M	0.00%54.61M
-Other intangible assets	----	----	----	----	----	-11.16%5.76M	-11.16%5.76M	250.76%5.96M	235.11%6.21M	218.39%6.39M
Investments and advances	3.41%231.22M	3.41%231.22M	4.63%227.55M	5.64%224.58M	6.53%219.46M	7.96%223.59M	7.96%223.59M	9.03%217.47M	5.02%212.58M	307.38%206.01M
Long-term notes receivables	----	----	----	----	----	8.99%2.51M	8.99%2.51M	15.20%2.51M	16.04%2.44M	17.34%2.37M
Non current accounts receivable	--8.22M	--8.22M	----	----	----	----	----	----	----	----
Related parties assets	-8.29%13.32M	-8.29%13.32M	43.34%21.69M	72.99%25.5M	-52.65%7.06M	-22.33%14.52M	-22.33%14.52M	--15.13M	--14.74M	268.56%14.91M
Financial assets	----	----	----	----	----	--448K	--448K	----	----	----
Other non current assets	69.13%47.1M	69.13%47.1M	195.84%27.46M	228.24%25.8M	205.37%26.77M	205.05%27.85M	205.05%27.85M	-11.96%9.28M	-20.18%7.86M	-18.94%8.77M
Total non current assets	9.48%836.79M	9.48%836.79M	12.07%793.96M	15.42%782.05M	19.19%768.54M	21.99%764.31M	21.99%764.31M	21.18%708.48M	18.68%677.59M	36.64%644.8M
Total assets	8.90%959.47M	8.90%959.47M	10.31%916.75M	15.75%905.54M	17.91%884.92M	16.76%881.08M	16.76%881.08M	20.37%831.09M	16.43%782.31M	23.70%750.5M
Liabilities
Current liabilities
Payables	11.06%19M	11.06%19M	-0.98%25.78M	24.32%31.35M	41.76%33.36M	-32.85%17.11M	-32.85%17.11M	58.78%26.03M	27.19%25.22M	-11.26%23.53M
-accounts payable	9.52%10.05M	9.52%10.05M	16.42%15.28M	49.56%19.59M	115.80%23.34M	-33.97%9.18M	-33.97%9.18M	16.07%13.13M	-2.93%13.1M	-53.58%10.82M
-Total tax payable	----	----	-32.18%3.07M	-12.10%3.47M	-3.63%4.39M	-2.98%4.42M	-2.98%4.42M	21.64%4.53M	50.50%3.95M	91.22%4.55M
-Due to related parties current	12.85%8.95M	12.85%8.95M	-11.40%7.43M	1.46%8.29M	-31.02%5.63M	12.93%7.93M	12.93%7.93M	513.92%8.38M	120.37%8.17M	873.30%8.17M
Current accrued expenses	-1.13%63.86M	-1.13%63.86M	-27.44%38.1M	27.62%50.2M	41.17%53.59M	68.22%64.59M	68.22%64.59M	78.29%52.5M	37.19%39.33M	10.59%37.96M
Current provisions	----	----	----	----	----	54.75%2.8M	54.75%2.8M	52.78%1.98M	50.62%1.95M	39.81%1.81M
Current debt and capital lease obligation	19.34%15.06M	19.34%15.06M	18.83%11.21M	21.48%8.06M	7.98%4.51M	461.93%12.62M	461.93%12.62M	299.07%9.43M	-88.81%6.63M	-92.84%4.17M
-Current debt	19.34%15.06M	19.34%15.06M	29.28%11.21M	36.58%8.06M	28.11%4.51M	684.89%12.62M	684.89%12.62M	398.62%8.67M	-89.93%5.9M	-93.89%3.52M
-Current capital lease obligation	----	----	----	----	----	22.26%780K	22.26%780K	22.08%763K	7.64%733K	-1.65%656K
Current deferred liabilities	-32.13%6.3M	-32.13%6.3M	36.25%8.38M	37.83%8.63M	30.40%10.15M	46.91%9.28M	46.91%9.28M	-17.23%6.15M	0.68%6.26M	-8.61%7.79M
Other current liabilities	----	----	----	----	----	1,643.48%1.6M	1,643.48%1.6M	--1.69M	--1.69M	-94.69%94K
Current liabilities	0.60%104.22M	0.60%104.22M	-14.65%83.46M	21.15%98.23M	34.83%101.6M	39.35%103.6M	39.35%103.6M	71.77%97.79M	-29.65%81.09M	-42.35%75.35M
Non current liabilities
Long term provisions	----	----	----	----	----	3.38%5.08M	3.38%5.08M	5.96%5.58M	9.24%5.64M	0.12%5.07M
Long term debt and capital lease obligation	18.27%337.06M	18.27%337.06M	38.63%342.34M	41.31%325.28M	47.25%303.94M	36.78%285M	36.78%285M	32.82%246.95M	142.09%230.18M	101.67%206.42M
-Long term debt	18.27%337.06M	18.27%337.06M	40.87%330.4M	44.01%313.27M	49.86%291.88M	45.01%285M	45.01%285M	34.77%234.55M	158.48%217.54M	113.44%194.77M
-Long term capital lease obligation	----	----	-3.71%11.94M	-5.05%12.01M	3.55%12.06M	2.80%12.16M	2.80%12.16M	4.21%12.4M	15.76%12.65M	4.92%11.65M
Derivative product liabilities	----	----	----	----	----	--63K	--63K	--209K	----	----
Other non current liabilities	-25.56%20.43M	-25.56%20.43M	-23.67%8.16M	-19.03%8.78M	47.36%14.93M	188.94%27.45M	188.94%27.45M	95.93%10.69M	116.55%10.85M	94.14%10.13M
Total non current liabilities	14.42%357.49M	14.42%357.49M	33.05%350.49M	35.43%334.06M	43.89%318.88M	40.25%312.45M	40.25%312.45M	33.96%263.42M	134.35%246.67M	96.76%221.62M
Total liabilities	10.98%461.71M	10.98%461.71M	20.14%433.95M	31.89%432.29M	41.59%420.48M	40.02%416.05M	40.02%416.05M	42.45%361.21M	48.63%327.76M	22.04%296.97M
Shareholders'equity
Share capital	0.00%17K	0.00%17K	0.00%17K	0.00%17K	0.00%17K	0.00%17K	0.00%17K	0.00%17K	0.00%17K	0.00%17K
-common stock	0.00%17K	0.00%17K	0.00%17K	0.00%17K	0.00%17K	0.00%17K	0.00%17K	0.00%17K	0.00%17K	0.00%17K
Retained earnings	99.05%-1.31M	99.05%-1.31M	111.33%19.09M	94.86%-13.44M	118.51%68.63M	70.68%-137M	70.68%-137M	79.98%-168.46M	65.13%-261.5M	54.10%-370.83M
Paid-in capital	----	----	--0	--0	--0	--0	--0	--0	--0	--0
Less: Treasury stock	0.00%11.61M	0.00%11.61M	0.00%11.61M	0.00%11.61M	0.00%11.61M	0.00%11.61M	0.00%11.61M	0.00%11.61M	0.00%11.61M	0.00%11.61M
Gains losses not affecting retained earnings	-117.11%-26K	-117.11%-26K	52.00%-12K	-97.14%2K	38.10%58K	1,113.33%152K	1,113.33%152K	-135.71%-25K	1,650.00%70K	-69.34%42K
Total stockholders'equity	91.29%-12.93M	91.29%-12.93M	104.15%7.48M	90.83%-25.04M	114.93%57.09M	69.00%-148.45M	69.00%-148.45M	78.89%-180.08M	64.15%-273.03M	53.33%-382.39M
Noncontrolling interests	-16.76%510.69M	-16.76%510.69M	-26.87%475.32M	-31.52%498.28M	-51.27%407.35M	-34.48%613.48M	-34.48%613.48M	-49.61%649.96M	-40.01%727.59M	-29.32%835.91M
Total equity	7.04%497.76M	7.04%497.76M	2.75%482.8M	4.11%473.25M	2.41%464.45M	1.65%465.03M	1.65%465.03M	7.55%469.88M	0.69%454.56M	24.82%453.53M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	Unqualified Opinion with Explanatory Notes	--	--	--	--	Unqualified Opinion with Explanatory Notes	--	--	--	--

No. Symbol 5D % Chg

Middle East conflict spreads to the stock market! How should investors respond?

The US-Iran situation has reached a major turning point as Trump announced a two-week suspension of military actions against Iran, with both Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm