(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | --38.55M | 39.90%70.25M | 168.02%105.37M | 168.02%105.37M | --172.22M | --50.22M | 206.59%39.31M | --39.31M | --12.82M |
-Cash and cash equivalents | --21.6M | -33.76%33.26M | 2.75%40.39M | 2.75%40.39M | --25.29M | --50.22M | 206.59%39.31M | --39.31M | --12.82M |
-Short-term investments | --16.96M | --36.99M | --64.98M | --64.98M | --146.94M | ---- | --0 | --0 | ---- |
Receivables | --42.55M | 6.54%45.06M | 58.32%57.42M | 58.32%57.42M | --54.78M | --42.3M | 21.70%36.27M | --36.27M | --29.8M |
-Accounts receivable | --26.82M | 2.91%29.98M | 22.42%31.08M | 22.42%31.08M | --36.66M | --29.13M | 15.40%25.39M | --25.39M | --22M |
-Taxes receivable | --3.21M | 4.22%2.49M | 73.17%4.14M | 73.17%4.14M | --3.44M | --2.39M | 5.14%2.39M | --2.39M | --2.28M |
-Related party accounts receivable | --0 | --4.05M | --12.42M | --12.42M | ---- | ---- | --0 | --0 | ---- |
-Other receivables | --12.51M | -20.68%8.55M | 15.17%9.77M | 15.17%9.77M | --14.68M | --10.77M | 53.58%8.48M | --8.48M | --5.52M |
Inventory | --10.63M | 58.70%9.28M | 42.15%7.31M | 42.15%7.31M | --8.66M | --5.85M | 21.18%5.14M | --5.14M | --4.24M |
Prepaid assets | ---- | ---- | ---- | ---- | --6.51M | --5.21M | ---- | ---- | --2.98M |
Restricted cash | --228K | --688K | --32.4M | --32.4M | --41.42M | ---- | --0 | --0 | ---- |
Other current assets | --4.49M | --6.55M | 39.09%7.63M | 39.09%7.63M | ---- | ---- | --5.48M | --5.48M | ---- |
Total current assets | --100.99M | 29.99%134.81M | 143.73%211.98M | 143.73%211.98M | --286.26M | --103.71M | 69.86%86.98M | --86.98M | --51.21M |
Non current assets | |||||||||
Net PPE | --299.87M | 78.42%347.9M | 82.05%309.07M | 82.05%309.07M | --250.36M | --194.99M | 113.57%169.77M | --169.77M | --79.49M |
-Gross PPE | --403.92M | 56.51%448.71M | 57.73%409.28M | 57.73%409.28M | --347.83M | --286.7M | --259.48M | --259.48M | ---- |
-Accumulated depreciation | ---104.05M | -9.93%-100.82M | -11.71%-100.22M | -11.71%-100.22M | ---97.48M | ---91.71M | ---89.71M | ---89.71M | ---- |
Goodwill and other intangible assets | --56.46M | -1.14%56.62M | -1.21%56.78M | -1.21%56.78M | --56.87M | --57.27M | 734.09%57.47M | --57.47M | --6.89M |
-Goodwill | --54.61M | 0.00%54.61M | 0.00%54.61M | 0.00%54.61M | --54.61M | --54.61M | 1,481.47%54.61M | --54.61M | --3.45M |
-Other intangible assets | --1.85M | -24.61%2.01M | -24.26%2.17M | -24.26%2.17M | --2.27M | --2.66M | -16.76%2.86M | --2.86M | --3.44M |
Investments and advances | --202.41M | 8.77%50.57M | 9.79%51.77M | 9.79%51.77M | --48.71M | --46.49M | 84.37%47.15M | --47.15M | --25.57M |
Long-term notes receivables | --2.1M | -81.77%2.02M | -82.11%1.94M | -82.11%1.94M | --1.87M | --11.08M | --10.86M | --10.86M | --0 |
Related parties assets | --0 | --4.05M | --12.42M | --12.42M | ---- | ---- | --0 | --0 | ---- |
Financial assets | --267K | --1.06M | --954K | --954K | ---- | ---- | --0 | --0 | --719K |
Non current deferred assets | --0 | -39.46%2.92M | 27.13%3.01M | 27.13%3.01M | --3.52M | --4.83M | --2.37M | --2.37M | --0 |
Other non current assets | --9.85M | 68.08%10.81M | 49.62%9.36M | 49.62%9.36M | --8.48M | --6.43M | 12.10%6.25M | --6.25M | --5.58M |
Total non current assets | --570.96M | 46.96%471.9M | 47.30%432.87M | 47.30%432.87M | --369.8M | --321.09M | 148.51%293.87M | --293.87M | --118.25M |
Total assets | --671.95M | 42.82%606.7M | 69.32%644.86M | 69.32%644.86M | --656.06M | --424.8M | 124.74%380.84M | --380.84M | --169.46M |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | --19.83M | 114.80%26.52M | 85.70%27.35M | 85.70%27.35M | --8.96M | --12.35M | 20.63%14.73M | --14.73M | --12.21M |
-accounts payable | --13.49M | 124.73%23.3M | 80.26%22.68M | 80.26%22.68M | --6.29M | --10.37M | 22.60%12.58M | --12.58M | --10.26M |
-Total tax payable | --2.62M | 20.32%2.38M | 67.85%3.32M | 67.85%3.32M | --2.67M | --1.98M | 1.70%1.98M | --1.98M | --1.95M |
-Due to related parties current | --3.71M | --839K | 710.84%1.35M | 710.84%1.35M | ---- | ---- | --166K | --166K | ---- |
Current accrued expenses | --28.67M | 32.88%34.32M | 49.46%30.47M | 49.46%30.47M | --30.61M | --25.83M | 52.11%20.39M | --20.39M | --13.4M |
Current provisions | --1.3M | -18.28%1.3M | 55.96%1.3M | 55.96%1.3M | --1.59M | --1.59M | 138.79%831K | --831K | --348K |
Current debt and capital lease obligation | --59.25M | -41.85%58.29M | -15.71%80.1M | -15.71%80.1M | --134.2M | --100.25M | 824.68%95.02M | --95.02M | --10.28M |
-Current debt | --58.57M | -42.52%57.62M | -16.37%79.47M | -16.37%79.47M | --134.2M | --100.25M | 824.68%95.02M | --95.02M | --10.28M |
-Current capital lease obligation | --681K | --667K | --630K | --630K | ---- | ---- | --0 | --0 | ---- |
Current deferred liabilities | --6.22M | -11.13%8.52M | -18.11%8.01M | -18.11%8.01M | --6.75M | --9.59M | 109.17%9.79M | --9.79M | --4.68M |
Other current liabilities | ---- | 33.76%1.77M | 315.89%5.68M | 315.89%5.68M | --5.48M | --1.32M | -29.91%1.37M | --1.37M | --1.95M |
Current liabilities | --115.26M | -13.39%130.71M | 7.59%152.91M | 7.59%152.91M | --187.58M | --150.92M | 231.57%142.12M | --142.12M | --42.86M |
Non current liabilities | |||||||||
Long term provisions | --5.17M | 19.92%5.06M | 1.08%4.96M | 1.08%4.96M | --4.38M | --4.22M | 8.16%4.91M | --4.91M | --4.54M |
Long term debt and capital lease obligation | --95.08M | -28.85%102.35M | -25.75%99.56M | -25.75%99.56M | --82.9M | --143.86M | 48.15%134.08M | --134.08M | --90.5M |
-Long term debt | --84.16M | -36.57%91.25M | -34.14%88.31M | -34.14%88.31M | --82.9M | --143.86M | 48.15%134.08M | --134.08M | --90.5M |
-Long term capital lease obligation | --10.92M | --11.1M | --11.25M | --11.25M | ---- | ---- | --0 | --0 | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | --22.41M | ---- | ---- | ---- | --1.1M |
Preferred securities outside stock equity | --1.21B | --1.15B | 1,128.71%1.15B | 1,128.71%1.15B | --1.36B | ---- | --93.76M | --93.76M | ---- |
Other non current liabilities | --5.01M | 7.14%5.22M | 101.11%9.62M | 101.11%9.62M | --40.1M | --4.87M | --4.78M | --4.78M | ---- |
Total non current liabilities | --1.32B | 728.63%1.27B | 433.04%1.27B | 433.04%1.27B | --1.51B | --152.95M | 147.07%237.53M | --237.53M | --96.14M |
Total liabilities | --1.43B | 360.10%1.4B | 273.78%1.42B | 273.78%1.42B | --1.7B | --303.87M | 173.13%379.64M | --379.64M | --139M |
Shareholders'equity | |||||||||
Share capital | --17K | --17K | 21.43%17K | 21.43%17K | --16K | ---- | --14K | --14K | ---- |
-common stock | --17K | --17K | 21.43%17K | 21.43%17K | --16K | ---- | --14K | --14K | ---- |
Retained earnings | ---749.91M | -7,609.71%-807.9M | ---800.81M | ---800.81M | ---1.07B | --10.76M | --0 | --0 | ---25.4M |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- |
Less: Treasury stock | --11.61M | --11.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | --4K | --137K | --195K | --195K | --178K | ---- | --0 | --0 | ---- |
Total stockholders'equity | ---761.51M | ---819.36M | -5,718,678.57%-800.6M | -5,718,678.57%-800.6M | ---1.07B | --0 | --14K | --14K | --0 |
Noncontrolling interests | --903K | 318.45%27.97M | 2,126.01%26.45M | 2,126.01%26.45M | --26.67M | --6.68M | -82.23%1.19M | --1.19M | --6.69M |
Total equity | ---760.6M | -754.39%-791.39M | -64,505.66%-774.16M | -64,505.66%-774.16M | ---1.04B | --120.94M | -96.05%1.2M | --1.2M | --30.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data