(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.34%37.09M | 29.99%36.97M | 29.99%36.97M | 96.75%31.35M | 81.24%28.44M | 81.24%28.44M | 6.85%15.93M | -18.28%15.69M | -18.28%15.69M | 1.77%14.91M |
-Cash and cash equivalents | 18.34%37.09M | 29.99%36.97M | 29.99%36.97M | 96.75%31.35M | 81.24%28.44M | 81.24%28.44M | 6.85%15.93M | -18.28%15.69M | -18.28%15.69M | 1.77%14.91M |
-Accounts receivable | 227.35%14.25M | 10.16%9.12M | 10.16%9.12M | -67.44%4.35M | 73.36%8.28M | 73.36%8.28M | 48.95%13.37M | -10.20%4.77M | -10.20%4.77M | 243.68%8.98M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -52.50%38K | -52.50%38K | 250.00%28K |
-Other receivables | 2.95%4.78M | 1.49%4.08M | 1.49%4.08M | --4.65M | 21.36%4.02M | 21.36%4.02M | ---- | -26.17%3.32M | -26.17%3.32M | ---- |
Inventory | -23.25%340K | -14.63%426K | -14.63%426K | -35.52%443K | -24.28%499K | -24.28%499K | -5.76%687K | -30.85%659K | -30.85%659K | -25.76%729K |
Prepaid assets | 42.19%1.35M | 41.63%1.41M | 41.63%1.41M | --948K | 16.02%992K | 16.02%992K | ---- | --855K | --855K | ---- |
Total current assets | 38.53%57.82M | 23.13%52M | 23.13%52M | 39.17%41.74M | 66.70%42.23M | 66.70%42.23M | 21.69%29.99M | -15.67%25.34M | -15.67%25.34M | 35.01%24.64M |
Non current assets | ||||||||||
Net PPE | 422.50%20.25M | 541.63%20.04M | 541.63%20.04M | 5.47%3.88M | -15.94%3.12M | -15.94%3.12M | 6.96%3.67M | -29.88%3.72M | -29.88%3.72M | -23.05%3.44M |
-Gross PPE | 422.50%20.25M | 240.71%24.87M | 240.71%24.87M | 5.47%3.88M | 0.72%7.3M | 0.72%7.3M | 6.96%3.67M | -27.52%7.25M | -27.52%7.25M | -23.05%3.44M |
-Accumulated depreciation | ---- | -15.73%-4.83M | -15.73%-4.83M | ---- | -18.23%-4.18M | -18.23%-4.18M | ---- | 24.86%-3.53M | 24.86%-3.53M | ---- |
Goodwill and other intangible assets | -4.51%5.7M | -5.91%5.67M | -5.91%5.67M | -3.76%5.97M | -3.15%6.02M | -3.15%6.02M | 0.10%6.2M | 1.50%6.22M | 1.50%6.22M | 6.21%6.19M |
-Goodwill | ---- | 0.00%5.6M | 0.00%5.6M | ---- | 0.00%5.6M | 0.00%5.6M | ---- | 0.00%5.6M | 0.00%5.6M | ---- |
-Other intangible assets | ---- | -84.16%67K | -84.16%67K | ---- | -31.66%423K | -31.66%423K | ---- | 17.46%619K | 17.46%619K | ---- |
Total non current assets | 204.08%29.93M | 241.40%31.22M | 241.40%31.22M | -41.60%9.84M | -46.01%9.15M | -46.01%9.15M | 1.28%16.85M | -8.44%16.94M | -8.44%16.94M | -4.59%16.64M |
Total assets | 70.12%87.75M | 61.99%83.23M | 61.99%83.23M | 10.11%51.58M | 21.54%51.38M | 21.54%51.38M | 13.46%46.84M | -12.92%42.27M | -12.92%42.27M | 15.66%41.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 83.14%3.88M | -17.56%3.43M | -17.56%3.43M | -91.07%2.12M | 24.16%4.16M | 24.16%4.16M | 40.13%23.73M | 0.87%3.35M | 0.87%3.35M | 386.61%16.93M |
-accounts payable | 20.26%1.59M | -22.70%2.09M | -22.70%2.09M | -94.45%1.32M | 31.44%2.7M | 31.44%2.7M | 40.13%23.73M | -9.51%2.06M | -9.51%2.06M | 386.61%16.93M |
-Total tax payable | 25.47%734K | 10.30%814K | 10.30%814K | --585K | -13.89%738K | -13.89%738K | ---- | 23.31%857K | 23.31%857K | ---- |
-Other payable | 625.58%1.56M | -26.88%525K | -26.88%525K | --215K | 64.68%718K | 64.68%718K | ---- | 23.51%436K | 23.51%436K | ---- |
Current provisions | 682.86%548K | 735.71%585K | 735.71%585K | 600.00%70K | 600.00%70K | 600.00%70K | --10K | --10K | --10K | ---- |
Current debt and capital lease obligation | -4.83%1.36M | -55.57%367K | -55.57%367K | -5.49%1.43M | -63.85%826K | -63.85%826K | -25.16%1.51M | -12.25%2.29M | -12.25%2.29M | -36.73%2.02M |
-Current debt | ---- | ---- | ---- | --0 | ---- | ---- | -73.37%86K | -18.11%294K | -18.11%294K | -75.49%323K |
-Current capital lease obligation | -4.83%1.36M | -55.57%367K | -55.57%367K | 0.21%1.43M | -58.51%826K | -58.51%826K | -15.98%1.43M | -11.31%1.99M | -11.31%1.99M | -9.45%1.7M |
Current liabilities | 26.04%36.01M | 18.19%35.18M | 18.19%35.18M | 13.16%28.57M | 43.85%29.77M | 43.85%29.77M | 33.05%25.25M | -13.90%20.69M | -13.90%20.69M | 182.87%18.98M |
Non current liabilities | ||||||||||
Long term provisions | 143.03%1.6M | 136.21%1.56M | 136.21%1.56M | 1,550.00%660K | 1,550.00%660K | 1,550.00%660K | 100.00%40K | 100.00%40K | 100.00%40K | --20K |
Long term debt and capital lease obligation | 1,566.43%11.67M | 1,550.34%12.16M | 1,550.34%12.16M | -6.91%700K | -14.60%737K | -14.60%737K | 44.62%752K | -60.67%863K | -60.67%863K | -76.86%520K |
-Long term capital lease obligation | 1,566.43%11.67M | 1,550.34%12.16M | 1,550.34%12.16M | -6.91%700K | -14.60%737K | -14.60%737K | 44.62%752K | -60.67%863K | -60.67%863K | -76.86%520K |
Total non current liabilities | 875.66%13.27M | 882.25%13.72M | 882.25%13.72M | 71.72%1.36M | 54.71%1.4M | 54.71%1.4M | 46.67%792K | -59.25%903K | -59.25%903K | -76.22%540K |
Total liabilities | 64.64%49.28M | 56.93%48.9M | 56.93%48.9M | 14.94%29.93M | 44.31%31.16M | 44.31%31.16M | 33.43%26.04M | -17.73%21.59M | -17.73%21.59M | 117.35%19.52M |
Shareholders'equity | ||||||||||
Share capital | 0.15%680K | 1.34%680K | 1.34%680K | 1.19%679K | 0.00%671K | 0.00%671K | 0.00%671K | 0.45%671K | 0.45%671K | -7.83%671K |
-common stock | 0.15%680K | 1.34%680K | 1.34%680K | 1.19%679K | 0.00%671K | 0.00%671K | 0.00%671K | 0.45%671K | 0.45%671K | -7.83%671K |
Retained earnings | 67.66%42.84M | 54.45%38.68M | 54.45%38.68M | 0.27%25.55M | -0.65%25.04M | -0.65%25.04M | -3.30%25.48M | 240.09%25.21M | 240.09%25.21M | 292.47%26.35M |
Paid-in capital | 20.56%516K | 12,800.00%516K | 12,800.00%516K | 42,700.00%428K | 300.00%4K | 300.00%4K | --1K | -100.00%1K | -100.00%1K | --0 |
Other equity interest | ---- | ---- | ---- | 71.01%590K | ---- | ---- | -30.02%345K | -41.19%327K | -41.19%327K | 14.92%493K |
Total stockholders'equity | 77.70%38.46M | 69.78%34.33M | 69.78%34.33M | 4.05%21.65M | -2.23%20.22M | -2.23%20.22M | -4.43%20.8M | -7.25%20.68M | -7.25%20.68M | -18.52%21.77M |
Total equity | 77.70%38.46M | 69.78%34.33M | 69.78%34.33M | 4.05%21.65M | -2.23%20.22M | -2.23%20.22M | -4.43%20.8M | -7.25%20.68M | -7.25%20.68M | -18.52%21.77M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data