(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 15.61%56.04M | 31.50%48.48M | 78.93%36.86M | 510.97%20.6M | -73.13%3.37M | -18.78%12.55M | 1.21%15.45M | 80.38%15.27M | 121.84%8.46M | 123.86%3.81M |
Operating revenue | 15.61%56.04M | 31.50%48.48M | 78.93%36.86M | 510.97%20.6M | -73.13%3.37M | -18.78%12.55M | 1.21%15.45M | 80.38%15.27M | 121.84%8.46M | 123.86%3.81M |
Cost of revenue | 727K | |||||||||
Gross profit | 19.88M | |||||||||
Operating expense | 8.00%45.72M | 15.77%42.34M | 28.38%36.57M | 260.89%28.49M | -46.28%7.89M | -5.26%14.69M | -0.10%15.51M | 87.26%15.52M | 60.69%8.29M | 68.50%5.16M |
Selling and administrative expenses | 3.91%24.17M | 15.03%23.26M | 84.46%20.22M | 475.74%10.96M | -50.01%1.9M | -19.61%3.81M | -3.85%4.74M | 40.25%4.93M | 94.01%3.51M | 137.13%1.81M |
-Selling and marketing expense | ---- | ---- | ---- | ---- | ---- | -7.03%244.3K | -9.06%262.77K | 72.50%288.97K | --167.52K | ---- |
-General and administrative expense | 3.91%24.17M | 15.03%23.26M | 84.46%20.22M | 475.74%10.96M | -46.58%1.9M | -20.35%3.56M | -3.53%4.48M | 38.64%4.64M | 84.76%3.35M | 137.13%1.81M |
-Depreciation and amortization | -7.30%2.72M | 14.23%2.93M | 25.00%2.57M | 227.27%2.05M | -25.61%627K | 6.56%842.89K | 12.89%790.98K | 145.98%700.68K | 94.98%284.86K | 445.20%146.1K |
Operating profit | 68.04%10.32M | 1,975.00%6.14M | 103.44%296K | -90.44%-8.61M | -110.89%-4.52M | -3,673.15%-2.14M | 77.93%-56.82K | -248.44%-257.43K | 112.91%173.42K | 1.01%-1.34M |
Net non-operating interest income expense | 25,025.00%1.01M | 101.86%4K | 42.51%-215K | -6.86%-374K | -9,806.18%-350K | 3.61K | 0 | 135.54%10.23K | 40.58%-28.78K | -99.46%-48.44K |
Non-operating interest income | 768.38%1.18M | 1,033.33%136K | --12K | --0 | --0 | --9.01K | --0 | 593.04%10.23K | -79.01%1.48K | -30.03%7.03K |
Non-operating interest expense | 16.54%155K | -41.41%133K | -39.30%227K | 6.86%374K | 6,370.79%350K | --5.41K | --0 | --0 | -45.45%30.26K | 61.56%55.47K |
Total other finance cost | 2,200.00%21K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | 96.91%-219K | -2,750.19%-7.08M | 114.13%267K | -165.68%-1.89M | 70.27%-711K | -199.67%-2.39M | -649.02%-798.08K | 30.92%-106.55K | -320.04%-154.24K | 62.52%-36.72K |
-Less:Restructuring and merger&acquisition | --0 | --119K | ---- | 198.87%2.13M | --711K | --0 | -79.17%22.19K | -30.92%106.55K | 320.04%154.24K | -62.52%36.72K |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | --2.01M | --0 | --0 | ---- | ---- |
-Less:Other special charges | ---- | ---- | -13.14%-267K | ---236K | ---- | ---- | ---- | ---- | ---- | ---- |
-Write off | -96.85%219K | --6.96M | --0 | ---- | ---- | -51.08%379.53K | --775.89K | ---- | ---- | ---- |
Income before tax | 3,153.97%11.15M | -231.77%-365K | 102.52%277K | -89.11%-10.98M | -28.55%-5.81M | -182.80%-4.52M | -105.21%-1.6M | -627.29%-778.25K | 110.33%147.59K | 6.40%-1.43M |
Income tax | -1,308.76%-4.97M | 17.09%411K | 285.71%351K | -182.09%-189K | 68.37%-67K | -87.90%-211.85K | 21.74%-112.74K | -225.34%-144.06K | -183.37%-44.28K | 18.87%-15.63K |
Net income | 2,176.68%16.12M | -948.65%-776K | 99.31%-74K | -88.03%-10.79M | -33.32%-5.74M | -190.01%-4.3M | -416.03%-1.48M | 415.07%469.67K | 89.45%-149.07K | 6.24%-1.41M |
Net income continuous Operations | 2,176.68%16.12M | -948.65%-776K | 99.31%-74K | -88.03%-10.79M | -33.32%-5.74M | -190.01%-4.3M | -134.05%-1.48M | -430.53%-634.19K | 113.58%191.87K | 6.24%-1.41M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 423.77%1.1M | ---340.94K | ---- |
Minority interest income | 89.89%-16.2K | 25.73%-160.14K | -215.63K | |||||||
Net income attributable to the parent company | 2,176.68%16.12M | -948.65%-776K | 99.31%-74K | -88.03%-10.79M | -33.32%-5.74M | -190.01%-4.3M | -405.49%-1.48M | 4,289.26%485.87K | 100.92%11.07K | 20.54%-1.2M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 2,176.68%16.12M | -948.65%-776K | 99.31%-74K | -88.03%-10.79M | -33.32%-5.74M | -190.01%-4.3M | -405.49%-1.48M | 4,289.26%485.87K | 100.92%11.07K | 20.54%-1.2M |
Basic earnings per share | 2,083.33%0.0238 | -1,100.00%-0.0012 | 99.44%-0.0001 | 48.28%-0.018 | 47.19%-0.0348 | -167.98%-0.0659 | -403.67%-0.0246 | 2,645.08%0.0081 | 100.63%0.0003 | 37.80%-0.0469 |
Diluted earnings per share | 2,058.33%0.0235 | -1,100.00%-0.0012 | 99.44%-0.0001 | 48.28%-0.018 | 47.19%-0.0348 | -167.98%-0.0659 | -427.84%-0.0246 | 2,442.71%0.0075 | 100.63%0.0003 | 37.80%-0.0469 |
Dividend per share | ||||||||||
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data