(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.06%107.73M | 11.81%85.88M | 58.45%392.77M | 20.08%106.31M | 58.19%107.1M | 93.20%102.54M | 99.18%76.81M | 51.65%247.88M | 48.25%88.53M | 35.70%67.7M |
Net income from continuing operations | -108.24%-31.03M | 74.10%-26.44M | -131.47%-179.95M | -396.55%-41.82M | 80.03%-21.14M | -62.71%-14.9M | -323.57%-102.09M | -263.97%-77.74M | -159.46%-8.42M | -560.54%-105.83M |
Operating gains losses | -2.77%-6.86M | -165.74%-1.62M | -287.49%-11.78M | 168.84%4.95M | -327.15%-9.45M | -261.74%-6.68M | 84.14%-610K | 125.05%6.28M | 126.93%1.84M | 116.02%4.16M |
Depreciation and amortization | -5.54%13.01M | -1.43%13.2M | 15.47%54.89M | 6.77%13.78M | 13.51%13.94M | 18.26%13.77M | 25.17%13.39M | 75.32%47.53M | 92.04%12.91M | 115.93%12.28M |
Other non cashItems | 16.39%122.86M | -35.62%113.8M | 145.82%532.07M | 68.92%118.28M | 69.77%131.47M | 98.87%105.57M | 1,011.17%176.75M | 142.90%216.45M | 304.33%70.02M | 94.69%77.44M |
Change in working capital | 2,065.92%6.8M | -9.87%-17.04M | 73.93%-21.05M | 17.29%6.23M | 66.30%-12.09M | 102.32%314K | 57.67%-15.51M | -675.06%-80.74M | -29.96%5.31M | -1,182.83%-35.87M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 5.06%107.73M | 11.81%85.88M | 58.45%392.77M | 20.08%106.31M | 58.19%107.1M | 93.20%102.54M | 99.18%76.81M | 51.65%247.88M | 48.25%88.53M | 35.70%67.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1.45%-63.44M | 191.96%36.46M | 75.57%-286.18M | 62.13%-96.81M | 69.28%-85.35M | 87.51%-64.37M | 67.63%-39.65M | -32.41%-1.17B | 54.99%-255.67M | -7.04%-277.85M |
Net proceeds payment for loan | -1.38%-57.95M | 246.24%39.68M | 77.30%-253.48M | 62.46%-90.5M | 70.12%-78.69M | 88.60%-57.16M | 75.50%-27.14M | -52.06%-1.12B | 45.05%-241.04M | -4.29%-263.32M |
Capital expenditure | 24.81%-5.25M | 73.63%-3.1M | 36.06%-31.26M | 49.61%-6.08M | 51.31%-6.45M | 45.99%-6.99M | -10.36%-11.74M | -84.66%-48.89M | -51.44%-12.07M | -107.72%-13.24M |
Net other investing changes | -5.80%-237K | 83.90%-124K | 75.95%-1.44M | 90.82%-235K | 83.45%-213K | 78.81%-224K | 29.36%-770K | 51.24%-6M | 73.69%-2.56M | -79.75%-1.29M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1.45%-63.44M | 191.96%36.46M | 75.57%-286.18M | 62.13%-96.81M | 69.28%-85.35M | 87.51%-64.37M | 67.63%-39.65M | -32.41%-1.17B | 54.99%-255.67M | -7.04%-277.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 88.86%-4.21M | -237.43%-131.81M | -111.17%-104.39M | -103.17%-3.13M | -107.01%-24.44M | -108.87%-37.76M | -163.49%-39.06M | 25.32%934.53M | -79.32%98.75M | 361.68%348.5M |
Net issuance payments of debt | 85.98%-4.21M | -196.51%-129.15M | -110.40%-98.97M | -101.57%-1.59M | -106.70%-23.84M | -107.03%-29.99M | -163.49%-43.56M | 26.66%951.38M | -78.96%100.88M | 365.94%355.62M |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --6.63M | ---- | ---- | ---- |
Net other financing activities | --0 | -24.31%-2.66M | 67.85%-5.42M | 27.64%-1.54M | 91.52%-603K | -111.73%-1.14M | 69.77%-2.14M | -211.25%-16.85M | -17.64%-2.13M | -750.96%-7.11M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 88.86%-4.21M | -237.43%-131.81M | -111.17%-104.39M | -103.17%-3.13M | -107.01%-24.44M | -108.87%-37.76M | -163.49%-39.06M | 25.32%934.53M | -79.32%98.75M | 361.68%348.5M |
Net cash flow | ||||||||||
Beginning cash position | -2.66%196.55M | 1.08%206.02M | 5.63%203.82M | -26.66%199.65M | 51.16%202.34M | 18.39%201.92M | 5.63%203.82M | 14.46%192.96M | 21.65%272.21M | -62.61%133.86M |
Current changes in cash | 9,581.88%40.08M | -399.10%-9.46M | -79.75%2.2M | 109.32%6.37M | -101.94%-2.69M | 101.13%414K | 91.54%-1.9M | -55.45%10.86M | -122.08%-68.39M | 203.08%138.35M |
End cash position | 16.95%236.64M | -2.66%196.55M | 1.08%206.02M | 1.08%206.02M | -26.66%199.65M | 51.16%202.34M | 18.39%201.92M | 5.63%203.82M | 5.63%203.82M | 21.65%272.21M |
Free cash flow | 7.24%102.47M | 27.22%82.79M | 81.68%361.5M | 31.08%100.23M | 84.82%100.65M | 138.07%95.56M | 133.03%65.07M | 45.27%198.98M | 47.76%76.46M | 25.15%54.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data