(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -76.06%5.74K | -93.16%5.74K | -86.53%39.63K | -99.85%927 | -99.85%927 | -86.17%23.98K | -77.34%83.92K | -62.36%294.19K | -57.46%638.86K | -57.46%638.86K |
-Cash and cash equivalents | -76.06%5.74K | -93.16%5.74K | -86.53%39.63K | -99.85%927 | -99.85%927 | -86.17%23.98K | -77.34%83.92K | -62.36%294.19K | -57.46%638.86K | -57.46%638.86K |
Receivables | 111.14%8.42K | -62.86%6.72K | -69.70%6.32K | -71.47%3.3K | -71.47%3.3K | -94.31%3.99K | 18.37%18.09K | 25.71%20.86K | -56.87%11.56K | -56.87%11.56K |
-Taxes receivable | 185.30%7.72K | -58.76%6.03K | -72.65%5.63K | -72.36%2.8K | -72.36%2.8K | -95.39%2.71K | -2.57%14.61K | 26.15%20.57K | -61.84%10.11K | -61.84%10.11K |
-Other receivables | -45.82%693 | -80.06%693 | 145.74%693 | -65.23%501 | -65.23%501 | -88.70%1.28K | 1,132.27%3.48K | 0.00%282 | 410.99%1.44K | 410.99%1.44K |
Prepaid assets | -80.65%11.43K | -70.71%22.25K | -62.83%32.27K | -24.01%33.68K | -24.01%33.68K | -25.89%59.07K | 2.71%75.98K | -9.93%86.81K | -44.98%44.33K | -44.98%44.33K |
Restricted cash | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K |
Total current assets | -60.22%40.59K | -74.24%49.71K | -77.64%93.22K | -92.55%52.91K | -92.55%52.91K | -69.83%102.03K | -59.34%192.99K | -54.17%416.86K | -56.30%709.74K | -56.30%709.74K |
Non current assets | ||||||||||
Net PPE | -54.87%1.34M | -54.84%1.34M | -55.57%1.3M | -54.44%1.29M | -54.44%1.29M | -13.75%2.97M | 16.98%2.96M | 18.73%2.92M | 28.11%2.84M | 28.11%2.84M |
-Gross PPE | -54.75%1.35M | -54.73%1.34M | -55.45%1.3M | -54.32%1.3M | -54.32%1.3M | -13.69%2.98M | 17.02%2.97M | 18.78%2.92M | 28.18%2.84M | 28.18%2.84M |
-Accumulated depreciation | -20.40%-5.69K | -24.90%-5.49K | -29.75%-5.28K | -34.97%-5.05K | -34.97%-5.05K | -44.23%-4.73K | -56.62%-4.4K | -73.93%-4.07K | -99.84%-3.74K | -99.84%-3.74K |
Non current note receivables | ---- | ---- | ---- | --0 | --0 | --185.36K | --189.46K | --189.62K | --192.84K | --192.84K |
Total non current assets | -57.52%1.34M | -57.56%1.34M | -58.28%1.3M | -57.34%1.29M | -57.34%1.29M | -8.37%3.16M | 24.46%3.15M | 26.44%3.11M | 36.83%3.03M | 36.83%3.03M |
Total assets | -57.60%1.38M | -58.52%1.39M | -60.57%1.39M | -64.03%1.34M | -64.03%1.34M | -13.86%3.26M | 11.24%3.35M | 4.67%3.53M | -2.59%3.74M | -2.59%3.74M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --135.66K | --123.83K | --111.39K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --135.66K | --123.83K | --111.39K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 120.17%563.27K | 100.42%456.24K | --350.61K | 30.78%383.67K | 30.78%383.67K | -2.23%255.84K | 49.49%227.64K | ---- | 10.65%293.38K | 10.65%293.38K |
-accounts payable | 216.84%295.74K | 152.77%225.31K | --156.28K | -20.67%148.87K | -20.67%148.87K | -51.30%93.34K | -41.46%89.14K | ---- | -26.82%187.65K | -26.82%187.65K |
-Due to related parties current | 64.63%267.53K | 66.74%230.93K | --194.33K | 122.08%234.79K | 122.08%234.79K | 132.10%162.5K | --138.5K | ---- | 1,112.00%105.72K | 1,112.00%105.72K |
Current accrued expenses | 6,278.09%155.75K | 1,307.94%20.75K | --0 | -82.03%2.94K | -82.03%2.94K | -78.10%2.44K | -26.59%1.47K | ---- | 66.87%16.37K | 66.87%16.37K |
Current liabilities | 230.91%854.68K | 162.24%600.81K | 154.39%462K | 24.81%386.61K | 24.81%386.61K | -5.33%258.28K | 48.50%229.11K | 71.60%181.61K | 12.66%309.75K | 12.66%309.75K |
Non current liabilities | ||||||||||
Total non current liabilities | --1 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 230.91%854.68K | 162.24%600.81K | 154.39%462K | 24.81%386.61K | 24.81%386.61K | -71.16%258.28K | 48.50%229.11K | 71.59%181.61K | 12.66%309.75K | 12.66%309.75K |
Shareholders'equity | ||||||||||
Share capital | 0.00%8.1M | 0.00%8.1M | 0.00%8.1M | 1.16%8.1M | 1.16%8.1M | 10.36%8.1M | 13.85%8.1M | 13.85%8.1M | 12.54%8.01M | 12.54%8.01M |
-common stock | 0.00%8.1M | 0.00%8.1M | 0.00%8.1M | 1.16%8.1M | 1.16%8.1M | 10.36%8.1M | 13.85%8.1M | 13.85%8.1M | 12.54%8.01M | 12.54%8.01M |
Additional paid-in capital | ---- | ---- | --957.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -38.90%-9.1M | -37.35%-8.84M | -40.10%-8.7M | -43.06%-8.6M | -43.06%-8.6M | -11.93%-6.55M | -15.18%-6.44M | -19.88%-6.21M | -23.12%-6.01M | -23.12%-6.01M |
Gains losses not affecting retained earnings | 0.00%1.45M | 0.00%1.45M | ---- | 1.69%1.45M | 1.69%1.45M | 3.60%1.45M | 9.49%1.45M | 9.49%1.45M | 7.66%1.43M | 7.66%1.43M |
Other equity interest | --75K | --75K | --571.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -82.43%527.37K | -74.75%787K | -72.24%928.11K | -72.05%958.17K | -72.05%958.17K | 3.90%3M | 9.22%3.12M | 2.50%3.34M | -3.77%3.43M | -3.77%3.43M |
Total equity | -82.43%527.37K | -74.75%787K | -72.24%928.11K | -72.05%958.17K | -72.05%958.17K | 3.90%3M | 9.22%3.12M | 2.50%3.34M | -3.77%3.43M | -3.77%3.43M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data