Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Oct 1, 2023 | (Q4)Oct 1, 2023 | (Q3)Jul 2, 2023 | (Q2)Apr 2, 2023 | (Q1)Jan 1, 2023 | (FY)Oct 2, 2022 | (Q4)Oct 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 54.78%486K | -52.51%321K | -55.10%2.37M | 28.91%1.2M | 28.91%1.2M | -93.93%314K | -86.15%676K | -75.78%1.28M | --934K | --934K |
-Cash and cash equivalents | 54.78%486K | -52.51%321K | -55.10%2.37M | 28.91%1.2M | 28.91%1.2M | -93.93%314K | -86.15%676K | -75.78%1.28M | --934K | --934K |
Receivables | 10.98%3.56M | 50.46%3.93M | 33.73%2.69M | 36.18%3.96M | 36.18%3.96M | 67.15%3.21M | 35.76%2.61M | -3.43%1.94M | --2.91M | --2.91M |
-Accounts receivable | 15.71%3.32M | 61.69%3.68M | 20.90%2.43M | 24.62%3.62M | 24.62%3.62M | 49.64%2.87M | 18.30%2.28M | -20.15%1.61M | --2.91M | --2.91M |
-Other receivables | -29.46%237K | -25.60%250K | --258K | --336K | --336K | --336K | --336K | --336K | ---- | ---- |
Inventory | 23.09%15.12M | 21.17%13.68M | 60.18%12.69M | 31.93%12.15M | 31.93%12.15M | 43.50%12.28M | 34.73%11.29M | 36.36%10.8M | --9.21M | --9.21M |
Prepaid assets | -26.68%316K | -8.60%404K | -38.40%154K | -33.23%219K | -33.23%219K | 33.02%431K | 52.41%442K | -0.40%249K | --328K | --328K |
Total current assets | 19.99%19.48M | 22.07%18.34M | 15.75%17.9M | 31.04%17.54M | 31.04%17.54M | 1.65%16.23M | -2.93%15.02M | -7.73%14.27M | --13.38M | --13.38M |
Non current assets | ||||||||||
Net PPE | -9.93%3.55M | -11.67%3.47M | -21.62%3.58M | -10.79%3.74M | -10.79%3.74M | -9.74%3.95M | -10.51%3.93M | -10.62%4.08M | --4.19M | --4.19M |
-Gross PPE | -9.93%3.55M | -11.67%3.47M | -21.62%3.58M | -1.29%8.1M | -1.29%8.1M | -9.74%3.95M | -10.51%3.93M | -10.62%4.08M | --8.21M | --8.21M |
-Accumulated depreciation | ---- | ---- | ---- | -8.61%-4.37M | -8.61%-4.37M | ---- | ---- | ---- | ---4.02M | ---4.02M |
Goodwill and other intangible assets | --969K | --1.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --969K | --1.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | 9.97%838K | 0.23%875K | -31.87%887K | -2.12%922K | -2.12%922K | -19.62%762K | -34.90%873K | -23.12%1M | --942K | --942K |
Non current prepaid assets | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | --23K | --23K |
Total non current assets | 13.80%5.38M | 13.09%5.46M | -23.80%4.49M | -9.16%4.68M | -9.16%4.68M | -11.45%4.73M | -16.15%4.83M | -13.34%5.11M | --5.16M | --5.16M |
Total assets | 18.59%24.86M | 19.89%23.8M | 4.84%22.39M | 19.86%22.22M | 19.86%22.22M | -1.64%20.96M | -6.52%19.85M | -9.28%19.37M | --18.54M | --18.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.22%1.71M | 56.65%2.05M | 108.45%2.12M | 1.13%1.17M | 1.13%1.17M | 92.00%1.61M | 0.38%1.31M | 73.28%1.76M | --1.15M | --1.15M |
-accounts payable | 6.22%1.71M | 56.65%2.05M | 76.42%1.8M | 14.73%810K | 14.73%810K | 92.00%1.61M | 0.38%1.31M | 40.77%1.43M | --706K | --706K |
-Total tax payable | --0 | --0 | --326K | -20.40%355K | -20.40%355K | --0 | --0 | --331K | --446K | --446K |
Current accrued expenses | -12.27%1.47M | -5.09%1.42M | 37.21%1.32M | 90.98%1.17M | 90.98%1.17M | 70.80%1.68M | 55.90%1.49M | 25.36%1.21M | --610K | --610K |
Current provisions | --101K | 32.74%150K | --308K | -15.92%243K | -15.92%243K | ---- | --113K | --282K | --289K | --289K |
Current debt and capital lease obligation | 165.26%1.63M | 2.94%630K | 7.94%625K | 2.65%620K | 2.65%620K | 2.84%616K | 5.34%612K | 5.01%608K | --604K | --604K |
-Current debt | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 2.92%634K | 2.94%630K | 7.94%625K | 2.65%620K | 2.65%620K | 2.84%616K | 5.34%612K | 5.01%608K | --604K | --604K |
Current deferred liabilities | 144.27%320K | 267.18%481K | --481K | 54.66%481K | 54.66%481K | -48.83%131K | --131K | --326K | --311K | --311K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --336K | ---- | ---- |
Current liabilities | 29.79%5.24M | 29.27%4.73M | 89.76%4.86M | 21.05%4.08M | 21.05%4.08M | 50.78%4.04M | 28.69%3.66M | 76.71%4.52M | --3.37M | --3.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -47.58%1.89M | -28.51%2.53M | -29.77%2.16M | 18.87%3.28M | 18.87%3.28M | 25.67%3.61M | 19.79%3.54M | -13.81%2.65M | --2.76M | --2.76M |
-Long term debt | ---- | -50.35%500K | ---- | --1M | --1M | --1.21M | --1.01M | ---- | ---- | ---- |
-Long term capital lease obligation | -21.28%1.89M | -19.82%2.03M | -29.77%2.16M | -17.35%2.28M | -17.35%2.28M | -16.31%2.41M | -14.33%2.53M | -13.81%2.65M | --2.76M | --2.76M |
Other non current liabilities | ---- | --86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -47.58%1.89M | -26.08%2.61M | -29.77%2.16M | 18.87%3.28M | 18.87%3.28M | 25.67%3.61M | 19.79%3.54M | -13.81%2.65M | --2.76M | --2.76M |
Total liabilities | -6.76%7.13M | 2.06%7.34M | 24.57%7.01M | 20.07%7.36M | 20.07%7.36M | 37.78%7.65M | 24.15%7.19M | 27.34%7.17M | --6.13M | --6.13M |
Shareholders'equity | ||||||||||
Share capital | 0.00%7K | 0.00%7K | -22.22%7K | 0.00%7K | 0.00%7K | -12.50%7K | -12.50%7K | -22.22%7K | --7K | --7K |
-common stock | 0.00%7K | 0.00%7K | -22.22%7K | 0.00%7K | 0.00%7K | -12.50%7K | -12.50%7K | -22.22%7K | --7K | --7K |
Retained earnings | 53.22%-3.68M | 41.47%-4.94M | 39.68%-6M | 26.03%-6.43M | 26.03%-6.43M | 18.70%-7.86M | 16.45%-8.44M | 10.36%-8.92M | ---8.7M | ---8.7M |
Paid-in capital | 1.09%21.4M | 1.42%21.39M | -17.20%21.37M | 0.90%21.29M | 0.90%21.29M | -16.73%21.17M | -17.40%21.09M | -18.18%21.12M | --21.1M | --21.1M |
Total stockholders'equity | 33.16%17.73M | 30.02%16.46M | -2.22%15.38M | 19.76%14.86M | 19.76%14.86M | -15.52%13.32M | -18.02%12.66M | -22.39%12.21M | --12.41M | --12.41M |
Total equity | 33.16%17.73M | 30.02%16.46M | -2.22%15.38M | 19.76%14.86M | 19.76%14.86M | -15.52%13.32M | -18.02%12.66M | -22.39%12.21M | --12.41M | --12.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |