(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.60%47.2M | 10.39%52.32M | 10.84%50.38M | 6.83%187.03M | 4.53%50.72M | -14.89%43.46M | 35.54%47.39M | 12.20%45.45M | 14.26%175.06M | 38.17%48.52M |
Net income from continuing operations | 191.44%18.29M | -217.56%-21.12M | -27.70%15.07M | -156.68%-48.34M | -399.68%-67.15M | -171.39%-20M | -0.54%17.96M | 24.07%20.85M | 11.30%85.29M | 5.55%22.41M |
Operating gains losses | 27.94%10.43M | 125.90%4.17M | 1,177.10%16.85M | 81.27%-4.05M | -49.19%2.58M | 162.16%8.15M | -99.79%-16.1M | 123.81%1.32M | -990.13%-21.65M | 471.36%5.07M |
Depreciation and amortization | -42.83%9.85M | -19.06%10.74M | -13.82%11.85M | 9.92%57.62M | -6.57%13.37M | 19.41%17.22M | 9.57%13.27M | 18.85%13.75M | 6.06%52.42M | 13.97%14.31M |
Deferred tax | 323.27%7.02M | -391.56%-9.53M | -1.23%7.37M | -60.01%10.67M | -9.89%3.09M | -131.82%-3.15M | -60.19%3.27M | 44.60%7.46M | 8.07%26.69M | -52.27%3.43M |
Other non cash items | -34.35%151K | -66.00%152K | 336.11%157K | -101.88%-140K | -140.87%-853K | -87.61%230K | -76.25%447K | -97.85%36K | 5.31%7.46M | 14.42%2.09M |
Change In working capital | -153.48%-801K | -39.68%-2.55M | 79.19%-681K | 41.66%-1.89M | 172.58%3.53M | -104.57%-316K | 69.14%-1.82M | -632.03%-3.27M | 40.31%-3.23M | 5.82%-4.86M |
-Change in receivables | -24.14%-2.25M | 30.51%-2.24M | 3,606.78%2.07M | 5.78%-4.56M | 135.34%533K | -181.28%-1.81M | 10.16%-3.23M | 97.01%-59K | -8,398.25%-4.84M | -285.94%-1.51M |
-Change in payables and accrued expense | 25.46%1.17M | -112.86%-362K | -21.46%-3.11M | 16.93%1.98M | 140.76%787K | -77.40%931K | 198.95%2.82M | -209.08%-2.56M | 133.24%1.69M | 54.33%-1.93M |
-Change in other current assets | -50.62%278K | 104.26%60K | 154.50%357K | 1,026.32%704K | 255.50%2.21M | -1.05%563K | -364.35%-1.41M | -372.92%-655K | 72.36%-76K | 18.51%-1.42M |
Cash from discontinued investing activities | 0 | -38.18%-65.12M | 0 | |||||||
Operating cash flow | 8.60%47.2M | 10.39%52.32M | 10.84%50.38M | 70.11%187.03M | 4.53%50.72M | 14.27%43.46M | 21,257.14%47.39M | 92.50%45.45M | 3.63%109.95M | 279.95%48.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.70%-15.73M | 98.11%-5.07M | 323.25%4.27M | 17.63%-219.84M | 177.45%74.46M | 84.49%-24.46M | -10,512.90%-267.92M | 87.72%-1.91M | -131.95%-266.88M | -304.14%-96.14M |
Net PPE purchase and sale | 46.29%-14.38M | --0 | ---- | -134.37%-291.11M | 43.84%-51.58M | -16.01%-26.77M | ---212.76M | ---- | -36.52%-124.21M | -312.48%-91.85M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---133.14M | --0 |
Net investment purchase and sale | -156.01%-1.31M | 90.81%-5.07M | 323.46%4.28M | 849.77%71.32M | 3,032.57%126.04M | 257.03%2.35M | -2,241.15%-55.16M | 69.60%-1.91M | 60.43%-9.51M | -184.64%-4.3M |
Net other investing changes | 2.70%-36K | 50.00%-3K | ---4K | -155.56%-46K | ---3K | -146.67%-37K | -100.00%-6K | ---- | 55.00%-18K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.70%-15.73M | 98.11%-5.07M | 323.25%4.27M | 42.43%-219.84M | 177.45%74.46M | 86.28%-24.46M | -181.47%-267.92M | 84.40%-1.91M | -40.37%-381.86M | -126.61%-96.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.89%-38.11M | -130.04%-52.61M | -250.25%-52.48M | 153.81%14.31M | 20.41%-126.98M | 29.75%-18.88M | 239.34%175.15M | -105.25%-14.98M | 51.06%-26.6M | -1,894.81%-159.55M |
Net issuance payments of debt | -227.45%-27.34M | -123.67%-44.24M | -223.98%-43.62M | 117.55%46.71M | 22.64%-118.39M | ---8.35M | 265.23%186.91M | ---13.46M | -31,813.79%-266.16M | -72,089.15%-153.04M |
Net common stock issuance | ---585K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 1,041.27%289.83M | -177.59%-805K |
Cash dividends paid | -4.13%-10.75M | -9.02%-10.13M | -6.19%-10.36M | -5.20%-39.9M | -8.84%-10.54M | -5.64%-10.32M | 4.75%-9.29M | -11.81%-9.75M | -16.83%-37.93M | -11.03%-9.68M |
Proceeds from stock option exercised by employees | 1,368.42%837K | 64.68%2.74M | -45.31%4.87M | 192.80%12.85M | -33.15%2.23M | -53.66%57K | 432.69%1.66M | 1,330.87%8.9M | -69.84%4.39M | 146.12%3.33M |
Net other financing activities | -4.91%-278K | 76.33%-977K | -405.24%-3.38M | 68.06%-5.34M | -143.10%-281K | 65.85%-265K | -31.35%-4.13M | 95.03%-668K | -248.77%-16.72M | 601.54%652K |
Cash from discontinued financing activities | 0 | 607.68%245.83M | 0 | |||||||
Financing cash flow | -101.89%-38.11M | -130.04%-52.61M | -250.25%-52.48M | -93.47%14.31M | 20.41%-126.98M | 33.54%-18.88M | 107.23%175.15M | -104.64%-14.98M | 1,218.50%219.24M | -2,765.91%-159.55M |
Net cash flow | ||||||||||
Beginning cash position | -6.15%65.72M | -40.71%70.6M | -25.21%67.72M | -21.74%90.55M | -76.46%70.75M | -84.41%70.03M | -73.50%119.08M | -21.74%90.55M | -61.76%115.7M | 97.80%300.54M |
Current changes in cash | -5,326.77%-6.64M | 88.19%-5.36M | -92.41%2.17M | 64.88%-18.5M | 99.13%-1.8M | 100.08%127K | -316.71%-45.38M | -91.45%28.55M | 71.61%-52.68M | -491.36%-207.17M |
Effect of exchange rate changes | -191.92%-546K | 113.16%483K | 4,550.00%712K | -115.72%-4.33M | 56.34%-1.24M | -97.01%594K | -134.23%-3.67M | 82.61%-16K | 2,247.19%27.53M | -132.84%-2.83M |
End cash Position | -17.26%58.54M | -6.15%65.72M | -40.71%70.6M | -25.21%67.72M | -25.21%67.72M | -76.46%70.75M | -84.41%70.03M | -73.50%119.08M | -21.74%90.55M | -21.74%90.55M |
Free cash flow | 96.60%32.82M | 131.64%52.32M | 10.84%50.38M | -629.78%-104.08M | 98.02%-857K | 11.57%16.7M | -73,725.89%-165.37M | 217.39%45.45M | -194.36%-14.26M | -356.21%-43.32M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data