(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.49%195.98M | 74.39%191.96M | 107.03%214.07M | 85.53%237.3M | 85.53%237.3M | 48.03%178.99M | -49.49%110.07M | -46.65%103.4M | -20.80%127.9M | -20.80%127.9M |
-Cash and cash equivalents | 9.49%195.98M | 74.39%191.96M | 107.03%214.07M | 85.53%237.3M | 85.53%237.3M | 48.03%178.99M | -49.49%110.07M | -46.65%103.4M | -20.80%127.9M | -20.80%127.9M |
Receivables | 24.78%76.59M | 2.71%68.52M | 45.58%86.79M | 49.95%83.81M | 49.95%83.81M | 17.90%61.37M | 44.57%66.71M | 34.81%59.62M | 31.81%55.89M | 31.81%55.89M |
-Accounts receivable | -19.54%2.98M | 45.50%6.42M | --7.85M | 50.55%17.63M | 50.55%17.63M | -70.61%3.71M | -52.91%4.41M | ---- | -72.39%11.71M | -72.39%11.71M |
-Taxes receivable | 4.63%41.33M | -0.25%35.93M | -28.15%42.84M | 39.60%42.8M | 39.60%42.8M | 18.56%39.5M | 15.89%36.02M | 90.01%59.62M | --30.66M | --30.66M |
-Other receivables | 77.63%32.28M | -0.40%26.17M | --36.11M | 72.91%23.39M | 72.91%23.39M | 196.31%18.17M | 361.36%26.28M | ---- | --13.53M | --13.53M |
Inventory | 5.38%63.15M | 1.52%54.97M | 5.02%51.01M | 8.70%46.71M | 8.70%46.71M | 19.64%59.93M | -5.97%54.14M | -17.37%48.57M | -24.02%42.97M | -24.02%42.97M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.20%12.73M | ---- | ---- |
Restricted cash | ---- | ---- | --1.31M | --0 | --0 | --0 | --0 | --0 | -36.44%600K | -36.44%600K |
Hedging assets-current | -97.21%214K | -99.73%45K | -17.11%6.3M | 37.07%11.13M | 37.07%11.13M | 38.38%7.66M | 111.96%16.59M | -38.00%7.6M | --8.12M | --8.12M |
Other current assets | ---- | ---- | ---- | ---- | ---- | --15.86M | --8M | ---- | ---- | ---- |
Total current assets | 3.74%335.93M | 23.48%315.5M | 55.00%359.48M | 60.92%378.94M | 60.92%378.94M | 32.12%323.81M | -25.61%255.51M | -28.11%231.92M | -13.57%235.48M | -13.57%235.48M |
Non current assets | ||||||||||
Net PPE | 16.31%560.99M | 21.56%516.74M | 27.23%504.6M | 29.11%488.73M | 29.11%488.73M | 50.65%482.34M | 43.47%425.08M | 34.32%396.59M | 32.43%378.53M | 32.43%378.53M |
-Gross PPE | 14.92%1.07B | 17.19%1B | 19.59%977.04M | 20.19%944.79M | 20.19%944.79M | 30.74%927.23M | 26.75%857.01M | 17.89%816.97M | 16.54%786.06M | 16.54%786.06M |
-Accumulated depreciation | -13.42%-504.62M | -12.89%-487.61M | -12.38%-472.44M | -11.91%-456.05M | -11.91%-456.05M | -14.35%-444.89M | -13.70%-431.93M | -5.70%-420.38M | -4.85%-407.53M | -4.85%-407.53M |
Investments and advances | ---- | ---- | ---- | --0 | --0 | --0 | --52.93M | --53.98M | --54.35M | --54.35M |
-Long term equity investment | ---- | ---- | ---- | --0 | --0 | --0 | --52.93M | --53.98M | --54.35M | --54.35M |
Non current accounts receivable | --17.15M | --15.78M | 299.52%16.64M | 34.19%16.3M | 34.19%16.3M | ---- | ---- | -68.23%4.17M | -8.95%12.14M | -8.95%12.14M |
Non current deferred assets | -34.20%20.97M | -50.59%18.77M | -27.00%25.28M | -14.33%26.65M | -14.33%26.65M | 42.23%31.87M | 68.25%38M | 49.92%34.63M | 49.14%31.1M | 49.14%31.1M |
Other non current assets | 313.63%19.96M | 176.22%15.2M | 34.21%13.34M | -15.84%13.21M | -15.84%13.21M | --4.83M | --5.5M | --9.94M | --15.7M | --15.7M |
Total non current assets | 19.27%619.07M | 8.63%566.49M | 12.13%559.86M | 10.79%544.88M | 10.79%544.88M | 25.83%519.04M | 57.24%521.51M | 50.64%499.31M | 53.68%491.83M | 53.68%491.83M |
Total assets | 13.31%955M | 13.51%881.98M | 25.73%919.34M | 27.02%923.82M | 27.02%923.82M | 28.18%842.85M | 15.09%777.01M | 11.80%731.22M | 22.76%727.31M | 22.76%727.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 61.42%163.12M | -13.60%98M | -26.00%75.96M | 13.16%96.81M | 13.16%96.81M | 18.97%101.05M | 87.36%113.43M | 71.88%102.65M | 45.50%85.56M | 45.50%85.56M |
-Current debt | 61.42%163.12M | -13.60%98M | --75.96M | ---- | ---- | 20.23%101.05M | 88.16%113.43M | ---- | ---- | ---- |
-Bank in debtedness | ---- | ---- | ---- | 13.18%82.87M | 13.18%82.87M | ---- | ---- | 165.12%88.36M | 25.87%73.22M | 25.87%73.22M |
-Current capital lease obligation | ---- | ---- | ---- | 13.01%13.95M | 13.01%13.95M | ---- | ---- | 12,221.55%14.29M | 1,849.45%12.34M | 1,849.45%12.34M |
Payables | 60.22%100.75M | 30.33%74.79M | 44.72%75.07M | 25.23%80.52M | 25.23%80.52M | 35.51%62.88M | 11.42%57.39M | -30.05%51.87M | -9.44%64.3M | -9.44%64.3M |
-accounts payable | 41.44%65.11M | 18.96%51.16M | 30.78%53.14M | 22.49%57.4M | 22.49%57.4M | 36.86%46.04M | 29.85%43.01M | 9.30%40.63M | 18.25%46.86M | 18.25%46.86M |
-Total tax payable | 111.55%35.64M | 64.34%23.63M | 103.63%21.93M | 32.74%22.29M | 32.74%22.29M | 34.59%16.85M | -17.70%14.38M | -70.89%10.77M | -43.74%16.8M | -43.74%16.8M |
-Other payable | ---- | ---- | ---- | 29.47%826K | 29.47%826K | ---- | ---- | --471K | -57.97%638K | -57.97%638K |
Current accrued expenses | 35.36%18.05M | 16.24%13.5M | 2.31%12.93M | 16.01%13.09M | 16.01%13.09M | 15.58%13.33M | 1.13%11.61M | -18.54%12.64M | -2.94%11.28M | -2.94%11.28M |
Current deferred liabilities | --0 | --0 | --0 | --4.88M | --4.88M | --8.23M | 25.00%10M | --9.9M | --0 | --0 |
Other current liabilities | 38.89%16.58M | 18.69%16.78M | 272,783.33%16.36M | --2.1M | --2.1M | --11.93M | 325.47%14.14M | -100.56%-6K | ---- | ---- |
Current liabilities | 51.19%298.49M | -1.69%203.07M | 1.84%180.31M | 22.51%197.4M | 22.51%197.4M | 38.18%197.42M | 64.91%206.57M | 17.67%177.05M | 9.91%161.13M | 9.91%161.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.25%177.44M | 86.51%236.41M | 83.45%251.08M | 64.20%275.43M | 64.20%275.43M | 59.19%197.71M | -18.87%126.76M | 13.94%136.87M | 67.17%167.74M | 67.17%167.74M |
-Long term debt | -10.25%177.44M | 86.51%236.41M | 125.20%251.08M | 78.04%250.72M | 78.04%250.72M | 59.79%197.71M | -18.62%126.76M | -6.82%111.49M | 41.02%140.83M | 41.02%140.83M |
-Long term capital lease obligation | ---- | ---- | ---- | -8.19%24.71M | -8.19%24.71M | ---- | ---- | 5,298.51%25.37M | 5,541.93%26.91M | 5,541.93%26.91M |
Derivative product liabilities | 1,964.07%151.03M | --97.02M | --86.08M | --62.03M | --62.03M | --7.32M | ---- | ---- | --0 | --0 |
Long term provisions | 20.64%66.84M | 4.86%64.98M | 26.58%63.26M | 1.26%49.4M | 1.26%49.4M | 14.93%55.41M | 35.10%61.97M | 16.17%49.97M | 16.05%48.79M | 16.05%48.79M |
Employee benefits | ---- | ---- | ---- | -8.08%11.96M | -8.08%11.96M | ---- | ---- | -7.61%11.01M | 14.78%13.02M | 14.78%13.02M |
Non current deferred liabilities | -46.06%11.36M | -54.97%11.18M | -65.99%8.8M | -67.15%8.71M | -67.15%8.71M | 4.59%21.06M | 51.70%24.83M | 63.05%25.86M | 54.93%26.51M | 54.93%26.51M |
Holding liabilities for sale | 0.00%4.09M | --4.09M | --4.09M | --4.09M | --4.09M | --4.09M | ---- | ---- | --0 | --0 |
Other non current liabilities | -26.37%15.34M | -29.17%17.02M | 356,450.00%21.39M | ---- | ---- | --20.83M | 283.30%24.03M | 400.00%6K | ---- | ---- |
Total non current liabilities | 39.06%426.1M | 81.28%430.7M | 94.31%434.69M | 60.76%411.63M | 60.76%411.63M | 49.51%306.42M | 0.30%237.59M | 17.18%223.71M | 47.49%256.05M | 47.49%256.05M |
Total liabilities | 43.81%724.58M | 42.69%633.77M | 53.46%615M | 45.99%609.02M | 45.99%609.02M | 44.86%503.84M | 22.65%444.15M | 17.40%400.76M | 30.29%417.18M | 30.29%417.18M |
Shareholders'equity | ||||||||||
Share capital | -1.49%602.91M | -0.50%608.98M | 0.05%612.3M | 7.13%655.61M | 7.13%655.61M | 0.03%612.04M | -0.63%612.04M | -1.47%611.98M | -1.47%611.98M | -1.47%611.98M |
-common stock | -1.49%602.91M | -0.50%608.98M | 0.05%612.3M | 7.13%655.61M | 7.13%655.61M | 0.03%612.04M | -0.63%612.04M | -1.47%611.98M | -1.47%611.98M | -1.47%611.98M |
Additional paid-in capital | 0.27%55.56M | 0.27%55.49M | 0.31%55.53M | 0.35%55.48M | 0.35%55.48M | 0.42%55.41M | 0.50%55.35M | 0.37%55.36M | 0.44%55.29M | 0.44%55.29M |
Retained earnings | -28.79%-430.41M | -22.38%-418.49M | -7.04%-367.37M | -10.94%-401.47M | -10.94%-401.47M | 8.22%-334.19M | 6.11%-341.95M | 6.98%-343.21M | 11.33%-361.87M | 11.33%-361.87M |
Gains losses not affecting retained earnings | -59.02%2.36M | -70.07%2.22M | -38.77%3.88M | 9.28%5.18M | 9.28%5.18M | -16.14%5.75M | 19.94%7.42M | 17.82%6.33M | 11.87%4.74M | 11.87%4.74M |
Total stockholders'equity | -32.03%230.42M | -25.43%248.21M | -7.91%304.34M | 1.51%314.8M | 1.51%314.8M | 9.45%339.01M | 6.35%332.86M | 5.68%330.46M | 13.90%310.13M | 13.90%310.13M |
Total equity | -32.03%230.42M | -25.43%248.21M | -7.91%304.34M | 1.51%314.8M | 1.51%314.8M | 9.45%339.01M | 6.35%332.86M | 5.68%330.46M | 13.90%310.13M | 13.90%310.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data