(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | 7.30%12.06B | -0.02%11.24B | -11.49%11.24B | 24.58%12.7B | 10.19B |
Net income from continuing operations | 10.51%2.89B | 236.38%2.62B | -84.61%778M | 56.89%5.06B | --3.22B |
Operating gains losses | -99.35%-307M | 93.94%-154M | -972.57%-2.54B | 17.71%-237M | ---288M |
Depreciation and amortization | 3.42%8.83B | -0.15%8.54B | 0.43%8.56B | 1.59%8.52B | --8.39B |
Deferred tax | -15.32%2.67B | 8.97%3.15B | 168.40%2.89B | -67.14%1.08B | --3.27B |
Other non cash items | 65.02%1.4B | 4.17%849M | -36.92%815M | 3.28%1.29B | --1.25B |
Change In working capital | 98.86%-9M | -344.94%-792M | 72.23%-178M | 31.37%-641M | ---934M |
-Change in receivables | 252.60%441M | -551.56%-289M | 113.11%64M | -984.44%-488M | ---45M |
-Change in inventory | 22.22%-84M | 14.29%-108M | -275.00%-126M | 4.35%72M | --69M |
-Change in payables and accrued expense | -133.67%-100M | 725.00%297M | 129.51%36M | -43.53%-122M | ---85M |
-Change in other working capital | 61.56%-266M | -355.26%-692M | -47.57%-152M | 88.20%-103M | ---873M |
Cash from discontinued investing activities | |||||
Operating cash flow | 7.29%12.05B | -0.01%11.24B | -11.51%11.24B | 24.60%12.7B | --10.19B |
Investing cash flow | |||||
Cash flow from continuing investing activities | 32.92%-7.01B | -74.79%-10.45B | -7.44%-5.98B | 40.64%-5.56B | -9.37B |
Net PPE purchase and sale | 7.69%-7.65B | 3.73%-8.28B | -19.27%-8.6B | 5.27%-7.21B | ---7.62B |
Net business purchase and sale | -12,700.00%-1.39B | -98.38%11M | 9,828.57%681M | -101.29%-7M | --541M |
Net investment purchase and sale | 178.25%1.79B | -339.27%-2.29B | -41.01%955M | 169.51%1.62B | ---2.33B |
Net other investing changes | 116.51%236M | -89.01%109M | 2,510.53%992M | 15.15%38M | --33M |
Cash from discontinued investing activities | |||||
Investing cash flow | 32.92%-7.01B | -74.83%-10.45B | -7.40%-5.98B | 40.62%-5.56B | ---9.37B |
Financing cash flow | |||||
Cash flow from continuing financing activities | -63.49%-5.47B | 30.81%-3.34B | 10.67%-4.83B | -22,641.67%-5.41B | 24M |
Net issuance payments of debt | -56.28%-2.58B | 41.98%-1.65B | -9.10%-2.84B | -249.20%-2.61B | --1.75B |
Net common stock issuance | -207.14%-15M | 107.04%14M | -2,942.86%-199M | 120.59%7M | ---34M |
Cash dividends paid | -0.05%-1.86B | 12.51%-1.86B | -33.35%-2.13B | 14.11%-1.6B | ---1.86B |
Net other financing activities | -760.78%-1.01B | -54.19%153M | 127.44%334M | -820.12%-1.22B | --169M |
Cash from discontinued financing activities | |||||
Financing cash flow | -63.48%-5.47B | 30.84%-3.34B | 10.65%-4.83B | -22,641.67%-5.41B | --24M |
Net cash flow | |||||
Beginning cash position | -30.36%6B | 5.84%8.62B | 25.68%8.15B | 15.03%6.48B | --5.63B |
Current changes in cash | 83.65%-418M | -700.00%-2.56B | -75.28%426M | 104.15%1.72B | --844M |
Effect of exchange rate changes | ---- | ---- | ---- | -2,066.67%-59M | --3M |
End cash Position | -6.43%5.62B | -30.36%6B | 5.84%8.62B | 25.68%8.15B | --6.48B |
Free cash flow | 66.48%4.09B | 1.78%2.46B | -41.82%2.42B | 134.79%4.15B | --1.77B |
Currency Unit | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes |
No Data
No Data