(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -31.61%10.26M | 3.63%16.75M | -182.57%-6.17M | -28.34%48.49M | -36.14%9.86M | -23.28%15M | -43.50%16.16M | 83.27%7.47M | 68.69%67.66M | -16.65%15.44M |
Net income from continuing operations | 714.84%2.09M | -63.80%1.19M | -75.24%969K | -76.84%7.01M | -114.53%-438K | -97.87%256K | -53.92%3.28M | -51.70%3.91M | 68.57%30.28M | 57.39%3.01M |
Operating gains losses | -112.45%-344K | 326.09%686K | -5,428.89%-2.49M | 1,320.85%2.87M | -105.64%-11K | 2,193.94%2.76M | 483.33%161K | 82.42%-45K | -160.72%-235K | 116.67%195K |
Depreciation and amortization | -9.79%7.82M | -26.30%6.43M | -22.00%7.56M | 43.01%42.23M | 51.70%15.14M | 19.86%8.67M | 30.99%8.72M | 71.47%9.7M | 83.34%29.53M | 111.26%9.98M |
Remuneration paid in stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 172.73%3.24M | ---- |
Remuneration paid in stock | --0 | --0 | --0 | 105.00%6K | --0 | 98.65%-1K | 117.24%5K | 112.50%2K | 79.17%-120K | 98.99%-1K |
Deferred tax | 69.88%1.16M | -78.66%115K | 142.90%2.4M | -67.03%3.27M | -33.60%1.07M | -65.51%684K | -79.97%539K | -72.99%986K | -23.44%9.93M | -61.53%1.6M |
Other non cashItems | -26.79%1.4M | -25.98%1.66M | -48.37%1.09M | -6.51%8.08M | -25.80%1.8M | -19.23%1.91M | -5.43%2.25M | 44.33%2.11M | 24.36%8.64M | 30.86%2.43M |
Change In working capital | -364.41%-1.87M | 453.74%6.67M | -70.77%-15.7M | -10.17%-14.98M | -53.28%-7.7M | 118.27%708K | -87.74%1.2M | 36.70%-9.19M | 8.56%-13.6M | -283.83%-5.02M |
-Change in receivables | -482.29%-5.27M | 73.16%6.92M | -181.44%-4.2M | 157.66%3.15M | -3,905.67%-7.38M | -9.22%1.38M | 378.52%3.99M | 189.90%5.16M | 50.98%-5.46M | 106.59%194K |
-Change in prepaid assets | -21.48%318K | 214.77%277K | 94.53%249K | 79.43%-86K | 34.23%-707K | 29.81%405K | -62.39%88K | 15.32%128K | -77.87%-418K | -59.97%-1.08M |
-Change in payables and accrued expense | 386.33%3.08M | 81.72%-526K | 417.22%4.24M | -724.08%-4.9M | 109.41%390K | 81.16%-1.08M | -126.11%-2.88M | -242.56%-1.34M | -90.25%785K | -165.29%-4.14M |
-Change in other working capital | ---- | ---- | -21.58%-15.98M | -54.62%-13.15M | ---1K | ---- | ---- | -54.60%-13.15M | 26.35%-8.5M | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -31.61%10.26M | 3.63%16.75M | -182.57%-6.17M | -28.34%48.49M | -36.14%9.86M | -23.28%15M | -43.50%16.16M | 83.27%7.47M | 68.69%67.66M | -16.65%15.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -15.83%-3.73M | -12.49%-2.1M | 7.48%-1.39M | 65.82%-8.79M | 45.88%-2.21M | 45.16%-3.22M | 78.30%-1.87M | 79.14%-1.5M | -2.99%-25.73M | 70.05%-4.08M |
Capital expenditure reported | -15.83%-3.73M | -12.49%-2.1M | 7.48%-1.39M | 65.82%-8.79M | 45.88%-2.21M | 45.16%-3.22M | 78.30%-1.87M | 79.14%-1.5M | -2.99%-25.73M | 70.05%-4.08M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -15.83%-3.73M | -12.49%-2.1M | 7.48%-1.39M | 65.82%-8.79M | 45.88%-2.21M | 45.16%-3.22M | 78.30%-1.87M | 79.14%-1.5M | -2.99%-25.73M | 70.05%-4.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 76.69%-2.36M | 1.57%-10.67M | 12.18%-2.53M | -69.81%-31.74M | 2.84%-7.91M | -241.36%-10.11M | -141.34%-10.84M | 7.06%-2.88M | 59.32%-18.69M | -148.88%-8.14M |
Net issuance payments of debt | -7.69%-14K | -0.35%-5.16M | 7.14%-13K | -48.12%-18.09M | -7.22%-12.93M | ---13K | -3,623.91%-5.14M | 33.33%-14K | -3,729.47%-12.22M | -8,636.96%-12.06M |
Net common stock issuance | --0 | -1,000.00%-88K | 93.55%-8K | 9.06%-271K | -52.75%-139K | --0 | 90.91%-8K | -188.37%-124K | 99.07%-298K | 22.22%-91K |
Cash dividends paid | 0.14%-1.45M | 3.01%-1.45M | -1.58%-1.48M | 4.91%-5.87M | -1.03%-1.47M | 6.25%-1.45M | 6.32%-1.5M | 7.60%-1.46M | 3.94%-6.18M | 9.49%-1.45M |
Interest paid (cash flow from financing activities) | 22.12%-891K | 5.31%-3.98M | 20.00%-1.03M | ---- | ---- | 14.31%-1.14M | -57.29%-4.2M | 11.87%-1.29M | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---7.5M | --0 | ---7.5M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 76.69%-2.36M | 1.57%-10.67M | 12.18%-2.53M | -69.81%-31.74M | 2.84%-7.91M | -241.36%-10.11M | -141.34%-10.84M | 7.06%-2.88M | 59.32%-18.69M | -148.88%-8.14M |
Net cash flow | ||||||||||
Beginning cash position | -5.49%97.23M | -5.61%93.94M | 5.45%101.57M | 31.97%96.32M | 9.26%101.74M | 24.78%102.87M | 48.55%99.52M | 31.97%96.32M | -29.95%72.99M | 30.36%93.12M |
Current changes in cash | 150.66%4.17M | 15.18%3.98M | -425.95%-10.09M | -65.78%7.95M | -107.95%-256K | -84.48%1.66M | -77.74%3.45M | 149.91%3.09M | 175.39%23.24M | 98.40%3.22M |
Effect of exchange rate changes | 112.45%348K | -601.02%-687K | 2,306.86%2.46M | -2,891.75%-2.71M | 594.12%84K | -8,123.53%-2.8M | -66.10%-98K | -50.72%102K | 125.46%97K | 76.06%-17K |
End cash Position | 0.00%101.74M | -5.49%97.23M | -5.61%93.94M | 5.45%101.57M | 5.45%101.57M | 9.26%101.74M | 24.78%102.87M | 48.55%99.52M | 31.97%96.32M | 31.97%96.32M |
Free cash from | -44.59%6.52M | 2.48%14.65M | -226.44%-7.56M | -5.34%39.69M | -32.64%7.65M | -13.87%11.77M | -28.54%14.29M | 292.80%5.98M | 177.22%41.93M | 132.13%11.36M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data