(Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | (Q2)Dec 31, 2020 | (Q1)Sep 30, 2020 | (FY)Jun 30, 2020 | (Q3)Feb 29, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -424.55%-84.02K | -380.38%-532.47K | -395.92%-550.92K | -215.60%-1.78M | -1.58M | -86.83%25.89K | 81.29%-110.84K | 8.48%-111.09K | 90.56%-564.15K | 483.00%196.54K |
Net income from continuing operations | 58.67%-381.89K | -146.70%-413.78K | -326.66%-220.49K | 55.32%-3.15M | ---2.16M | -254.37%-923.91K | 93.92%-167.72K | 104.72%97.28K | -5.36%-7.05M | -101.61%-260.72K |
Operating gains losses | --2.14K | ---120.49K | ---314.71K | 322.12%332.88K | ---- | ---- | ---- | ---- | --78.86K | ---- |
Depreciation and amortization | -97.44%1.07K | --0 | -97.62%1.32K | -44.50%148.26K | ---4.43K | -17.96%41.66K | -54.44%55.52K | 24.05%55.52K | 1,864.25%267.16K | --50.78K |
Asset impairment expenditure | ---- | ---- | ---- | ---- | ---- | --0 | -100.12%-2K | --2.02K | 3,443.70%1.51M | ---180.29K |
Remuneration paid in stock | ---- | ---- | ---- | 17.18%1.3M | --990.58K | 686.61%63.92K | 1.23%32.99K | -77.43%207.89K | -49.10%1.11M | ---10.9K |
Other non cashItems | ---- | ---- | ---47.27K | 48.21%-16.51K | ---- | ---- | ---- | ---- | -101.78%-31.87K | ---- |
Change In working capital | -61.25%294.67K | -183.93%-45.47K | 106.38%30.22K | -110.95%-389.6K | ---730.39K | 6.46%760.41K | -84.44%54.18K | -147.61%-473.8K | 207.67%3.56M | 815.72%714.25K |
-Change in receivables | -49.17%23.95K | -83.76%16.36K | 54.13%-59.24K | -99.01%15.16K | ---3.54K | -65.43%47.11K | -81.32%100.72K | -131.34%-129.13K | 171.55%1.53M | 204,990.72%136.29K |
-Change in inventory | -117.64%-34.12K | --0 | 122.73%59.25K | -66.58%272.29K | --177.22K | -18.72%193.38K | 166.78%162.3K | -150.66%-260.61K | 164.81%814.68K | --237.91K |
-Change in prepaid assets | -104.50%-9.12K | 72.29%-65.92K | -106.59%-4.78K | 180.09%41.78K | --4.49K | 780.66%202.58K | -1,018.18%-237.87K | -10.21%72.58K | 106.05%14.92K | 190.69%23K |
-Change in payables and accrued expense | -114.03%-25.98K | -113.94%-27.76K | -89.45%9.8K | -169.44%-323.18K | ---800.37K | -41.59%185.18K | 171.93%199.14K | 860.70%92.87K | 36.66%465.39K | 206.52%317.04K |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | --30K | --50K | ---80K | ---- | ---- |
-Change in other current liabilities | ---- | ---- | ---- | -157.81%-75.55K | ---334.81K | --250.01K | --72.71K | ---63.46K | --130.69K | ---- |
-Change in other working capital | 329.92%339.93K | 110.88%31.86K | 123.76%25.19K | -153.34%-320.1K | --226.61K | ---147.85K | ---292.81K | ---106.05K | --600.05K | ---- |
Cash from discontinued investing activities | 0 | 0 | -714 | 16.41K | 16.41K | |||||
Operating cash flow | -424.55%-84.02K | -380.38%-532.47K | -396.56%-551.64K | -212.69%-1.76M | ---1.57M | -86.83%25.89K | 81.29%-110.84K | 8.48%-111.09K | 90.56%-564.15K | 483.00%196.54K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -99.99%7 | 100.02%12 | -99.98%11 | 514.68%50.9K | 46.43%-48.05K | 240.35%47.14K | -12.28K | |||
Net PPE purchase and sale | -100.03%-21 | 100.02%10 | 100.03%11 | ---- | ---- | 216.28%80.9K | -30.03%-41.95K | -15.55%-38.95K | ---- | ---69.58K |
Net intangibles purchas and sale | 99.99%-2 | ---- | ---- | ---- | ---- | -19.42%-30K | -124.37%-6.09K | 73,483.76%86.09K | ---- | ---25.12K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -99.99%7 | 100.02%12 | -99.98%11 | ---- | ---- | 514.68%50.9K | 46.43%-48.05K | 240.35%47.14K | ---- | ---12.28K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -84.06%7.05K | -7.64%72.33K | -77.61%26.45K | 460.92%2.96M | 2.72M | 127.47%44.26K | -88.43%78.31K | 76.33%118.14K | -91.50%528.5K | -111.49%-161.15K |
Net issuance payments of debt | 89.25%-13.47K | -110.80%-8.52K | -81.38%21.99K | 70.63%-105.53K | ---177.21K | 36.08%-125.35K | 140.46%78.9K | 76.33%118.14K | -284.60%-359.35K | ---196.12K |
Net common stock issuance | ---- | ---- | --4.46K | 245.78%3.07M | --3.07M | ---- | ---- | --0 | -85.27%887.85K | --34.97K |
Net other financing activities | -87.90%20.53K | ---- | ---- | ---- | ---- | --169.61K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -84.06%7.05K | -7.64%72.33K | -77.61%26.45K | 460.92%2.96M | --2.72M | 127.47%44.26K | -88.43%78.31K | 76.33%118.14K | -91.50%528.5K | -111.49%-161.15K |
Net cash flow | ||||||||||
Beginning cash position | 486.60%291.14K | 476.97%751.26K | 1,579.14%1.28M | -31.93%76.02K | --170.68K | 165.21%49.63K | 449.52%130.21K | -31.93%76.02K | 52.12%111.67K | -82.07%18.71K |
Current changes in cash | -163.57%-76.96K | -471.04%-460.13K | -1,069.11%-525.17K | 3,466.85%1.2M | --1.11M | 423.54%121.05K | -1,517.69%-80.58K | 161.60%54.19K | -193.18%-35.65K | -98.29%23.12K |
End cash Position | 25.49%214.18K | 486.60%291.14K | 476.97%751.26K | 1,579.14%1.28M | --1.28M | 307.98%170.68K | 165.21%49.63K | 449.52%130.21K | -31.93%76.02K | -97.13%41.84K |
Free cash from | -178.68%-84.02K | -248.48%-532.47K | -267.66%-551.64K | -212.69%-1.76M | ---1.57M | -15.89%106.79K | 75.54%-152.8K | 3.26%-150.04K | 90.70%-564.15K | 347.42%126.97K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data