Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alibaba
BABA
5
Taiwan Semiconductor
TSM
| (Q2)Nov 30, 2025 | (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 74.75%19.77B | 0.86%11.01B | 5.08%11.2B | 5.08%11.2B | 79.96%17.82B | 30.16%11.31B | -9.70%10.91B | 4.65%10.66B | 4.65%10.66B | 12.94%9.9B |
| -Cash and cash equivalents | 75.86%19.24B | -1.61%10.45B | 3.18%10.79B | 3.18%10.79B | 83.59%17.41B | 32.71%10.94B | -8.59%10.62B | 7.06%10.45B | 7.06%10.45B | 15.35%9.48B |
| -Short-term investments | 41.89%525M | 89.83%560M | 101.45%417M | 101.45%417M | -1.42%417M | -17.04%370M | -37.23%295M | -50.95%207M | -50.95%207M | -23.09%423M |
| Receivables | 15.45%9.44B | 10.25%8.84B | 8.69%8.56B | 8.69%8.56B | 10.33%8.05B | 20.18%8.18B | 23.04%8.02B | 13.87%7.87B | 13.87%7.87B | 17.45%7.3B |
| -Accounts receivable | 15.45%9.44B | 10.25%8.84B | 8.69%8.56B | 8.69%8.56B | 10.33%8.05B | 20.18%8.18B | 23.04%8.02B | 13.87%7.87B | 13.87%7.87B | 17.45%7.3B |
| Other current assets | 28.52%5.16B | 15.60%4.79B | 19.88%4.82B | 19.88%4.82B | 9.84%4.24B | 5.80%4.02B | 16.16%4.14B | 3.00%4.02B | 3.00%4.02B | 3.98%3.86B |
| Total current assets | 46.22%34.37B | 6.77%24.63B | 8.98%24.58B | 8.98%24.58B | 42.98%30.12B | 21.85%23.5B | 4.09%23.07B | 7.38%22.55B | 7.38%22.55B | 12.66%21.06B |
| Non current assets | ||||||||||
| Net PPE | 156.79%67.88B | 130.34%53.19B | 102.09%43.52B | 102.09%43.52B | 67.23%31.97B | 46.77%26.43B | 30.89%23.09B | 26.17%21.54B | 26.17%21.54B | 16.96%19.12B |
| -Gross PPE | ---- | ---- | 71.04%59.55B | 71.04%59.55B | ---- | ---- | ---- | 21.43%34.82B | 21.43%34.82B | ---- |
| -Accumulated depreciation | ---- | ---- | -20.70%-16.03B | -20.70%-16.03B | ---- | ---- | ---- | -14.45%-13.28B | -14.45%-13.28B | ---- |
| Goodwill and other intangible assets | -2.82%65.97B | -3.12%66.38B | -3.37%66.79B | -3.37%66.79B | -3.65%67.3B | -3.86%67.88B | -3.87%68.52B | -4.13%69.12B | -4.13%69.12B | -3.26%69.85B |
| -Goodwill | 0.00%62.21B | -0.06%62.21B | -0.04%62.21B | -0.04%62.21B | -0.08%62.17B | -0.04%62.2B | 0.07%62.25B | -0.05%62.23B | -0.05%62.23B | 1.18%62.22B |
| -Other intangible assets | -33.79%3.76B | -33.54%4.17B | -33.43%4.59B | -33.43%4.59B | -32.74%5.13B | -32.22%5.68B | -30.90%6.27B | -29.96%6.89B | -29.96%6.89B | -28.75%7.63B |
| Non current deferred assets | -3.78%11.53B | -3.97%11.73B | -3.23%11.88B | -3.23%11.88B | -7.01%11.8B | -6.07%11.98B | -0.20%12.22B | 0.38%12.27B | 0.38%12.27B | 4.40%12.69B |
| Other non current assets | 35.14%25.25B | 41.59%24.51B | 39.35%21.59B | 39.35%21.59B | 40.58%20.19B | 36.77%18.68B | 29.87%17.31B | 29.25%15.49B | 29.25%15.49B | 17.54%14.36B |
| Total non current assets | 36.52%170.62B | 28.62%155.82B | 21.41%143.78B | 21.41%143.78B | 13.14%131.26B | 8.65%124.98B | 5.80%121.14B | 4.45%118.42B | 4.45%118.42B | 2.74%116.02B |
| Total assets | 38.05%204.98B | 25.13%180.45B | 19.43%168.36B | 19.43%168.36B | 17.72%161.38B | 10.54%148.48B | 5.53%144.21B | 4.91%140.98B | 4.91%140.98B | 4.15%137.08B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 278.50%10.14B | 271.68%8.2B | 116.93%5.11B | 116.93%5.11B | 46.14%2.42B | 142.01%2.68B | 113.44%2.21B | 95.76%2.36B | 95.76%2.36B | 2.98%1.66B |
| -accounts payable | 278.50%10.14B | 271.68%8.2B | 116.93%5.11B | 116.93%5.11B | 46.14%2.42B | 142.01%2.68B | 113.44%2.21B | 95.76%2.36B | 95.76%2.36B | 2.98%1.66B |
| Current debt and capital lease obligation | -0.87%8.09B | -1.33%9.08B | -31.44%7.27B | -31.44%7.27B | 48.22%8.17B | 29.13%8.16B | 104.51%9.2B | 161.14%10.61B | 161.14%10.61B | 1.75%5.51B |
| -Current debt | -0.87%8.09B | -1.33%9.08B | -31.44%7.27B | -31.44%7.27B | 48.22%8.17B | 29.13%8.16B | 104.51%9.2B | 161.14%10.61B | 161.14%10.61B | 1.75%5.51B |
| Current deferred liabilities | 5.41%9.94B | 5.61%12.1B | 0.79%9.39B | 0.79%9.39B | 0.99%9.02B | 6.22%9.43B | 3.01%11.46B | 3.82%9.31B | 3.82%9.31B | 3.87%8.93B |
| Other current liabilities | 7.70%7.68B | 17.41%8.7B | 17.35%8.63B | 17.35%8.63B | 16.95%8.18B | 11.46%7.13B | 7.61%7.41B | 8.10%7.35B | 8.10%7.35B | 26.61%6.99B |
| Current liabilities | 30.09%37.8B | 24.43%39.87B | 3.48%32.64B | 3.48%32.64B | 19.04%29.62B | 19.03%29.05B | 26.38%32.05B | 36.61%31.54B | 36.61%31.54B | 8.76%24.89B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 44.53%116.3B | 27.90%96.33B | 17.35%96.83B | 17.35%96.83B | 6.84%88.11B | -2.43%80.46B | -10.81%75.31B | -4.51%82.52B | -4.51%82.52B | -4.54%82.47B |
| -Long term debt | 24.26%99.98B | 9.19%82.24B | 11.84%85.3B | 11.84%85.3B | 6.84%88.11B | -2.43%80.46B | -10.81%75.31B | -11.75%76.26B | -11.75%76.26B | -4.54%82.47B |
| -Long term capital lease obligation | --16.31B | --14.09B | 84.43%11.54B | 84.43%11.54B | ---- | ---- | ---- | --6.26B | --6.26B | ---- |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | -50.75%2.21B | -45.39%2.86B | -34.82%3.44B | -36.04%3.69B | -36.04%3.69B | -34.21%4.48B |
| Other non current liabilities | -22.44%9.55B | -19.00%9B | 11.52%7.65B | 11.52%7.65B | 66.81%14.36B | 58.28%12.32B | 47.29%11.11B | 6.00%6.86B | 6.00%6.86B | 41.00%8.61B |
| Total non current liabilities | 29.98%136.73B | 14.88%115.91B | 14.53%114.75B | 14.53%114.75B | 8.00%114.49B | -0.33%105.2B | -6.97%100.9B | -8.70%100.19B | -8.70%100.19B | -4.19%106.02B |
| Total liabilities | 30.00%174.53B | 17.18%155.78B | 11.88%147.39B | 11.88%147.39B | 10.10%144.12B | 3.31%134.25B | -0.65%132.95B | -0.82%131.74B | -0.82%131.74B | -1.97%130.9B |
| Shareholders'equity | ||||||||||
| Share capital | 18.27%40.58B | 19.03%39.38B | 13.26%37.11B | 13.26%37.11B | 12.87%35.69B | 11.67%34.31B | 9.20%33.08B | 8.44%32.76B | 8.44%32.76B | 9.06%31.62B |
| -common stock | 18.27%40.58B | 19.03%39.38B | 13.26%37.11B | 13.26%37.11B | 12.87%35.69B | 11.67%34.31B | 9.20%33.08B | 8.44%32.76B | 8.44%32.76B | 9.06%31.62B |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 50.88%-9.36B | 32.88%-14.05B | 31.58%-15.48B | 31.58%-15.48B | 29.21%-17.37B | 25.11%-19.05B | 20.77%-20.94B | 18.07%-22.63B | 18.07%-22.63B | 17.46%-24.53B |
| Gains losses not affecting retained earnings | 16.33%-1.27B | 11.90%-1.17B | 17.95%-1.18B | 17.95%-1.18B | -8.66%-1.59B | -6.45%-1.52B | 11.29%-1.33B | 5.91%-1.43B | 5.91%-1.43B | 13.46%-1.47B |
| Total stockholders'equity | 117.89%29.95B | 123.32%24.15B | 134.96%20.45B | 134.96%20.45B | 197.53%16.73B | 255.56%13.75B | 356.37%10.82B | 711.18%8.7B | 711.18%8.7B | 332.26%5.62B |
| Noncontrolling interests | 3.27%506M | 13.02%512M | -3.18%518M | -3.18%518M | -5.01%531M | -4.30%490M | -3.82%453M | 10.77%535M | 10.77%535M | 9.82%559M |
| Total equity | 113.94%30.46B | 118.88%24.67B | 126.96%20.97B | 126.96%20.97B | 179.21%17.26B | 225.17%14.24B | 296.66%11.27B | 493.77%9.24B | 493.77%9.24B | 423.33%6.18B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |