AU Stock MarketDetailed Quotes

ORG Origin Energy Ltd

Watchlist

10.930
+0.070+0.64%

20min DelayNot Open Jul 1 16:00 AET

18.83BMarket Cap17.95P/E (Static)

Origin Energy Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

(FY)Jun 30, 2019

(Q4)Jun 30, 2019

Assets

Current assets

Cash, cash equivalents and short term investments

-37.16%930M

51.79%1.48B

-31.39%975M

-23.77%1.42B

420.67%1.86B

-Cash and cash equivalents

-25.32%463M

31.36%620M

-61.94%472M

-19.79%1.24B

930.67%1.55B

-Accounts receivable

12.74%867M

27.74%769M

-2.59%602M

-15.92%618M

-17.23%735M

-Notes receivable

35.14%50M

2.78%37M

9.09%36M

6.45%33M

3.33%31M

-Other receivables

----

20.06%371M

51.47%309M

-7.69%204M

Current deferred assets

----

-92.13%7M

--89M

----

Holding assets for sale

--101M

----

--254M

Total current assets

-40.31%4.98B

94.77%8.34B

-8.21%4.28B

-9.63%4.67B

37.10%5.16B

Non current assets

-Accumulated depreciation

-5.81%-4.15B

-7.45%-3.93B

-47.48%-3.65B

-10.48%-2.48B

-14.27%-2.24B

Investment properties

37.25%70M

-1.92%51M

-16.13%52M

--62M

----

-Long term equity investment

-0.26%3.07B

-4.65%3.07B

-40.85%3.22B

-18.01%5.45B

4.69%6.65B

-Including:Held to maturity investments

-65.34%1.1B

312.74%3.17B

22.06%769M

33.47%630M

-9.58%472M

Financial assets

-48.75%1.58B

740.16%3.08B

-30.68%366M

-45.11%528M

-13.88%962M

Non current note receivables

----

-17.11%315M

37.18%380M

-Goodwill

-1.19%2.49B

-42.32%2.52B

-19.30%4.37B

0.72%5.42B

0.99%5.38B

Regulatory assets

-25.41%2.55B

48.65%3.42B

17.30%2.3B

-15.71%1.96B

-8.40%2.32B

Non current deferred assets

--60M

----

-22.22%14M

157.14%18M

75.00%7M

Liabilities

Current liabilities

Current debt and capital lease obligation

-39.24%192M

-84.23%316M

43.04%2B

47.78%1.4B

-12.95%948M

-Current debt

-50.19%128M

-86.74%257M

45.93%1.94B

40.23%1.33B

-12.96%947M

-Current capital lease obligation

8.47%64M

-10.61%59M

-9.59%66M

7,200.00%73M

0.00%1M

-accounts payable

-38.25%2.15B

58.05%3.49B

20.69%2.21B

-8.92%1.83B

-0.25%2.01B

-Total tax payable

-25.57%5.26B

33.83%7.07B

-31.88%5.28B

-6.87%7.76B

4.35%8.33B

-Other payable

47.06%75M

8.51%51M

17.50%47M

-6.98%40M

22.86%43M

Current provisions

-42.58%1.13B

151.02%1.97B

24.64%784M

46.62%629M

-10.06%429M

Current deferred liabilities

671.19%455M

--59M

----

39.13%160M

Current liabilities

-31.08%4.78B

16.65%6.93B

28.08%5.94B

8.67%4.64B

-4.09%4.27B

Non current liabilities

-Long term debt

1.05%481M

19.90%476M

-9.98%397M

7,250.00%441M

0.00%6M

Non current accrued expenses

-10.51%3.17B

0.14%3.54B

-21.79%3.54B

22.35%4.52B

-8.97%3.7B

Derivative product liabilities

-32.68%1.17B

244.66%1.74B

-32.44%506M

-33.07%749M

-9.32%1.12B

Long term provisions

-0.50%2.59B

-8.10%2.6B

-43.57%2.83B

-24.57%5.01B

4.70%6.64B

Employee benefits

35.14%50M

2.78%37M

9.09%36M

6.45%33M

3.33%31M

Trust preferred securities

37.25%70M

-1.92%51M

-16.13%52M

--62M

----

Preferred securities outside stock equity

14.46%277M

4.76%242M

-1.28%231M

23.81%234M

8.00%189M

Total non current liabilities

-28.30%10.04B

24.74%14B

-9.44%11.22B

-1.60%12.39B

1.33%12.59B

Shareholders'equity

Share capital

0.35%6.9B

-3.66%6.88B

-0.10%7.14B

0.28%7.15B

-0.35%7.13B

-common stock

0.35%6.9B

-3.66%6.88B

-0.10%7.14B

0.28%7.15B

-0.35%7.13B

Gains losses not affecting retained earnings

-52.01%1.49B

492.19%3.11B

-26.68%525M

-34.25%716M

73.13%1.09B

Other equity interest

33.33%120M

-25.62%90M

-69.98%121M

259.82%403M

-26.80%112M

Noncontrolling interests

0.16%6.26B

-10.17%6.25B

-5.54%6.95B

5.75%7.36B

16.23%6.96B

Total equity

-21.12%18.95B

14.18%24.02B

-16.16%21.04B

-2.52%25.09B

6.13%25.74B

	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020	(FY)Jun 30, 2019	(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments	-37.16%930M	-37.16%930M	51.79%1.48B	51.79%1.48B	-31.39%975M	-31.39%975M	-23.77%1.42B	-23.77%1.42B	420.67%1.86B	420.67%1.86B
-Cash and cash equivalents	-25.32%463M	-25.32%463M	31.36%620M	31.36%620M	-61.94%472M	-61.94%472M	-19.79%1.24B	-19.79%1.24B	930.67%1.55B	930.67%1.55B
-Accounts receivable	12.74%867M	12.74%867M	27.74%769M	27.74%769M	-2.59%602M	-2.59%602M	-15.92%618M	-15.92%618M	-17.23%735M	-17.23%735M
-Notes receivable	35.14%50M	35.14%50M	2.78%37M	2.78%37M	9.09%36M	9.09%36M	6.45%33M	6.45%33M	3.33%31M	3.33%31M
-Other receivables	----	----	----	----	20.06%371M	20.06%371M	51.47%309M	51.47%309M	-7.69%204M	-7.69%204M
Current deferred assets	----	----	----	----	-92.13%7M	-92.13%7M	--89M	--89M	----	----
Holding assets for sale	--101M	--101M	----	----	----	----	----	----	--254M	--254M
Total current assets	-40.31%4.98B	-40.31%4.98B	94.77%8.34B	94.77%8.34B	-8.21%4.28B	-8.21%4.28B	-9.63%4.67B	-9.63%4.67B	37.10%5.16B	37.10%5.16B
Non current assets
-Accumulated depreciation	-5.81%-4.15B	-5.81%-4.15B	-7.45%-3.93B	-7.45%-3.93B	-47.48%-3.65B	-47.48%-3.65B	-10.48%-2.48B	-10.48%-2.48B	-14.27%-2.24B	-14.27%-2.24B
Investment properties	37.25%70M	37.25%70M	-1.92%51M	-1.92%51M	-16.13%52M	-16.13%52M	--62M	--62M	----	----
-Long term equity investment	-0.26%3.07B	-0.26%3.07B	-4.65%3.07B	-4.65%3.07B	-40.85%3.22B	-40.85%3.22B	-18.01%5.45B	-18.01%5.45B	4.69%6.65B	4.69%6.65B
-Including:Held to maturity investments	-65.34%1.1B	-65.34%1.1B	312.74%3.17B	312.74%3.17B	22.06%769M	22.06%769M	33.47%630M	33.47%630M	-9.58%472M	-9.58%472M
Financial assets	-48.75%1.58B	-48.75%1.58B	740.16%3.08B	740.16%3.08B	-30.68%366M	-30.68%366M	-45.11%528M	-45.11%528M	-13.88%962M	-13.88%962M
Non current note receivables	----	----	----	----	----	----	-17.11%315M	-17.11%315M	37.18%380M	37.18%380M
-Goodwill	-1.19%2.49B	-1.19%2.49B	-42.32%2.52B	-42.32%2.52B	-19.30%4.37B	-19.30%4.37B	0.72%5.42B	0.72%5.42B	0.99%5.38B	0.99%5.38B
Regulatory assets	-25.41%2.55B	-25.41%2.55B	48.65%3.42B	48.65%3.42B	17.30%2.3B	17.30%2.3B	-15.71%1.96B	-15.71%1.96B	-8.40%2.32B	-8.40%2.32B
Non current deferred assets	--60M	--60M	----	----	-22.22%14M	-22.22%14M	157.14%18M	157.14%18M	75.00%7M	75.00%7M
Liabilities
Current liabilities
Current debt and capital lease obligation	-39.24%192M	-39.24%192M	-84.23%316M	-84.23%316M	43.04%2B	43.04%2B	47.78%1.4B	47.78%1.4B	-12.95%948M	-12.95%948M
-Current debt	-50.19%128M	-50.19%128M	-86.74%257M	-86.74%257M	45.93%1.94B	45.93%1.94B	40.23%1.33B	40.23%1.33B	-12.96%947M	-12.96%947M
-Current capital lease obligation	8.47%64M	8.47%64M	-10.61%59M	-10.61%59M	-9.59%66M	-9.59%66M	7,200.00%73M	7,200.00%73M	0.00%1M	0.00%1M
-accounts payable	-38.25%2.15B	-38.25%2.15B	58.05%3.49B	58.05%3.49B	20.69%2.21B	20.69%2.21B	-8.92%1.83B	-8.92%1.83B	-0.25%2.01B	-0.25%2.01B
-Total tax payable	-25.57%5.26B	-25.57%5.26B	33.83%7.07B	33.83%7.07B	-31.88%5.28B	-31.88%5.28B	-6.87%7.76B	-6.87%7.76B	4.35%8.33B	4.35%8.33B
-Other payable	47.06%75M	47.06%75M	8.51%51M	8.51%51M	17.50%47M	17.50%47M	-6.98%40M	-6.98%40M	22.86%43M	22.86%43M
Current provisions	-42.58%1.13B	-42.58%1.13B	151.02%1.97B	151.02%1.97B	24.64%784M	24.64%784M	46.62%629M	46.62%629M	-10.06%429M	-10.06%429M
Current deferred liabilities	671.19%455M	671.19%455M	--59M	--59M	----	----	----	----	39.13%160M	39.13%160M
Current liabilities	-31.08%4.78B	-31.08%4.78B	16.65%6.93B	16.65%6.93B	28.08%5.94B	28.08%5.94B	8.67%4.64B	8.67%4.64B	-4.09%4.27B	-4.09%4.27B
Non current liabilities
-Long term debt	1.05%481M	1.05%481M	19.90%476M	19.90%476M	-9.98%397M	-9.98%397M	7,250.00%441M	7,250.00%441M	0.00%6M	0.00%6M
Non current accrued expenses	-10.51%3.17B	-10.51%3.17B	0.14%3.54B	0.14%3.54B	-21.79%3.54B	-21.79%3.54B	22.35%4.52B	22.35%4.52B	-8.97%3.7B	-8.97%3.7B
Derivative product liabilities	-32.68%1.17B	-32.68%1.17B	244.66%1.74B	244.66%1.74B	-32.44%506M	-32.44%506M	-33.07%749M	-33.07%749M	-9.32%1.12B	-9.32%1.12B
Long term provisions	-0.50%2.59B	-0.50%2.59B	-8.10%2.6B	-8.10%2.6B	-43.57%2.83B	-43.57%2.83B	-24.57%5.01B	-24.57%5.01B	4.70%6.64B	4.70%6.64B
Employee benefits	35.14%50M	35.14%50M	2.78%37M	2.78%37M	9.09%36M	9.09%36M	6.45%33M	6.45%33M	3.33%31M	3.33%31M
Trust preferred securities	37.25%70M	37.25%70M	-1.92%51M	-1.92%51M	-16.13%52M	-16.13%52M	--62M	--62M	----	----
Preferred securities outside stock equity	14.46%277M	14.46%277M	4.76%242M	4.76%242M	-1.28%231M	-1.28%231M	23.81%234M	23.81%234M	8.00%189M	8.00%189M
Total non current liabilities	-28.30%10.04B	-28.30%10.04B	24.74%14B	24.74%14B	-9.44%11.22B	-9.44%11.22B	-1.60%12.39B	-1.60%12.39B	1.33%12.59B	1.33%12.59B
Shareholders'equity
Share capital	0.35%6.9B	0.35%6.9B	-3.66%6.88B	-3.66%6.88B	-0.10%7.14B	-0.10%7.14B	0.28%7.15B	0.28%7.15B	-0.35%7.13B	-0.35%7.13B
-common stock	0.35%6.9B	0.35%6.9B	-3.66%6.88B	-3.66%6.88B	-0.10%7.14B	-0.10%7.14B	0.28%7.15B	0.28%7.15B	-0.35%7.13B	-0.35%7.13B
Gains losses not affecting retained earnings	-52.01%1.49B	-52.01%1.49B	492.19%3.11B	492.19%3.11B	-26.68%525M	-26.68%525M	-34.25%716M	-34.25%716M	73.13%1.09B	73.13%1.09B
Other equity interest	33.33%120M	33.33%120M	-25.62%90M	-25.62%90M	-69.98%121M	-69.98%121M	259.82%403M	259.82%403M	-26.80%112M	-26.80%112M
Noncontrolling interests	0.16%6.26B	0.16%6.26B	-10.17%6.25B	-10.17%6.25B	-5.54%6.95B	-5.54%6.95B	5.75%7.36B	5.75%7.36B	16.23%6.96B	16.23%6.96B
Total equity	-21.12%18.95B	-21.12%18.95B	14.18%24.02B	14.18%24.02B	-16.16%21.04B	-16.16%21.04B	-2.52%25.09B	-2.52%25.09B	6.13%25.74B	6.13%25.74B

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall