(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -46.59%-28.8M | -21.19%-25.63M | -46.34%-30.19M | -14.03%-85.69M | -58.33%-24.27M | -1.68%-19.65M | -18.95%-21.15M | 9.20%-20.63M | -26.20%-75.14M | 5.86%-15.33M |
Net income from continuing operations | -35.67%-34.57M | -39.31%-31.96M | -4.45%-25.01M | -12.99%-100.7M | -35.89%-28.33M | -2.61%-25.48M | -13.10%-22.94M | -3.39%-23.95M | -13.22%-89.12M | 8.45%-20.85M |
Operating gains losses | ---- | ---- | ---- | -45.00%22K | --13K | --0 | ---- | ---- | 1,900.00%40K | ---- |
Depreciation and amortization | 5.06%270K | 5.02%272K | 3.16%261K | 6.83%1.03M | 6.48%263K | 16.29%257K | 4.86%259K | 0.80%253K | 7.69%966K | 7.86%247K |
Change In working capital | -34.26%2.39M | 426.48%3.37M | -2,726.05%-8.17M | 1,200.67%4.9M | -27.09%1.98M | 53.66%3.63M | 40.54%-1.03M | 108.19%311K | -110.93%-445K | 4.21%2.72M |
-Change in prepaid assets | 689.17%1.63M | -105.69%-434K | -318.40%-2.41M | 57.28%1.62M | -21.30%1.01M | -114.85%-277K | 86.61%-211K | 305.78%1.1M | -9.81%1.03M | 867.42%1.28M |
-Change in payables and accrued expense | -80.64%757K | 563.41%3.8M | -627.02%-5.76M | 322.24%3.28M | -32.20%979K | 682.20%3.91M | -418.99%-820K | 75.71%-792K | -150.32%-1.48M | -41.75%1.44M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -46.59%-28.8M | -21.19%-25.63M | -46.34%-30.19M | -14.03%-85.69M | -58.33%-24.27M | -1.68%-19.65M | -18.95%-21.15M | 9.20%-20.63M | -26.20%-75.14M | 5.86%-15.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 139.89%23.07M | 194.65%18.28M | -584.18%-61.87M | 60.27%-43.4M | -25.93%20.96M | -8,342.48%-57.83M | 58.20%-19.31M | 114.09%12.78M | -168.95%-109.25M | 7,962.68%28.3M |
Net PPE purchase and sale | -442.86%-418K | 17.78%-333K | 29.68%-218K | 59.14%-849K | 80.14%-57K | 80.80%-77K | 39.28%-405K | 57.12%-310K | -121.30%-2.08M | 26.22%-287K |
Net investment purchase and sale | 140.67%23.49M | 198.44%18.61M | -571.04%-61.65M | 60.29%-42.55M | -26.47%21.02M | -20,235.92%-57.75M | 58.48%-18.91M | 114.55%13.09M | -167.24%-107.17M | 3,763.11%28.59M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 139.89%23.07M | 194.65%18.28M | -584.18%-61.87M | 60.27%-43.4M | -25.93%20.96M | -8,342.48%-57.83M | 58.20%-19.31M | 114.09%12.78M | -168.95%-109.25M | 7,962.68%28.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 306.45%126K | -99.04%816K | 125.03M | 239.58%85.66M | -98.17%453K | 3,000.00%31K | 20,423.86%85.17M | 0 | -48.66%25.23M | 2,949.57%24.79M |
Net common stock issuance | --0 | --0 | --125M | 240.00%85M | --0 | --0 | --85M | --0 | -50.00%25M | --25M |
Proceeds from stock option exercised by employees | 306.45%126K | 104.00%816K | --198K | 41.83%885K | 136.46%454K | 3,000.00%31K | -3.61%400K | --0 | -36.71%624K | -76.38%192K |
Net other financing activities | --0 | --0 | ---168K | 43.11%-227K | ---1K | --0 | ---- | ---- | 78.46%-399K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 306.45%126K | -99.04%816K | --125.03M | 239.58%85.66M | -98.17%453K | 3,000.00%31K | 20,423.86%85.17M | --0 | -48.66%25.23M | 2,949.57%24.79M |
Net cash flow | ||||||||||
Beginning cash position | -51.69%50.32M | -4.38%56.85M | -64.53%23.88M | -70.28%67.31M | -9.53%26.73M | 110.25%104.17M | -47.43%59.46M | -70.28%67.31M | 188.70%226.47M | -87.77%29.54M |
Current changes in cash | 92.77%-5.6M | -114.60%-6.53M | 520.08%32.98M | 72.71%-43.43M | -107.56%-2.85M | -287.15%-77.45M | 170.35%44.72M | 93.08%-7.85M | -207.52%-159.17M | 349.76%37.76M |
End cash Position | 67.31%44.72M | -51.69%50.32M | -4.38%56.85M | -64.53%23.88M | -64.53%23.88M | -9.53%26.73M | 110.25%104.17M | -47.43%59.46M | -70.28%67.31M | -70.28%67.31M |
Free cash flow | -48.13%-29.22M | -20.45%-25.96M | -45.21%-30.4M | -12.06%-86.54M | -55.78%-24.33M | -0.01%-19.72M | -16.85%-21.55M | 10.68%-20.94M | -27.68%-77.22M | 6.34%-15.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data