(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 150.59%145.04M | 49.09%89.26M | 157.07%279.13M | 157.07%279.13M | 23.27%82.66M | -77.20%57.88M | -68.74%59.87M | -70.01%108.58M | -70.01%108.58M | -85.07%67.06M |
-Cash and cash equivalents | 150.59%145.04M | 49.09%89.26M | 157.07%279.13M | 157.07%279.13M | 23.27%82.66M | -77.20%57.88M | -68.74%59.87M | -70.01%108.58M | -70.01%108.58M | -85.07%67.06M |
Receivables | 20.75%619.9M | 21.54%577.09M | 9.64%515.49M | 9.64%515.49M | 17.45%556.38M | 13.13%513.38M | 17.41%474.8M | 21.91%470.17M | 21.91%470.17M | 20.30%473.71M |
-Accounts receivable | 65.43%619.9M | -7.79%437.82M | 9.29%375.05M | 9.29%375.05M | 18.20%399.65M | 13.32%374.71M | 55.49%474.8M | 25.90%343.16M | 25.90%343.16M | 19.53%338.12M |
-Other receivables | ---- | --139.27M | 10.57%140.44M | 10.57%140.44M | 15.59%156.73M | 12.63%138.67M | ---- | 12.29%127.02M | 12.29%127.02M | 22.28%135.58M |
Inventory | 3.51%4.79B | 5.75%4.81B | 6.86%4.66B | 6.86%4.66B | 11.93%4.63B | 15.50%4.63B | 18.15%4.54B | 18.25%4.36B | 18.25%4.36B | 13.46%4.14B |
Other current assets | 10.80%125.86M | 17.22%128.18M | -4.59%105.31M | -4.59%105.31M | 30.61%107.16M | 30.87%113.6M | 34.04%109.35M | 57.47%110.38M | 57.47%110.38M | 13.71%82.05M |
Total current assets | 6.93%5.68B | 7.94%5.6B | 10.10%5.56B | 10.10%5.56B | 12.96%5.38B | 10.65%5.31B | 14.69%5.19B | 12.08%5.05B | 12.08%5.05B | 4.35%4.76B |
Non current assets | ||||||||||
Net PPE | 9.42%7.54B | 10.37%7.42B | 10.73%7.24B | 10.73%7.24B | 10.05%7.1B | 10.23%6.89B | 8.26%6.73B | 5.49%6.54B | 5.49%6.54B | 3.87%6.45B |
-Gross PPE | 9.07%10.97B | 9.86%10.78B | 10.08%10.51B | 10.08%10.51B | 10.09%10.35B | 10.20%10.06B | 8.79%9.82B | 6.94%9.55B | 6.94%9.55B | 5.80%9.4B |
-Accumulated depreciation | -8.33%-3.43B | -8.75%-3.36B | -8.67%-3.28B | -8.67%-3.28B | -10.19%-3.25B | -10.16%-3.17B | -9.96%-3.09B | -10.22%-3.01B | -10.22%-3.01B | -10.28%-2.95B |
Goodwill and other intangible assets | 11.48%1B | 13.20%1.01B | 1.81%947.47M | 1.81%947.47M | 1.62%895.4M | 1.80%897.13M | 1.17%892.09M | 5.84%930.66M | 5.84%930.66M | 0.25%881.1M |
-Goodwill | 11.48%1B | 13.20%1.01B | 1.50%897.7M | 1.50%897.7M | 1.62%895.4M | 1.80%897.13M | 1.17%892.09M | 0.58%884.45M | 0.58%884.45M | 0.25%881.1M |
-Other intangible assets | ---- | ---- | 7.68%49.77M | 7.68%49.77M | ---- | ---- | ---- | --46.22M | --46.22M | ---- |
Other non current assets | -1.78%177.62M | 8.07%180.51M | 15.03%129.69M | 15.03%129.69M | 23.74%176.67M | 30.88%180.83M | 17.14%167.03M | -18.95%112.75M | -18.95%112.75M | 5.36%142.77M |
Total non current assets | 9.39%8.71B | 10.64%8.61B | 9.70%8.31B | 9.70%8.31B | 9.32%8.17B | 9.60%7.97B | 7.57%7.78B | 5.06%7.58B | 5.06%7.58B | 3.46%7.48B |
Total assets | 8.41%14.39B | 9.56%14.21B | 9.86%13.87B | 9.86%13.87B | 10.74%13.55B | 10.02%13.28B | 10.31%12.97B | 7.76%12.63B | 7.76%12.63B | 3.81%12.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.13%6.32B | 1.47%6.26B | 3.71%6.1B | 3.71%6.1B | 15.74%6.53B | 22.67%6.45B | 21.73%6.17B | 25.26%5.88B | 25.26%5.88B | 18.27%5.64B |
-accounts payable | 0.10%6.23B | 1.01%6.12B | 3.58%6.09B | 3.58%6.09B | 11.23%6.2B | 18.28%6.22B | 22.51%6.06B | 25.26%5.88B | 25.26%5.88B | 20.95%5.57B |
-Total tax payable | -61.74%89.34M | 25.35%147.65M | --7.86M | --7.86M | 409.56%325.69M | 11,126.30%233.51M | -8.19%117.79M | --0 | --0 | -59.67%63.92M |
Current accrued expenses | 18.76%329.91M | 24.03%301.83M | 6.63%312.77M | 6.63%312.77M | 6.52%294.59M | 8.67%277.79M | 4.43%243.35M | -14.35%293.32M | -14.35%293.32M | -26.69%276.55M |
Current provisions | -4.49%125.86M | -4.20%130.97M | -7.47%128.55M | -7.47%128.55M | -9.48%128.89M | -4.01%131.78M | -0.66%136.72M | 7.87%138.93M | 7.87%138.93M | 16.19%142.39M |
Current debt and capital lease obligation | 5.54%401.71M | 6.34%399.25M | 6.22%389.54M | 6.22%389.54M | 7.05%385.94M | 11.39%380.62M | 12.11%375.45M | 8.55%366.72M | 8.55%366.72M | 6.99%360.53M |
-Current capital lease obligation | 5.54%401.71M | 6.34%399.25M | 6.22%389.54M | 6.22%389.54M | 7.05%385.94M | 11.39%380.62M | 12.11%375.45M | 8.55%366.72M | 8.55%366.72M | 6.99%360.53M |
Other current liabilities | 111.06%950.15M | 85.39%791.63M | 90.50%730.94M | 90.50%730.94M | 17.02%496.15M | 7.75%450.17M | 8.44%427.01M | 3.64%383.69M | 3.64%383.69M | 9.85%424M |
Current liabilities | 5.58%8.12B | 7.23%7.89B | 8.46%7.66B | 8.46%7.66B | 14.46%7.83B | 19.97%7.69B | 19.21%7.36B | 20.24%7.06B | 20.24%7.06B | 14.22%6.84B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.39%7.31B | 6.00%7.19B | 20.61%7.45B | 20.61%7.45B | 13.24%7B | 6.16%6.74B | 22.72%6.78B | 11.75%6.18B | 11.75%6.18B | 11.25%6.18B |
-Long term debt | 10.75%5.4B | 7.33%5.29B | 27.41%5.57B | 27.41%5.57B | 16.74%5.1B | 4.37%4.87B | 28.73%4.93B | 14.23%4.37B | 14.23%4.37B | 14.24%4.37B |
-Long term capital lease obligation | 2.23%1.91B | 2.46%1.9B | 4.13%1.88B | 4.13%1.88B | 4.79%1.9B | 11.12%1.87B | 9.17%1.85B | 6.16%1.81B | 6.16%1.81B | 4.64%1.81B |
Non current deferred liabilities | 28.76%335.6M | 28.58%321.32M | 20.43%295.47M | 20.43%295.47M | 29.72%282.89M | 27.93%260.64M | 38.36%249.9M | 40.03%245.35M | 40.03%245.35M | 26.20%218.09M |
Other non current liabilities | 1.12%207.96M | -1.77%205.7M | 1.35%203.98M | 1.35%203.98M | -1.92%199.99M | 0.26%205.66M | -0.52%209.41M | -2.57%201.26M | -2.57%201.26M | -4.08%203.91M |
Total non current liabilities | 8.92%7.85B | 6.55%7.72B | 20.02%7.95B | 20.02%7.95B | 13.32%7.48B | 6.63%7.21B | 22.37%7.24B | 12.09%6.62B | 12.09%6.62B | 11.14%6.6B |
Total liabilities | 7.20%15.98B | 6.89%15.6B | 14.05%15.61B | 14.05%15.61B | 13.90%15.31B | 13.12%14.9B | 20.76%14.6B | 16.15%13.69B | 16.15%13.69B | 12.68%13.44B |
Shareholders'equity | ||||||||||
Share capital | -3.64%582K | -3.28%590K | -5.29%591K | -5.29%591K | -5.10%596K | -5.33%604K | -7.44%610K | -6.87%624K | -6.87%624K | -7.24%628K |
-common stock | -3.64%582K | -3.28%590K | -5.29%591K | -5.29%591K | -5.10%596K | -5.33%604K | -7.44%610K | -6.87%624K | -6.87%624K | -7.24%628K |
-Preferred stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Retained earnings | -0.48%-3.01B | 3.51%-2.85B | -31.81%-3.13B | -31.81%-3.13B | -25.56%-3.13B | -25.23%-2.99B | -80.46%-2.95B | -73.95%-2.38B | -73.95%-2.38B | -74.46%-2.49B |
Paid-in capital | 6.43%1.42B | 8.08%1.41B | 3.11%1.35B | 3.11%1.35B | 3.75%1.34B | 3.39%1.33B | -0.29%1.31B | 0.46%1.31B | 0.46%1.31B | -0.28%1.29B |
Gains losses not affecting retained earnings | -75.35%8.89M | 112.68%46.56M | 1,214.69%39.39M | 1,214.69%39.39M | 860.46%30.29M | 1,098.92%36.07M | 1,361.18%21.89M | 144.07%3M | 144.07%3M | 49.12%-3.98M |
Total stockholders'equity | 2.71%-1.58B | 14.39%-1.39B | -63.97%-1.74B | -63.97%-1.74B | -46.04%-1.76B | -46.96%-1.63B | -395.02%-1.63B | -1,496.96%-1.06B | -1,496.96%-1.06B | -755.83%-1.21B |
Total equity | 2.71%-1.58B | 14.39%-1.39B | -63.97%-1.74B | -63.97%-1.74B | -46.04%-1.76B | -46.96%-1.63B | -395.02%-1.63B | -1,496.96%-1.06B | -1,496.96%-1.06B | -755.83%-1.21B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data