(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -57.90%8.34B | 17.75%19.82B | 105.49%16.83B | 19.08%8.19B | 4.66%6.88B | 9.88%6.57B | 12.91%5.98B | -11.01%5.3B | -8.71%5.95B | 4.65%6.52B |
Operating revenue | -57.90%8.34B | 17.75%19.82B | 105.49%16.83B | 19.08%8.19B | 4.66%6.88B | 9.88%6.57B | 12.91%5.98B | -11.01%5.3B | -8.71%5.95B | 4.65%6.52B |
Cost of revenue | -23.49%7.19B | 8.54%9.4B | 31.12%8.66B | 8.78%6.6B | 3.57%6.07B | 8.00%5.86B | 7.82%5.43B | -4.37%5.03B | -10.44%5.26B | 1.80%5.88B |
Gross profit | -88.92%1.16B | 27.51%10.42B | 414.46%8.18B | 96.31%1.59B | 13.57%809.54M | 28.23%712.82M | 109.44%555.89M | -61.59%265.42M | 7.00%691.02M | 40.53%645.79M |
Operating expense | -57.84%278.04M | -20.44%659.46M | 31.64%828.86M | 12.25%629.61M | 1.84%560.89M | 19.90%550.73M | -2.04%459.33M | 6.11%468.9M | 2.19%441.92M | 4.23%432.45M |
Selling and administrative expenses | -57.73%280.16M | -20.36%662.8M | 29.62%832.2M | 14.15%642.03M | 2.12%562.44M | 19.90%550.73M | -2.04%459.33M | 6.11%468.9M | 2.19%441.92M | 4.23%432.45M |
-General and administrative expense | -57.73%280.16M | -20.36%662.8M | 29.62%832.2M | 14.15%642.03M | 2.12%562.44M | 19.90%550.73M | -2.04%459.33M | 6.11%468.9M | 2.19%441.92M | 4.23%432.45M |
Operating profit | -91.02%877.29M | 32.92%9.77B | 665.63%7.35B | 285.91%959.57M | 53.41%248.65M | 67.85%162.08M | 147.46%96.56M | -181.69%-203.48M | 16.76%249.1M | 378.09%213.34M |
Net non-operating interest income expense | 151.23%467.75M | 980.45%186.18M | 39.52%-21.15M | 55.95%-34.96M | 9.09%-79.37M | -71.33%-87.3M | -27.98%-50.95M | -56.60%-39.81M | -55.85%-25.42M | -120.40%-16.31M |
Non-operating interest income | 100.65%496.24M | 532.38%247.32M | -30.60%39.11M | -21.99%56.35M | 29.24%72.23M | 20.29%55.89M | 17.40%46.47M | 3.56%39.58M | 1.41%38.22M | 12.11%37.69M |
Non-operating interest expense | -53.39%28.5M | 1.47%61.14M | -34.01%60.26M | -39.77%91.31M | 5.87%151.6M | 46.99%143.19M | 22.70%97.42M | 24.75%79.39M | 17.86%63.64M | 31.65%54M |
Other net income (expense) | ||||||||||
Special income (charges) | -72.16%34.06M | 688.17%122.34M | 296.63%15.52M | -386.22%-7.89M | -83.97%2.76M | 432.10%17.21M | 66.09%-5.18M | -142.73%-15.28M | 26.93%35.75M | 211.88%28.17M |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---377K | --0 | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | ---- | ---- | 37.84%153K | -96.83%111K | --3.5M | ---- | ---- | ---- | ---- | ---- |
-Less:Other special charges | 88.37%-13.35M | -162.22%-114.73M | -500.51%-43.75M | 34.80%-7.29M | 41.77%-11.18M | -470.41%-19.19M | 149.57%5.18M | 105.81%2.08M | -26.93%-35.75M | -211.88%-28.17M |
-Write off | -172.06%-20.71M | -127.11%-7.61M | 81.78%28.08M | 214.26%15.45M | 147.61%4.92M | --1.99M | ---- | --13.2M | --0 | ---- |
Other non- operating income (expenses) | -24.74%511K | -23.10%679K | -33.00%883K | 433.60%1.32M | -86.46%247K | -26.92%1.82M | -12.73%2.5M | -32.72%2.86M | 234.20%4.25M | -23.97%1.27M |
Income before tax | -86.23%1.38B | 36.67%10.03B | 703.05%7.34B | 308.21%913.67M | 66.95%223.83M | -16.14%134.07M | 180.07%159.87M | -164.99%-199.67M | 4.29%307.21M | 339.68%294.58M |
Income tax | -81.38%11.45M | -70.55%61.51M | 1,859.90%208.85M | -84.74%10.66M | 19.14%69.84M | 371.49%58.62M | -36.42%12.43M | -16.28%19.55M | -3.26%23.36M | 21.54%24.15M |
Net income | -86.26%1.37B | 39.81%9.97B | 689.40%7.13B | -33.05%903.02M | 1,146.97%1.35B | -21.42%108.17M | 162.79%137.66M | -177.23%-219.22M | 4.96%283.85M | 473.78%270.44M |
Net income continuous Operations | -86.26%1.37B | 39.81%9.97B | 689.40%7.13B | 486.42%903.02M | 104.10%153.99M | -48.83%75.45M | 167.26%147.44M | -177.23%-219.22M | 4.96%283.85M | 473.78%270.44M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | 3,551.83%1.19B | 434.47%32.72M | ---9.78M | ---- | ---- | ---- |
Minority interest income | 26.59%1.26M | 252.13%993K | -4.41%282K | 295K | 0 | -203.09%-100K | ||||
Net income attributable to the parent company | -86.27%1.37B | 39.80%9.97B | 689.63%7.13B | -33.07%902.72M | 1,146.97%1.35B | -21.42%108.17M | 162.79%137.66M | -177.23%-219.22M | 4.92%283.85M | 475.17%270.54M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -86.27%1.37B | 39.80%9.97B | 689.63%7.13B | -33.07%902.72M | 1,146.97%1.35B | -21.42%108.17M | 162.79%137.66M | -177.23%-219.22M | 4.92%283.85M | 475.17%270.54M |
Basic earnings per share | -86.28%10.35 | 36.19%75.45 | 669.44%55.4 | -33.18%7.2 | 1,145.66%10.775 | -21.36%0.865 | 162.86%1.1 | -177.09%-1.75 | 5.09%2.27 | 476.00%2.16 |
Diluted earnings per share | -86.28%10.35 | 36.19%75.45 | 669.44%55.4 | -33.18%7.2 | 1,145.66%10.775 | -21.36%0.865 | 162.86%1.1 | -177.09%-1.75 | 5.09%2.27 | 476.00%2.16 |
Dividend per share | -10.26%27.1 | 4.25%30.2 | 1,723.09%28.9684 | 121.85%1.589 | 0.7162 | 0 | 14.52%0.107 | -85.79%0.0934 | 50.81%0.6573 | 0.4359 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data