(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.82%3.45M | -8.42%3.86M | 27.28%8.33M | 27.28%8.33M | -6.53%5.66M | -74.12%3.52M | -77.65%4.21M | -42.23%6.54M | -42.23%6.54M | -61.97%6.06M |
-Cash and cash equivalents | -1.82%3.45M | -8.42%3.86M | 27.28%8.33M | 27.28%8.33M | -6.53%5.66M | -74.12%3.52M | -77.65%4.21M | -42.23%6.54M | -42.23%6.54M | -61.97%6.06M |
-Accounts receivable | 50.88%1.47M | -49.22%1.07M | -20.03%1.02M | -20.03%1.02M | 299.39%655K | -65.38%971K | 42.54%2.11M | 451.08%1.27M | 451.08%1.27M | -86.72%164K |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total current assets | -16.04%21.58M | -19.90%19.56M | -8.78%26.16M | -8.78%26.16M | -10.87%27.46M | -35.04%25.71M | -45.07%24.42M | -19.20%28.68M | -19.20%28.68M | -26.87%30.81M |
Non current assets | ||||||||||
-Accumulated depreciation | -6.14%-275.1M | -7.31%-273.04M | ---269.06M | ---269.06M | -7.14%-263.9M | -7.18%-259.19M | ---254.45M | ---- | ---- | -6.30%-246.32M |
-Long term equity investment | -56.80%3.9M | -51.28%4.18M | -30.34%6.5M | -30.34%6.5M | -31.33%6.55M | -26.22%9.02M | -36.99%8.58M | 318.76%9.33M | 318.76%9.33M | 51.59%9.54M |
-Including:Held to maturity investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --681K |
Non current note receivables | -14.64%11.85M | -21.37%10.85M | 8.78%13.75M | 8.78%13.75M | -1.81%13.76M | 4.07%13.88M | 13.38%13.8M | 0.26%12.64M | 0.26%12.64M | 14.08%14.01M |
Regulatory assets | -14.54%4.93M | -26.03%4.72M | -47.45%5.06M | -47.45%5.06M | -31.10%5.44M | -52.48%5.77M | -31.27%6.39M | 23.68%9.62M | 23.68%9.62M | 6.69%7.9M |
Non current deferred assets | 2.39%10.88M | 2.74%10.8M | -2.68%10.89M | -2.68%10.89M | -3.63%10.74M | 0.55%10.63M | 0.91%10.51M | 8.70%11.19M | 8.70%11.19M | 12.24%11.15M |
Total assets | -19.16%3.25M | -9.22%2.92M | -48.90%3.65M | -48.90%3.65M | -40.12%4.26M | -50.63%4.02M | -54.30%3.21M | 19.23%7.14M | 19.23%7.14M | 30.77%7.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 7.60%11.93M | 4.31%10.95M | -11.47%9.64M | -11.47%9.64M | -7.09%12.37M | -21.34%11.09M | -22.38%10.5M | -12.76%10.89M | -12.76%10.89M | -3.27%13.31M |
-Current debt | 7.18%10.78M | -3.10%9.96M | -19.06%8.64M | -19.06%8.64M | -13.04%11.23M | -24.04%10.06M | -17.45%10.28M | -2.67%10.67M | -2.67%10.67M | 6.53%12.91M |
-Current capital lease obligation | 11.75%1.15M | 348.87%992K | 356.36%1M | 356.36%1M | 187.59%1.14M | 20.61%1.03M | -79.44%221K | -85.52%220K | -85.52%220K | -75.86%395K |
-accounts payable | -52.68%11.94M | -50.73%11.65M | -8.79%22.49M | -8.79%22.49M | 14.63%25.66M | 7.66%25.23M | 16.75%23.65M | -4.69%24.66M | -4.69%24.66M | -10.58%22.39M |
-Total tax payable | -23.75%25.7M | -22.00%26.65M | -15.70%28.26M | -15.70%28.26M | -12.99%31.44M | -17.58%33.71M | -15.88%34.16M | 13.59%33.52M | 13.59%33.52M | 9.44%36.14M |
-Other payable | -0.46%13.99M | 0.30%14.19M | 6.81%13.38M | 6.81%13.38M | 0.52%13.62M | 0.01%14.06M | -4.05%14.15M | -19.31%12.52M | -19.31%12.52M | -16.10%13.55M |
Current accrued expenses | 140.69%14.04M | 133.80%13.1M | -6.21%5.04M | -6.21%5.04M | 2.65%6.35M | -2.03%5.84M | -18.51%5.6M | -6.14%5.38M | -6.14%5.38M | -8.94%6.18M |
Current liabilities | -8.14%38.84M | -8.97%36.36M | -6.45%38.43M | -6.45%38.43M | 5.90%44.61M | -2.95%42.28M | -2.10%39.95M | -9.83%41.08M | -9.83%41.08M | -9.97%42.13M |
Non current liabilities | ||||||||||
-Long term debt | -20.50%287K | 290.00%78K | 270.27%274K | 270.27%274K | 238.46%440K | 81.41%361K | --20K | 208.33%74K | 208.33%74K | -62.54%130K |
Non current accrued expenses | -12.56%57.73M | -12.27%58.23M | -7.34%59.08M | -7.34%59.08M | -8.91%64.63M | -7.21%66.03M | -5.05%66.38M | -10.57%63.76M | -10.57%63.76M | 0.55%70.95M |
Long term provisions | -58.32%3.61M | -52.08%4.1M | -32.75%6.23M | -32.75%6.23M | -35.05%6.11M | -28.00%8.66M | -37.14%8.56M | 319.96%9.26M | 319.96%9.26M | 58.25%9.41M |
Employee benefits | 18.67%928K | -61.25%758K | -67.75%850K | -67.75%850K | -82.22%717K | -84.92%782K | -40.58%1.96M | -20.63%2.64M | -20.63%2.64M | 5.72%4.03M |
Preferred securities outside stock equity | 4.49%93K | -53.33%91K | -41.94%90K | -41.94%90K | -20.91%87K | 4.71%89K | 225.00%195K | -87.60%155K | -87.60%155K | -90.89%110K |
Total non current liabilities | -15.07%64.54M | -14.97%63.01M | -10.61%66.69M | -10.61%66.69M | -2.82%76.06M | -10.03%75.99M | -8.97%74.11M | -0.62%74.6M | -0.62%74.6M | -1.94%78.26M |
Shareholders'equity | ||||||||||
Share capital | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M |
-common stock | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M | 0.00%116.21M |
Additional paid-in capital | 0.00%3.87M | 0.00%3.87M | 0.00%3.87M | 0.00%3.87M | 0.00%3.87M | 0.00%3.87M | 0.00%3.87M | 0.00%3.87M | 0.00%3.87M | 0.00%3.87M |
Retained earnings | 0.00%96K | 52.08%146K | 0.00%96K | 0.00%96K | 0.00%96K | 0.00%96K | 0.00%96K | 12.94%96K | 12.94%96K | 10.34%96K |
Gains losses not affecting retained earnings | -10.33%-3.83M | 3.22%-3M | -8.41%-4.27M | -8.41%-4.27M | ---3.54M | ---3.47M | ---3.1M | -131.51%-3.94M | -131.51%-3.94M | ---- |
Total equity | -10.94%116.04M | -12.09%113.64M | -4.30%123.25M | -4.30%123.25M | -7.30%130.21M | -12.37%130.3M | -14.79%129.26M | -11.31%128.78M | -11.31%128.78M | -7.01%140.46M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.