(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -66.34%-7.81M | 18.43%-2.52M | -57.51%-16.13M | -6.11%-5.81M | -71.27%-2.53M | -157.46%-4.7M | -111.37%-3.09M | -120.91%-10.24M | -415.84%-5.48M | -74.37%-1.48M |
Net income from continuing operations | -1,777.46%-15.18M | 149.93%3.44M | -237.23%-24.1M | -411.05%-6.87M | -216.69%-11.24M | 132.05%905K | -131.22%-6.89M | -19.53%-7.15M | 201.18%2.21M | -216.49%-3.55M |
Operating gains losses | 98.20%-38K | -106.04%-58K | 1,456.96%8.67M | 178.36%667.97K | --9.15M | -1,193.23%-2.11M | 4,525.17%960K | 69.43%-639K | -681.60%-852.49K | --0 |
Depreciation and amortization | 90.99%911K | 19.88%579K | 130.66%978K | 6.47%-568.6K | -30.17%586.6K | 1,159.32%477K | 103.84%483K | -48.77%424K | -425.71%-607.93K | 240.48%840.01K |
Other non cash items | 272.06%10.53M | 135.12%105K | -7.67%-3.37M | 131.91%1.98M | 46.36%1.07M | -537.98%-6.12M | -131.80%-299K | -467.69%-3.13M | -512.61%-6.2M | -10.42%732.51K |
Change In working capital | -542.56%-4.46M | -705.26%-1.15M | 196.85%1.45M | 50.46%-846.56K | 136.08%1.09M | 281.59%1.01M | -38.17%190K | -190.80%-1.49M | -197.51%-1.71M | 142.75%463.65K |
-Change in receivables | 81.71%-152K | -1,397.56%-532K | -26.39%-1.12M | 26.91%-428.66K | 130.03%102.66K | -145.87%-831K | -89.30%41K | -18.41%-883K | -80,110.37%-586.48K | -46.18%-341.82K |
-Change in inventory | 199.82%551K | 113.56%16K | -436.02%-1.4M | -66.13%-388.85K | -1,725.42%-340.15K | -308.90%-552K | 62.19%-118K | -55.51%-261K | -565.86%-234.06K | 123.38%20.93K |
-Change in prepaid assets | -1,478.33%-2.48M | -6.52%258K | 127.62%482K | 59.36%-579.38K | 1,762.36%605.38K | 208.63%180K | 335.30%276K | -6,766.92%-1.75M | -4,581.14%-1.43M | -165.78%-36.42K |
-Change in payables and accrued expense | -216.57%-2.53M | -644.05%-625K | 123.51%3.72M | 158.06%805.34K | -37.01%822.66K | 250.26%2.17M | -107.48%-84K | -36.63%1.66M | -160.01%-1.39M | 416.37%1.31M |
-Change in other current assets | 1,190.48%229K | ---194K | 79.63%-22K | -880.34%-913 | -100.01%-87 | 97.50%-21K | --0 | -16.87%-108K | 100.13%117 | --1.49M |
-Change in other current liabilities | -227.12%-75K | -197.33%-73K | -35.85%-216K | -318.00%-254.1K | 44.34%-95.9K | 160.71%59K | 1,332.74%75K | ---159K | 17.68%116.56K | -183.31%-172.29K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -66.34%-7.81M | 18.43%-2.52M | -57.51%-16.13M | -6.11%-5.81M | -71.27%-2.53M | -157.46%-4.7M | -111.37%-3.09M | -120.91%-10.24M | -415.84%-5.48M | -74.37%-1.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -69.62%-402K | 96.51%-34K | -8.35%-1.47M | 142.66%436.24K | -597.92%-691.24K | -130.27%-237K | -653.43%-975K | -349.38%-1.35M | -806.27%-1.02M | -34.88%-99.04K |
Net PPE purchase and sale | -69.62%-402K | 96.51%-34K | -8.35%-1.47M | 142.66%436.24K | -597.92%-691.24K | -130.27%-237K | -653.43%-975K | -349.38%-1.35M | -806.27%-1.02M | -34.88%-99.04K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -69.62%-402K | 96.51%-34K | -8.35%-1.47M | 142.66%436.24K | -597.92%-691.24K | -130.27%-237K | -653.43%-975K | -349.38%-1.35M | -806.27%-1.02M | -34.88%-99.04K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,171.62%9.34M | -14.19%-330K | -66.39%8.74M | -97.94%416.43K | 252.93%9.06M | -110.93%-451K | 69.32%-289K | 432.83%26.01M | 1,315.74%20.26M | 177.86%2.57M |
Net issuance payments of debt | 2,536.72%9.36M | -15.33%-316K | -106.54%-1.3M | -101.80%-276.3K | -126.62%-368.7K | -109.32%-384K | 70.69%-274K | 304.33%19.94M | 964.42%15.37M | 47.84%1.39M |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --14.37M | ---- | ---- |
Net preferred stock issuance | ---- | ---- | --10.43M | --900K | ---- | ---- | ---- | --0 | --0 | ---- |
Net other financing activities | 79.10%-14K | 6.67%-14K | 95.40%-382K | 97.81%-207.27K | ---92.73K | ---67K | -100.56%-15K | -16,610.97%-8.3M | -73,275.16%-9.48M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,171.62%9.34M | -14.19%-330K | -66.39%8.74M | -97.94%416.43K | 252.93%9.06M | -131.59%-451K | -116.44%-289K | 432.83%26.01M | 1,315.74%20.26M | 177.86%2.57M |
Net cash flow | ||||||||||
Beginning cash position | -63.87%4.18M | -55.62%7.06M | 961.07%15.92M | 456.36%12.02M | 429.30%6.18M | --11.56M | 960.58%15.92M | -3.57%1.5M | 73.64%2.16M | -5.88%1.17M |
Current changes in cash | 120.95%1.13M | 33.75%-2.89M | -161.41%-8.85M | -136.05%-4.96M | 488.11%5.85M | ---5.39M | ---4.36M | 26,324.26%14.42M | 5,269.60%13.76M | 20,069.67%994.16K |
End cash Position | -14.09%5.31M | -63.87%4.18M | -55.62%7.06M | -55.62%7.06M | 456.36%12.02M | --6.18M | --11.56M | 960.66%15.92M | 960.66%15.92M | 73.64%2.16M |
Free cash flow | -66.50%-8.22M | 37.15%-2.56M | -51.76%-17.59M | 17.29%-5.38M | -104.41%-3.22M | -156.01%-4.93M | -155.43%-4.07M | -134.86%-11.59M | -453.35%-6.5M | -71.22%-1.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data