(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.44%267.88M | 89.68%316.33M | 355.85%358.22M | 355.85%358.22M | 206.28%386.27M | 102.86%354.53M | -24.16%166.76M | -66.36%78.58M | -66.36%78.58M | 1.28%126.12M |
-Cash and cash equivalents | -27.26%247.48M | 100.98%300.57M | 440.81%340.19M | 440.81%340.19M | 277.71%374.02M | 125.35%340.21M | -25.56%149.55M | -70.48%62.9M | -70.48%62.9M | 11.24%99.03M |
Total current assets | -41.61%272.54M | 65.92%324.92M | 143.01%371.87M | 143.01%371.87M | 144.84%428.5M | 110.26%466.75M | -16.19%195.83M | -44.58%153.02M | -44.58%153.02M | -5.56%175.01M |
Non current assets | ||||||||||
-Accumulated depreciation | -13.53%-2.36M | 89.00%-2.29M | 88.57%-2.22M | 88.57%-2.22M | 88.41%-2.15M | 88.10%-2.08M | -27.43%-20.85M | -26.88%-19.45M | -26.88%-19.45M | -30.69%-18.55M |
-Long term equity investment | 13.08%132.33M | 18.63%128.65M | 21.73%125.52M | 21.73%125.52M | 22.75%118.79M | 23.78%117.03M | 10.15%108.45M | -22.35%103.11M | -22.35%103.11M | 99,667.01%96.77M |
-Other intangible assets | 0.00%25.72M | 0.00%25.72M | 62.23%25.72M | 62.23%25.72M | 62.23%25.72M | 62.23%25.72M | -15.27%25.72M | -47.77%15.85M | -47.77%15.85M | -0.36%15.85M |
Regulatory assets | -96.82%3.52M | -72.83%6.82M | -83.15%11.89M | -83.15%11.89M | 5.33%40.66M | 196.03%110.55M | 498.31%25.1M | 110.05%70.56M | 110.05%70.56M | -25.13%38.6M |
Non current deferred assets | 7.16%284.1M | 824.52%277.36M | 4,520.42%277.23M | 4,520.42%277.23M | 9,796.82%271.17M | 10,300.59%265.11M | 1,076.93%30M | --6M | --6M | --2.74M |
Total assets | -93.00%2.59M | -74.82%1.59M | -96.54%1.43M | -96.54%1.43M | -92.73%2.81M | -0.98%36.98M | 50.32%6.31M | 24.06%41.26M | 24.06%41.26M | -25.13%38.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 11.11%280K | -69.84%269K | -31.69%263K | -31.69%263K | 63.69%257K | 104.88%252K | 1,272.31%892K | 187.31%385K | 187.31%385K | -24.15%157K |
-Current capital lease obligation | 11.11%280K | -69.84%269K | -31.69%263K | -31.69%263K | 63.69%257K | 104.88%252K | 1,272.31%892K | 187.31%385K | 187.31%385K | -24.15%157K |
-Total tax payable | 2.84%222.22M | -14.02%219.56M | -7.95%218.28M | -7.95%218.28M | -8.09%211.57M | -5.48%216.08M | 12.29%255.36M | -7.58%237.12M | -7.58%237.12M | 110.22%230.2M |
Current liabilities | -78.59%6.55M | -62.32%7.59M | -70.06%8.38M | -70.06%8.38M | -76.33%6.69M | 9.10%30.57M | -22.93%20.13M | 4.25%27.98M | 4.25%27.98M | -10.17%28.24M |
Non current liabilities | ||||||||||
-Long term debt | -32.44%581K | -57.48%657K | -26.59%726K | -26.59%726K | -24.45%794K | -26.81%860K | 1,960.00%1.55M | 1,036.78%989K | 1,036.78%989K | 983.51%1.05M |
Non current accrued expenses | 543.04%20.01M | -98.51%12.12M | -98.94%8.14M | -98.94%8.14M | -99.47%3.96M | -99.56%3.11M | 16.43%812.7M | 15.34%766.44M | 15.34%766.44M | 22.48%753.06M |
Long term provisions | 13.42%131.75M | 19.73%127.99M | 22.20%124.8M | 22.20%124.8M | 23.27%118M | 24.42%116.17M | 8.67%106.9M | -23.05%102.12M | -23.05%102.12M | --95.72M |
Employee benefits | 1.97%16.87M | -43.58%15M | -31.64%13.86M | -31.64%13.86M | -11.33%13.78M | 15.17%16.54M | 46.71%26.59M | 9.54%20.27M | 9.54%20.27M | 33.47%15.55M |
Total non current liabilities | -7.25%228.77M | -17.55%227.15M | -14.50%226.66M | -14.50%226.66M | -15.55%218.26M | -3.89%246.65M | 8.66%275.49M | -6.46%265.1M | -6.46%265.1M | 83.37%258.44M |
Shareholders'equity | ||||||||||
Share capital | -3.43%917.24M | -4.29%929.48M | 7.87%938.03M | 7.87%938.03M | 8.61%943.71M | 9.18%949.85M | 11.62%971.14M | 1.77%869.6M | 1.77%869.6M | 0.29%868.88M |
-common stock | -3.43%917.24M | -4.29%929.48M | 7.87%938.03M | 7.87%938.03M | 8.61%943.71M | 9.18%949.85M | 11.62%971.14M | 1.77%869.6M | 1.77%869.6M | 0.29%868.88M |
Additional paid-in capital | 1.74%69.89M | 1.47%69.48M | 0.87%68.77M | 0.87%68.77M | 0.73%68.84M | 1.90%68.69M | 29.45%68.47M | 7.88%68.17M | 7.88%68.17M | 11.06%68.35M |
Retained earnings | -35.00%715K | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | -83.65%1.1M | -83.65%1.1M | -83.65%1.1M | -83.65%1.1M | -83.65%1.1M | 0.00%6.73M |
Gains losses not affecting retained earnings | -6.59%-6.05M | -4,415.91%-5.96M | -1,122.10%-6.43M | -1,122.10%-6.43M | -257.00%-5.27M | -253.24%-5.68M | 68.72%-132K | --629K | --629K | --3.36M |
Other equity interest | -25.13%432K | -76.43%676K | -76.34%659K | -76.34%659K | -86.83%469K | -81.72%577K | 0.46%2.87M | 27.05%2.79M | 27.05%2.79M | 43.05%3.56M |
Noncontrolling interests | 19.93%623.68M | 1,377.89%595.84M | 1,316.53%564.88M | 1,316.53%564.88M | 1,200.27%525.83M | 1,174.94%520.05M | -2.66%40.32M | -6.31%39.88M | -6.31%39.88M | -18.60%40.44M |
Total equity | -4.36%1.2B | 12.18%1.21B | 26.60%1.22B | 26.60%1.22B | 26.59%1.23B | 28.59%1.26B | 10.58%1.08B | -1.82%965.34M | -1.82%965.34M | 14.29%971.25M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data