(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.43%4.61M | -69.92%3.48M | -60.02%6.36M | -60.02%6.36M | 456.36%12.02M | 429.35%6.18M | --11.56M | 960.66%15.92M | 960.66%15.92M | --2.16M |
-Cash and cash equivalents | -25.43%4.61M | -69.92%3.48M | -60.02%6.36M | -60.02%6.36M | 456.36%12.02M | 429.35%6.18M | --11.56M | 960.66%15.92M | 960.66%15.92M | --2.16M |
Receivables | 26.96%4.52M | 62.95%4.34M | 35.03%3.84M | 35.03%3.84M | 47.08%3.44M | 74.91%3.56M | --2.66M | 35.45%2.84M | 35.45%2.84M | --2.34M |
-Accounts receivable | 26.96%4.52M | 62.95%4.34M | 35.03%3.84M | 35.03%3.84M | 47.08%3.44M | 74.91%3.56M | --2.66M | 35.45%2.84M | 35.45%2.84M | --2.34M |
Inventory | 12.37%1.47M | 166.82%2.02M | 218.59%2.04M | 218.59%2.04M | 306.72%1.65M | 207.05%1.31M | --758.19K | 68.97%640K | 68.97%640K | --405.71K |
Restricted cash | --700K | --700K | --700K | --700K | ---- | ---- | ---- | --0 | --0 | ---- |
Other current assets | 208.88%3.59M | -29.29%1.11M | -26.04%1.37M | -26.04%1.37M | 32.40%557.56K | 214.95%1.16M | --1.57M | 1,148.93%1.85M | 1,148.93%1.85M | --421.11K |
Total current assets | 21.96%14.89M | -29.62%11.65M | -32.66%14.31M | -32.66%14.31M | 231.66%17.67M | 205.36%12.21M | --16.55M | 414.96%21.25M | 414.96%21.25M | --5.33M |
Non current assets | ||||||||||
Net PPE | -11.10%11.26M | -0.17%11.75M | 0.04%11.69M | 0.04%11.69M | 155.90%12.43M | 149.55%12.67M | --11.77M | 248.18%11.69M | 248.18%11.69M | --4.86M |
-Gross PPE | 4.35%17.86M | 31.86%17.87M | 3.93%14.42M | 3.93%14.42M | 150.99%17.38M | 143.35%17.12M | --13.55M | 120.59%13.88M | 120.59%13.88M | --6.92M |
-Accumulated depreciation | -48.31%-6.6M | -243.22%-6.12M | -24.66%-2.73M | -24.66%-2.73M | -139.45%-4.95M | -127.28%-4.45M | ---1.78M | 25.37%-2.19M | 25.37%-2.19M | ---2.07M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.81M |
Other non current assets | -27.67%250K | 82.19%479K | 8.37%285K | 8.37%285K | 8.02%284K | -80.34%345.65K | --262.91K | 69.90%263K | 69.90%263K | --262.91K |
Total non current assets | -11.54%11.51M | 1.63%12.23M | 0.23%11.98M | 0.23%11.98M | 83.51%12.71M | 90.42%13.01M | --12.03M | 240.32%11.95M | 240.32%11.95M | --6.93M |
Total assets | 4.67%26.4M | -16.46%23.88M | -20.82%26.29M | -20.82%26.29M | 147.92%30.38M | 132.85%25.22M | --28.59M | 334.67%33.2M | 334.67%33.2M | --12.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.84%2.61M | 246.05%4.53M | 92.53%4.05M | 92.53%4.05M | -44.53%1.75M | -3.08%2.07M | --1.31M | 119.96%2.1M | 119.96%2.1M | --3.15M |
-accounts payable | 25.84%2.61M | 246.05%4.53M | 92.53%4.05M | 92.53%4.05M | -44.53%1.75M | -2.90%2.07M | --1.31M | 119.96%2.1M | 119.96%2.1M | --3.15M |
Current accrued expenses | -21.13%2.46M | -37.07%3.09M | 170.18%3.03M | 170.18%3.03M | 264.64%5.1M | 111.19%3.12M | --4.91M | -28.98%1.12M | -28.98%1.12M | --1.4M |
Current debt and capital lease obligation | 747.47%13.22M | 2,138.51%28.78M | 175.76%3.54M | 175.76%3.54M | -68.75%1.46M | -62.00%1.56M | --1.29M | -49.44%1.28M | -49.44%1.28M | --4.66M |
-Current debt | --11.74M | --27.29M | 3,598.31%2.18M | 3,598.31%2.18M | -98.30%55.51K | ---- | ---- | -96.34%59K | -96.34%59K | --3.27M |
-Current capital lease obligation | -5.17%1.48M | 16.21%1.49M | 10.78%1.36M | 10.78%1.36M | 1.09%1.4M | 10.59%1.56M | --1.29M | 32.17%1.22M | 32.17%1.22M | --1.39M |
Other current liabilities | --122K | --161K | -28.84%343K | -28.84%343K | ---- | ---- | ---- | --482K | --482K | --1.37M |
Current liabilities | 111.70%20.02M | 419.29%38.96M | 102.24%14.34M | 102.24%14.34M | -9.91%11.58M | -4.40%9.46M | --7.5M | 7.90%7.09M | 7.90%7.09M | --12.85M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -79.86%7.29M | -78.00%7.5M | 18.97%37.83M | 18.97%37.83M | 129.58%39.64M | 123.57%36.18M | --34.1M | 111.54%31.8M | 111.54%31.8M | --17.27M |
-Long term debt | -99.65%98K | -99.58%113K | 26.49%30.6M | 26.49%30.6M | 106.16%32.15M | 97.86%28.32M | --26.73M | 70.79%24.19M | 70.79%24.19M | --15.59M |
-Long term capital lease obligation | -8.53%7.19M | 0.27%7.39M | -4.96%7.23M | -4.96%7.23M | 347.92%7.49M | 320.56%7.86M | --7.37M | 777.54%7.61M | 777.54%7.61M | --1.67M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Derivative product liabilities | --0 | -94.07%168K | -95.16%716K | -95.16%716K | -77.01%134.04K | 24.81%727.66K | --2.83M | 2,532.66%14.8M | 2,532.66%14.8M | --583K |
Preferred securities outside stock equity | --11.56M | --11.56M | --11.56M | --11.56M | -69.81%11.66M | ---- | ---- | --0 | --0 | --38.63M |
Other non current liabilities | 693.32%36.57M | ---- | ---- | ---- | --730K | --4.61M | --11.31M | ---- | ---- | ---- |
Total non current liabilities | 33.47%55.41M | -60.15%19.23M | 7.51%50.1M | 7.51%50.1M | -15.81%52.17M | -30.76%41.52M | --48.24M | -14.16%46.6M | -14.16%46.6M | --61.97M |
Total liabilities | 47.99%75.43M | 4.37%58.18M | 20.02%64.44M | 20.02%64.44M | -14.80%63.75M | -27.03%50.97M | --55.75M | -11.77%53.69M | -11.77%53.69M | --74.82M |
Shareholders'equity | ||||||||||
Share capital | 24.53%2K | 24.69%2K | 0.00%2K | 0.00%2K | -34.23%1.63K | -34.95%1.61K | --1.6K | -18.57%2K | -18.57%2K | --2.48K |
-common stock | 24.53%2K | 24.69%2K | 0.00%2K | 0.00%2K | -34.23%1.63K | -34.95%1.61K | --1.6K | -18.57%2K | -18.57%2K | --2.48K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Retained earnings | -13.77%-246.63M | -6.32%-231.45M | -11.43%-234.89M | -11.43%-234.89M | -7.05%-228.02M | -3.50%-216.78M | ---217.69M | -3.51%-210.79M | -3.51%-210.79M | ---213M |
Paid-in capital | 3.44%197.6M | 3.47%197.14M | 3.38%196.73M | 3.38%196.73M | 29.40%194.65M | 26.99%191.03M | --190.52M | 26.51%190.3M | 26.51%190.3M | --150.43M |
Total stockholders'equity | -90.41%-49.03M | -26.30%-34.3M | -86.19%-38.16M | -86.19%-38.16M | 46.67%-33.37M | 56.37%-25.75M | ---27.16M | 61.49%-20.49M | 61.49%-20.49M | ---62.57M |
Total equity | -90.41%-49.03M | -26.30%-34.3M | -86.19%-38.16M | -86.19%-38.16M | 46.67%-33.37M | 56.37%-25.75M | ---27.16M | 61.49%-20.49M | 61.49%-20.49M | ---62.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data