Eli Lilly and Co
LLY
UnitedHealth
UNH
Chevron
CVX
Tesla
TSLA
CoreCivic, Inc.
CXW
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.46%37.91M | 7.60%34.29M | 3.67%30.98M | 0.95%37.72M | 0.95%37.72M | -16.48%37.37M | -15.36%31.87M | -34.09%29.88M | -25.85%37.37M | -25.85%37.37M |
-Cash and cash equivalents | -5.01%33.41M | -6.23%29.88M | -8.49%27.35M | -8.74%34.1M | -8.74%34.1M | -21.40%35.17M | -15.36%31.87M | -34.09%29.88M | -25.85%37.37M | -25.85%37.37M |
-Short-term investments | 104.82%4.51M | --4.41M | --3.64M | --3.62M | --3.62M | --2.2M | ---- | ---- | --0 | --0 |
Receivables | 6.98%7.95M | -0.83%7.44M | -18.84%7.54M | -19.03%7.68M | -19.03%7.68M | -9.79%7.43M | -0.71%7.51M | 21.66%9.28M | 28.11%9.49M | 28.11%9.49M |
-Accounts receivable | 6.98%7.95M | -0.83%7.44M | -18.84%7.54M | -19.03%7.68M | -19.03%7.68M | -9.79%7.43M | -0.71%7.51M | 21.66%9.28M | 28.11%9.49M | 28.11%9.49M |
Prepaid assets | -45.78%1.37M | -19.00%699K | 3,825.00%942K | 2,144.07%1.32M | 2,144.07%1.32M | 6,913.89%2.53M | -52.69%863K | -98.32%24K | -92.53%59K | -92.53%59K |
Other current assets | -2.41%2.18M | 38.21%2.79M | 25.56%2.58M | 26.96%1.87M | 26.96%1.87M | 47.92%2.24M | 29.86%2.02M | 25.56%2.06M | 7.78%1.47M | 7.78%1.47M |
Total current assets | -0.30%49.42M | 7.02%45.22M | 1.92%42.04M | 0.44%48.59M | 0.44%48.59M | -9.11%49.56M | -13.04%42.25M | -26.39%41.25M | -19.30%48.38M | -19.30%48.38M |
Non current assets | ||||||||||
Net PPE | -11.81%18.87M | -8.05%19.75M | -6.83%20.53M | -6.82%20.75M | -6.82%20.75M | 14.63%21.4M | 11.03%21.48M | 14.15%22.03M | 11.71%22.27M | 11.71%22.27M |
-Gross PPE | -4.27%30.19M | -2.28%30.61M | -1.75%30.85M | -1.15%30.78M | -1.15%30.78M | 14.45%31.54M | 12.60%31.33M | 14.71%31.4M | 12.92%31.14M | 12.92%31.14M |
-Accumulated depreciation | -11.64%-11.32M | -10.29%-10.86M | -10.20%-10.33M | -13.10%-10.03M | -13.10%-10.03M | -14.08%-10.14M | -16.19%-9.85M | -16.03%-9.37M | -16.11%-8.87M | -16.11%-8.87M |
Goodwill and other intangible assets | -5.03%10.96M | -4.98%11.1M | -4.92%11.25M | -4.86%11.4M | -4.86%11.4M | -4.80%11.54M | -4.74%11.69M | 3,965.64%11.83M | 4,015.81%11.98M | 4,015.81%11.98M |
-Goodwill | 0.00%3.98M | 0.00%3.98M | 0.00%3.98M | 0.00%3.98M | 0.00%3.98M | 0.00%3.98M | 0.00%3.98M | 1,487.25%3.98M | 1,487.25%3.98M | 1,487.25%3.98M |
-Other intangible assets | -7.69%6.98M | -7.56%7.12M | -7.42%7.27M | -7.28%7.41M | -7.28%7.41M | -7.15%7.56M | -7.01%7.7M | 19,517.50%7.85M | 19,882.50%7.99M | 19,882.50%7.99M |
Non current deferred assets | 34.79%9.23M | 28.37%9.05M | 40.57%8.38M | 58.48%7.69M | 58.48%7.69M | 164.96%6.84M | 1,402.99%7.05M | 1,193.28%5.96M | 1,154.01%4.85M | 1,154.01%4.85M |
Other non current assets | 7.19%2.3M | 8.43%2.42M | 17.24%2.54M | -1.92%2.09M | -1.92%2.09M | 3.48%2.14M | 20.48%2.23M | 30.04%2.17M | 26.48%2.14M | 26.48%2.14M |
Total non current assets | -1.37%41.35M | -0.29%42.32M | 1.68%42.7M | 1.69%41.93M | 1.69%41.93M | 18.29%41.93M | 25.09%42.44M | 93.34%41.99M | 84.89%41.24M | 84.89%41.24M |
Total assets | -0.79%90.77M | 3.36%87.54M | 1.80%84.74M | 1.01%90.53M | 1.01%90.53M | 1.68%91.49M | 2.64%84.7M | 7.05%83.24M | 8.95%89.62M | 8.95%89.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -34.80%637K | 194.39%1.52M | 6.53%3M | 1.87%2.29M | 1.87%2.29M | -72.42%977K | -51.91%517K | 129.13%2.82M | 130.87%2.25M | 130.87%2.25M |
-accounts payable | -31.31%634K | 193.20%1.51M | 53.51%1.68M | 27.79%2.15M | 27.79%2.15M | -10.48%923K | -51.78%515K | 3.59%1.1M | 75.05%1.68M | 75.05%1.68M |
-Total tax payable | -94.44%3K | 500.00%12K | -23.44%1.32M | -75.13%141K | -75.13%141K | -97.85%54K | -71.43%2K | 911.18%1.72M | 4,261.54%567K | 4,261.54%567K |
Current accrued expenses | -11.19%9.74M | 10.38%8.34M | 20.11%6.41M | 7.19%12.01M | 7.19%12.01M | 18.83%10.96M | 7.95%7.55M | 13.56%5.34M | 7.29%11.21M | 7.29%11.21M |
Current debt and capital lease obligation | 4.73%2.11M | 6.91%2.1M | 8.22%2.09M | 6.10%2.05M | 6.10%2.05M | 3.98%2.01M | 1.92%1.97M | 0.26%1.94M | 1.20%1.93M | 1.20%1.93M |
-Current capital lease obligation | 4.73%2.11M | 6.91%2.1M | 8.22%2.09M | 6.10%2.05M | 6.10%2.05M | 3.98%2.01M | 1.92%1.97M | 0.26%1.94M | 1.20%1.93M | 1.20%1.93M |
Current deferred liabilities | -5.74%19.38M | -3.01%23.03M | -5.21%26.38M | -3.90%29.27M | -3.90%29.27M | -0.01%20.56M | 1.86%23.75M | 5.49%27.83M | 7.12%30.46M | 7.12%30.46M |
Current liabilities | -7.69%31.86M | 3.58%35M | -0.09%37.88M | -0.49%45.63M | -0.49%45.63M | -2.14%34.51M | 1.41%33.79M | 10.74%37.91M | 9.78%45.85M | 9.78%45.85M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.36%10.75M | -11.86%11.14M | -11.32%11.52M | -10.62%11.9M | -10.62%11.9M | -9.97%12.27M | -9.34%12.64M | -8.81%12.99M | -8.52%13.31M | -8.52%13.31M |
-Long term capital lease obligation | -12.36%10.75M | -11.86%11.14M | -11.32%11.52M | -10.62%11.9M | -10.62%11.9M | -9.97%12.27M | -9.34%12.64M | -8.81%12.99M | -8.52%13.31M | -8.52%13.31M |
Non current deferred liabilities | 22.56%880K | 19.05%850K | 18.80%809K | 18.42%778K | 18.42%778K | 18.87%718K | -24.28%714K | -22.61%681K | -33.57%657K | -33.57%657K |
Total non current liabilities | -10.43%11.63M | -10.20%11.99M | -9.82%12.33M | -9.26%12.67M | -9.26%12.67M | -8.74%12.99M | -10.29%13.35M | -9.61%13.67M | -10.11%13.97M | -10.11%13.97M |
Total liabilities | -8.44%43.49M | -0.32%46.98M | -2.67%50.21M | -2.53%58.3M | -2.53%58.3M | -4.04%47.5M | -2.20%47.13M | 4.51%51.58M | 4.39%59.81M | 4.39%59.81M |
Shareholders'equity | ||||||||||
Share capital | 0.79%128K | 0.79%128K | 0.79%128K | 0.79%127K | 0.79%127K | 0.79%127K | 0.79%127K | 0.79%127K | 0.80%126K | 0.80%126K |
-common stock | 0.79%128K | 0.79%128K | 0.79%128K | 0.79%127K | 0.79%127K | 0.79%127K | 0.79%127K | 0.79%127K | 0.80%126K | 0.80%126K |
Retained earnings | 1.80%36.11M | 1.98%30.83M | 3.28%26.26M | 5.55%22.43M | 5.55%22.43M | 8.90%35.47M | 9.81%30.24M | 14.15%25.42M | 26.56%21.25M | 26.56%21.25M |
Paid-in capital | 19.83%33.78M | 19.79%32.33M | 19.24%30.89M | 18.60%29.47M | 18.60%29.47M | 16.50%28.19M | 16.97%26.99M | 15.54%25.91M | 14.60%24.85M | 14.60%24.85M |
Less: Treasury stock | 14.87%22.74M | 14.87%22.74M | 14.87%22.74M | 20.58%19.79M | 20.58%19.79M | 20.58%19.79M | 20.58%19.79M | 20.58%19.79M | 20.35%16.42M | 20.35%16.42M |
Total stockholders'equity | 7.47%47.28M | 7.98%40.56M | 9.08%34.53M | 8.13%32.23M | 8.13%32.23M | 8.68%44M | 9.44%37.56M | 11.47%31.66M | 19.44%29.8M | 19.44%29.8M |
Total equity | 7.47%47.28M | 7.98%40.56M | 9.08%34.53M | 8.13%32.23M | 8.13%32.23M | 8.68%44M | 9.44%37.56M | 11.47%31.66M | 19.44%29.8M | 19.44%29.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |