(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash from operating activities | 71.77%3.71M | -26.16%2.16M | -52.77%2.92M | 248.25%6.19M | 16.69%1.78M | 52.51%1.52M | 997.95K |
Net profit before non-cash adjustment | 98.48%-28K | -220.13%-1.84M | -60.42%1.54M | -11.66%3.88M | 267.30%4.39M | -11.71%1.2M | --1.35M |
Total adjustment of non-cash items | -26.08%1.57M | 11.59%2.13M | 11.46%1.91M | 17.76%1.71M | 45.14%1.45M | 170.34%1M | --370.32K |
-Depreciation and amortization | -3.70%1.59M | 6.81%1.65M | 9.13%1.54M | 6.16%1.41M | 27.24%1.33M | 5.70%1.05M | --989.68K |
-Reversal of impairment losses recognized in profit and loss | 100.00%6K | 50.00%3K | -97.75%2K | 8,800.00%89K | -85.01%1K | 160.24%6.67K | --2.56K |
-Share of associates | --0 | 128.82%524K | 99.13%229K | 57.53%115K | --73K | --0 | --0 |
-Disposal profit | --0 | 71.43%-8K | 20.00%-28K | 55.70%-35K | -1,372.76%-79K | 100.99%6.21K | ---628.7K |
-Net exchange gains and losses | 102.11%2K | -251.85%-95K | -22.73%-27K | -633.33%-22K | 65.85%-3K | -182.16%-8.79K | --10.69K |
-Remuneration paid in stock | --0 | -21.05%75K | --95K | --0 | ---- | ---- | ---- |
-Other non-cash items | -16.67%-21K | -119.15%-18K | -37.75%94K | 16.15%151K | 365.19%130K | -1,150.56%-49.02K | ---3.92K |
Changes in working capital | 15.32%2.16M | 459.50%1.87M | -187.42%-521K | 114.65%596K | -503.09%-4.07M | 7.13%-674.36K | ---726.13K |
-Change in receivables | -45.35%458K | -1.30%838K | 574.30%849K | 89.88%-179K | -226.38%-1.77M | 11.73%-542.01K | ---614.03K |
-Change in inventory | 1,057.25%1.6M | 152.47%138K | -112.30%-263K | 140.54%2.14M | -3,174.36%-5.28M | 122.24%171.61K | ---771.48K |
-Change in payables | 176.42%431K | 21.34%-564K | 35.05%-717K | -139.18%-1.1M | 8,197.70%2.82M | -105.43%-34.8K | --640.99K |
-Changes in other current assets | -213.70%-556K | 225.38%489K | -50.00%-390K | -262.50%-260K | 159.44%160K | -1,563.50%-269.17K | --18.39K |
-Changes in other current liabilities | -76.34%230K | --972K | --0 | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | |||||||
Dividends received (cash flow from operating activities) | |||||||
Interest paid (cash flow from operating activities) | |||||||
Interest received (cash flow from operating activities) | |||||||
Tax refund paid | 60.53%-90K | 67.24%-228K | -113.50%-696K | -4,175.00%-326K | 166.63%8K | -1,707.23%-12.01K | 747 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 87.40%3.62M | -13.30%1.93M | -62.02%2.23M | 228.42%5.86M | 18.15%1.78M | 51.19%1.51M | --998.7K |
Investing cash flow | |||||||
Net PPE purchase and sale | -684.57%-6.36M | 56.00%-810K | -94.40%-1.84M | -147.91%-947K | 16.28%-382K | 43.30%-456.28K | ---804.8K |
Net business purchase and sale | ---- | ---- | ---- | 10.00%-450K | -49,999,900.00%-500K | ---1 | --0 |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | --0 | --600K |
Interest received (cash flow from investment activities) | 71.23%125K | 204.17%73K | 242.86%24K | 0.00%7K | 12,180.70%7K | -55.81%57 | --129 |
Net changes in other investments | ---- | ---- | ---- | 200.00%51K | ---51K | ---- | --57.78K |
Investing cash flow | -745.32%-6.23M | 59.44%-737K | -35.70%-1.82M | -44.60%-1.34M | -102.97%-926K | -210.59%-456.22K | ---146.89K |
Financing cash flow | |||||||
Net issuance payments of debt | 52.84%-216K | 85.01%-458K | -227.19%-3.06M | -140.64%-934K | 17,613.71%2.3M | -91.66%12.97K | --155.51K |
Net common stock issuance | ---- | ---- | ---- | --7.7M | ---- | ---- | ---- |
Increase or decrease of lease financing | 6.75%-470K | 0.20%-504K | -6.99%-505K | 11.78%-472K | -59.55%-535K | 28.75%-335.31K | ---470.59K |
Cash dividends paid | ---- | 68.56%-471K | 1.51%-1.5M | ---1.52M | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -35.71%-38K | 53.33%-28K | 43.40%-60K | -21.84%-106K | -16.29%-87K | 32.33%-74.81K | ---110.55K |
Net other fund-raising expenses | ---- | 81.68%-300K | -200.00%-1.64M | 5,966.67%1.64M | --27K | ---- | ---150K |
Financing cash flow | 58.89%-724K | 73.94%-1.76M | -207.20%-6.76M | 270.11%6.3M | 528.80%1.7M | 31.01%-397.15K | ---575.63K |
Net cash flow | |||||||
Beginning cash position | -5.98%8.95M | -40.01%9.52M | 214.57%15.87M | 103.14%5.04M | 35.97%2.48M | 17.82%1.83M | --1.55M |
Current changes in cash | -486.82%-3.34M | 91.04%-569K | -158.66%-6.35M | 322.61%10.82M | 290.05%2.56M | 137.74%656.58K | --276.17K |
End cash Position | -37.31%5.61M | -5.98%8.95M | -40.01%9.52M | 214.57%15.87M | 103.17%5.04M | 35.95%2.48M | --1.83M |
Free cash flow | -402.65%-2.74M | 203.01%906K | -93.86%299K | 272.32%4.87M | 30.53%1.31M | 505.87%1M | --165.4K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data