(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 135.71%20M | -105.62%-5M | -122.33%-23M | -109.30%-106M | -176.83%-242M | -129.63%-56M | -76.88%89M | -58.96%103M | 106.15%1.14B | 98.11%315M |
Deferred tax | ---- | ---- | ---- | 81.51%-22M | ---- | ---- | ---- | ---- | -236.78%-119M | ---- |
Other non cash items | -141.94%-13M | -110.00%-1M | -27.27%16M | -97.39%3M | 69.83%-89M | -73.04%31M | -90.10%10M | -80.53%22M | 98.28%115M | -626.79%-295M |
Change In working capital | -510.34%-119M | 130.65%38M | 135.42%17M | 109.18%54M | -13.97%197M | 119.73%29M | 70.26%-124M | 80.95%-48M | -121.89%-588M | 186.25%229M |
-Change in receivables | ---- | ---- | ---- | 388.57%101M | ---- | ---- | ---- | ---- | 85.48%-35M | ---- |
-Change in inventory | ---- | ---- | ---- | 227.91%165M | ---- | ---- | ---- | ---- | 81.14%-129M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -636.36%-81M | 208.00%77M | -48.65%38M | -58.23%325M | -18.34%236M | -104.62%-11M | -75.96%25M | -49.66%74M | 30.32%778M | -24.74%289M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---- | ---- | ---- | 36.99%-92M | ---- | ---- | ---- | ---- | -20.66%-146M | ---- |
Net intangibles purchase and sale | ---- | ---- | ---- | -142.86%-17M | ---- | ---- | ---- | ---- | 36.36%-7M | ---- |
Net business purchase and sale | -25.00%3M | --1M | --0 | 1,316.67%73M | -60.00%-8M | --4M | --0 | --100M | 68.42%-6M | ---5M |
Net other investing changes | -111.76%-36M | -53.57%-43M | -357.14%-64M | --1M | -20.00%-72M | 55.26%-17M | 9.68%-28M | 51.72%-14M | ---- | -62.16%-60M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -153.85%-33M | -50.00%-42M | -174.42%-64M | 77.99%-35M | -23.08%-80M | 65.79%-13M | -3.70%-28M | 396.55%86M | -6.71%-159M | -75.68%-65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 177.78%14M | 93.33%-10M | 46.67%-16M | -31.01%-169M | 89.01%-10M | 84.48%-18M | -145.90%-150M | -128.57%-30M | 81.52%-129M | 76.84%-91M |
Net common stock issuance | --0 | --0 | 42.37%-34M | -66.67%-70M | 71.43%-12M | --0 | --1M | ---59M | -120.49%-42M | ---42M |
Cash dividends paid | ---- | 27.63%-110M | ---- | -123.53%-152M | ---- | ---- | -123.53%-152M | ---- | ---68M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 177.78%14M | 60.13%-120M | 43.82%-50M | -58.09%-430M | 83.46%-22M | 84.48%-18M | -135.16%-301M | -183.96%-89M | 48.19%-272M | 66.16%-133M |
Net cash flow | ||||||||||
Beginning cash position | -16.87%340M | -40.48%425M | -22.05%502M | 114.67%644M | -34.23%367M | -13.53%409M | 36.00%714M | 114.67%644M | -20.21%300M | 61.74%558M |
Current changes in cash | -138.10%-100M | 72.04%-85M | -207.04%-76M | -140.35%-140M | 47.25%134M | -150.00%-42M | -496.08%-304M | -68.30%71M | 550.65%347M | 297.83%91M |
Effect of exchange rate changes | --0 | --0 | --0 | 33.33%-2M | --0 | 0.00%1M | ---1M | -200.00%-1M | -250.00%-3M | -600.00%-5M |
End cash Position | -34.33%241M | -16.87%340M | -40.48%425M | -22.05%502M | -22.05%502M | -34.23%367M | -13.53%409M | 36.00%714M | 114.67%644M | 114.67%644M |
Free cash flow | -636.36%-81M | 208.00%77M | -48.65%38M | -71.27%179M | -18.34%236M | -104.62%-11M | -75.96%25M | -49.66%74M | 41.27%623M | -24.74%289M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data