(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 353.10%31.59K | -4.92%812 | --12.64K | -96.80%7.45K | -96.80%7.45K | -97.62%6.97K | -99.34%854 | -66.08%232.4K | -66.08%232.4K | 575.84%293.15K |
-Cash and cash equivalents | 353.10%31.59K | -4.92%812 | --12.64K | -96.80%7.45K | -96.80%7.45K | -97.62%6.97K | -99.34%854 | -66.08%232.4K | -66.08%232.4K | 575.84%293.15K |
Receivables | -1.79%29.65K | -1.08%19.27K | --17.2K | -60.22%38.87K | -60.22%38.87K | -59.60%30.18K | -82.98%19.48K | -27.83%97.72K | -27.83%97.72K | -52.13%74.72K |
-Accounts receivable | -1.79%29.65K | -1.08%19.27K | --17.2K | 71.09%38.87K | 71.09%38.87K | -59.60%30.18K | -82.98%19.48K | -83.22%22.72K | -83.22%22.72K | -52.13%74.72K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --75K | --75K | ---- |
Prepaid assets | 9.62%11.71K | -67.77%3.71K | --9.91K | -54.23%4.77K | -54.23%4.77K | -69.74%10.68K | -76.25%11.52K | -89.10%10.43K | -89.10%10.43K | -84.46%35.3K |
Total current assets | 52.48%72.95K | -25.30%23.8K | --39.74K | -85.00%51.09K | -85.00%51.09K | -88.13%47.84K | -89.10%31.86K | -62.83%340.55K | -62.83%340.55K | -5.48%403.16K |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total non current assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total assets | 52.48%72.95K | -25.30%23.8K | --39.74K | -85.00%51.09K | -85.00%51.09K | -88.13%47.84K | -89.10%31.86K | -79.82%340.55K | -79.82%340.55K | -88.92%403.16K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -60.20%26.1K | -59.40%25.85K | --9.36K | -64.23%21.51K | -64.23%21.51K | 2.34%65.56K | 2.41%63.68K | 76.23%60.13K | 76.23%60.13K | --64.06K |
-Current debt | ---- | ---- | --9.36K | -64.23%21.51K | -64.23%21.51K | 2.34%65.56K | 2.41%63.68K | --60.13K | --60.13K | --64.06K |
-Bank in debtedness | --26.1K | --25.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 63.75%2.02M | 115.68%2M | --1.77M | 137.54%1.52M | 137.54%1.52M | 10.58%1.23M | 22.36%926.56K | -60.48%641.35K | -60.48%641.35K | -29.95%1.11M |
-accounts payable | 62.50%1.15M | 150.66%1.05M | --975.84K | 163.77%854.84K | 163.77%854.84K | 80.61%707.44K | -4.68%419.69K | -72.66%324.08K | -72.66%324.08K | -53.71%391.69K |
-Total tax payable | 9.97%318.71K | 9.97%311.64K | --303.97K | 9.14%296.41K | 9.14%296.41K | 8.60%289.83K | 7.79%283.4K | 5.92%271.58K | 5.92%271.58K | 5.39%266.88K |
-Due to related parties current | 116.94%484.39K | 157.61%419.33K | --358.01K | 582.87%311.98K | 582.87%311.98K | 1,016.32%223.29K | 1,003.04%162.78K | -68.83%45.69K | -68.83%45.69K | -81.68%20K |
-Other payable | 523.43%62.34K | 255.00%215.48K | --134.93K | --60.25K | --60.25K | -97.70%10K | 54.61%60.7K | ---- | ---- | 14.31%434.22K |
Current liabilities | 57.48%2.04M | 104.42%2.02M | --1.78M | 120.25%1.54M | 120.25%1.54M | 10.13%1.3M | 20.85%990.24K | -57.66%701.48K | -57.66%701.48K | -25.91%1.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --60K | --60K | --60K | --60K | --60K | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --60K | --60K | --60K | --60K | --60K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --60K | --60K | --60K | --60K | --60K | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 62.11%2.1M | 110.48%2.08M | --1.84M | 128.80%1.6M | 128.80%1.6M | 10.13%1.3M | 20.85%990.24K | -57.66%701.48K | -57.66%701.48K | -27.41%1.18M |
Shareholders'equity | ||||||||||
Share capital | 1.17%23.97M | 0.42%23.69M | --23.69M | 0.42%23.69M | 0.42%23.69M | 3.63%23.69M | 3.19%23.59M | 3.19%23.59M | 3.19%23.59M | 8.56%22.87M |
-common stock | 1.17%23.97M | 0.42%23.69M | --23.69M | 0.42%23.69M | 0.42%23.69M | 3.63%23.69M | 3.19%23.59M | 3.19%23.59M | 3.19%23.59M | 8.56%22.87M |
Additional paid-in capital | 4.04%445.36K | 0.00%428.09K | --428.09K | 0.00%428.09K | 0.00%428.09K | 539.37%428.09K | 539.37%428.09K | 539.37%428.09K | 539.37%428.09K | 0.00%66.96K |
Retained earnings | -4.82%-27.52M | -5.65%-27.39M | ---27.14M | -4.32%-26.51M | -4.32%-26.51M | -6.95%-26.26M | -7.19%-25.92M | -2.48%-25.41M | -2.48%-25.41M | -17.47%-24.55M |
Gains losses not affecting retained earnings | --1.08M | --1.2M | --1.22M | -19.02%833.3K | -19.02%833.3K | ---- | ---- | --1.03M | --1.03M | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | 5.04%886.91K | 30.13%942.35K | ---- | ---- | --844.38K |
Total stockholders'equity | -62.48%-2.03M | -115.00%-2.06M | ---1.8M | -330.52%-1.55M | -330.52%-1.55M | -61.34%-1.25M | -81.84%-958.38K | -1,272.96%-360.93K | -1,272.96%-360.93K | -138.36%-773.69K |
Total equity | -62.48%-2.03M | -115.00%-2.06M | ---1.8M | -330.52%-1.55M | -330.52%-1.55M | -61.34%-1.25M | -81.84%-958.38K | -1,272.96%-360.93K | -1,272.96%-360.93K | -138.36%-773.69K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data