(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -6.65%1.91B | 63.03%2.04B | 9.92%1.25B | -5.33%1.14B | 20.37%1.2B | 14.45%1B | -5.98%874M | 12.34%929.6M | 20.52%827.5M | -24.12%686.6M |
Revenue from customers | -6.65%1.91B | 63.03%2.04B | 9.92%1.25B | -5.33%1.14B | 20.37%1.2B | 14.45%1B | -5.98%874M | 12.34%929.6M | 20.52%827.5M | -24.12%686.6M |
Cash paid | -30.40%-1.16B | -39.29%-886.3M | -7.99%-636.3M | 4.63%-589.2M | -4.69%-617.8M | -5.53%-590.1M | -11.28%-559.2M | 17.43%-502.5M | -16.41%-608.6M | 13.14%-522.8M |
Payments to suppliers for goods and services | -26.84%-1.05B | -40.87%-830M | -19.59%-589.2M | 10.45%-492.7M | 3.22%-550.2M | -7.28%-568.5M | -14.45%-529.9M | 16.35%-463M | -23.47%-553.5M | 8.10%-448.3M |
Other cash payments from operating activities | -82.77%-102.9M | -19.53%-56.3M | 51.19%-47.1M | -42.75%-96.5M | -212.96%-67.6M | 26.28%-21.6M | 25.82%-29.3M | 28.31%-39.5M | 26.04%-55.1M | 34.71%-74.5M |
Direct interest paid | 8.17%-37.1M | -75.65%-40.4M | -900.00%-23M | -130.00%-2.3M | -11.11%-1M | 55.00%-900K | 28.57%-2M | -12.00%-2.8M | 30.56%-2.5M | -50.00%-3.6M |
Direct interest received | 240.00%1.7M | 0.00%500K | -92.06%500K | -51.54%6.3M | 1.56%13M | 13.27%12.8M | 105.45%11.3M | 27.91%5.5M | -65.32%4.3M | -49.80%12.4M |
Direct tax refund paid | 53.16%-68.2M | -232.42%-145.6M | 0.68%-43.8M | 70.34%-44.1M | -87.75%-148.7M | ---79.2M | ---- | ---- | -87.69%800K | 200.00%6.5M |
Operating cash flow | -33.31%647.6M | 76.42%971M | 7.79%550.4M | 13.57%510.6M | 31.12%449.6M | 5.80%342.9M | -24.59%324.1M | 94.04%429.8M | 23.67%221.5M | -43.82%179.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -50.90%-951M | -21.15%-630.2M | 31.90%-520.2M | -25.29%-763.9M | -209.49%-609.7M | -61.34%-197M | -57.55%-122.1M | 75.04%-77.5M | 20.14%-310.5M | -21.39%-388.8M |
Capital expenditure reported | -27.35%-92.2M | -318.50%-72.4M | 33.97%-17.3M | ---26.2M | ---- | -78.91%-45.8M | ---25.6M | ---- | ---- | ---- |
Net PPE purchase and sale | -48.62%-849.8M | -4.74%-571.8M | 26.00%-545.9M | -73.01%-737.7M | -182.01%-426.4M | -51.50%-151.2M | 60.30%-99.8M | 22.86%-251.4M | 15.96%-325.9M | -33.63%-387.8M |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 487.34%46.4M | --7.9M | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---183.3M | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -164.29%-9M | --14M | ---- | ---- | ---- | ---- | -97.39%3.3M | 2,711.11%126.5M | 550.00%4.5M | -102.98%-1M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.67%1M | --3M | ---- |
Net other investing changes | ---- | ---- | --43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -50.90%-951M | -21.15%-630.2M | 31.90%-520.2M | -25.29%-763.9M | -209.49%-609.7M | -61.34%-197M | -57.55%-122.1M | 75.04%-77.5M | 20.14%-310.5M | -21.39%-388.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 187.42%224.5M | -804.23%-256.8M | 76.64%-28.4M | -79.88%-121.6M | -0.90%-67.6M | 31.35%-67M | -358.22%-97.6M | 65.02%-21.3M | 33.08%-60.9M | 59.68%-91M |
Net issuance payments of debt | 490.60%390.6M | -200.00%-100M | 311.42%100M | ---47.3M | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | 80.27%-7.3M | -1,093.55%-37M | -933.33%-3.1M | ---300K | ---- |
Cash dividends paid | 2.72%-78.6M | -10.38%-80.8M | 1.48%-73.2M | -9.91%-74.3M | -13.23%-67.6M | 1.49%-59.7M | -232.97%-60.6M | 69.97%-18.2M | 33.41%-60.6M | 26.97%-91M |
Net other financing activities | -15.13%-87.5M | -37.68%-76M | ---55.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 187.42%224.5M | -804.23%-256.8M | 76.64%-28.4M | -79.88%-121.6M | -0.90%-67.6M | 31.35%-67M | -358.22%-97.6M | 65.02%-21.3M | 33.08%-60.9M | 59.68%-91M |
Net cash flow | ||||||||||
Beginning cash position | 63.55%215.4M | -1.72%131.7M | -73.47%134M | -30.75%505.1M | 11.24%729.4M | 18.68%655.7M | 152.86%552.5M | -39.97%218.5M | -44.76%364M | -25.63%659M |
Current changes in cash | -193.93%-78.9M | 4,566.67%84M | 100.48%1.8M | -64.65%-374.9M | -388.59%-227.7M | -24.43%78.9M | -68.46%104.4M | 320.81%331M | 50.15%-149.9M | -32.35%-300.7M |
Effect of exchange rate changes | 166.67%200K | 92.68%-300K | -207.89%-4.1M | 11.76%3.8M | 165.38%3.4M | -333.33%-5.2M | -140.00%-1.2M | -31.82%3M | -22.81%4.4M | 5,600.00%5.7M |
End cash Position | -36.54%136.7M | 63.55%215.4M | -1.72%131.7M | -73.47%134M | -30.75%505.1M | 11.24%729.4M | 18.68%655.7M | 152.86%552.5M | -39.97%218.5M | -44.76%364M |
Free cash from | -190.09%-294.4M | 2,653.13%326.8M | 94.95%-12.8M | -1,191.81%-253.3M | -84.10%23.2M | -26.57%145.9M | 11.38%198.7M | 270.88%178.4M | 50.80%-104.4M | -504.56%-212.2M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data