SG Stock MarketDetailed Quotes

P52 PanUnited

Watchlist
  • 0.530
  • +0.005+0.95%
10min DelayNot Open Nov 4 17:04 CST
369.88MMarket Cap9.46P/E (TTM)

PanUnited Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
Total revenue
10.08%774.14M
20.10%703.26M
44.57%585.56M
-47.28%405.02M
-11.03%768.26M
169M
-12.17%192.46M
-3.74%210.85M
-8.54%195.96M
37.22%863.53M
Cost of revenue
7.46%613.14M
19.40%570.56M
49.24%477.86M
-49.61%320.19M
-15.86%635.37M
134.67M
-17.31%157.23M
-8.28%176.09M
-12.48%167.38M
42.06%755.18M
Gross profit
21.32%161M
23.21%132.7M
26.96%107.7M
-36.16%84.83M
22.64%132.89M
34.33M
21.65%35.22M
28.48%34.76M
24.28%28.58M
10.87%108.35M
Operating expense
13.87%80.17M
9.40%70.41M
14.13%64.36M
-14.75%56.39M
20.56%66.14M
15.83M
20.06%17.32M
17.63%16.7M
23.57%16.29M
10.25%54.86M
Staff costs
18.06%57.47M
13.39%48.68M
31.89%42.93M
-22.78%32.55M
13.02%42.15M
--9.85M
13.55%11.35M
14.29%10.76M
10.72%10.19M
5.71%37.29M
Depreciation and amortization
4.48%22.7M
1.40%21.73M
-10.11%21.43M
-0.65%23.84M
36.56%24M
--5.98M
34.76%5.97M
24.20%5.94M
53.28%6.11M
21.30%17.57M
-Depreciation
-0.48%19.85M
-6.94%19.94M
-10.11%21.43M
-0.65%23.84M
36.56%24M
--5.98M
34.76%5.97M
24.20%5.94M
53.28%6.11M
21.30%17.57M
-Amortization
59.84%2.86M
--1.79M
----
----
----
----
----
----
----
----
Operating profit
29.75%80.83M
43.71%62.29M
52.40%43.35M
-57.38%28.44M
24.77%66.74M
18.49M
23.23%17.91M
40.46%18.06M
25.22%12.29M
11.51%53.49M
Net non-operating interest income expense
-33.27%-3.41M
-11.49%-2.56M
34.32%-2.3M
33.59%-3.5M
-19.06%-5.27M
-1.28M
-16.20%-1.28M
-29.68%-1.3M
-35.26%-1.4M
-17.98%-4.42M
Non-operating interest expense
42.44%3.04M
12.66%2.14M
-39.32%1.9M
-36.46%3.12M
24.52%4.92M
--925K
16.20%1.28M
29.68%1.3M
35.26%1.4M
15.75%3.95M
Total other finance cost
-12.68%372K
5.97%426K
7.49%402K
6.55%374K
-26.26%351K
----
----
----
----
40.41%476K
Net investment income
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-52.96%2.77M
11.43%5.88M
1,725.26%5.28M
-73.09%289K
-43.26%1.07M
173K
-82.26%121K
-38.08%491K
-67.45%289K
-38.62%1.89M
Special income /charges
-177.98%-909K
-237.97%-327K
237K
Less:Write off
177.98%909K
237.97%327K
---237K
----
----
----
----
----
----
----
Other non-operating income /expenses
-7.81%-33.94M
-39.18%-31.48M
3.77%-22.62M
35.39%-23.5M
13.44%-36.37M
-10.45M
6.47%-9.28M
21.77%-8.86M
17.90%-7.78M
-6.14%-42.02M
Income before tax
34.09%45.33M
41.18%33.81M
1,280.91%23.95M
-93.38%1.73M
192.73%26.18M
6.94M
78.25%7.47M
537.90%8.38M
1,752.46%3.39M
15.86%8.94M
Income tax
59.32%9.65M
42.30%6.06M
1,835.45%4.26M
-95.81%220K
118.84%5.25M
1.27M
169.65%1.48M
136.31%1.61M
614.40%893K
106.99%2.4M
Net income
53.19%34.53M
19.54%22.54M
1,145.51%18.86M
-92.77%1.51M
177.17%20.93M
5.67M
64.52%5.99M
972.58%6.77M
134.46%2.5M
-68.92%7.55M
Net income continuous operations
28.58%35.68M
40.94%27.75M
1,200.33%19.69M
-92.77%1.51M
219.82%20.93M
--5.67M
64.52%5.99M
972.58%6.77M
4,205.17%2.5M
-0.24%6.54M
Net income discontinuous operations
77.97%-1.15M
-527.23%-5.21M
---830K
----
----
----
--0
--0
--0
-94.32%1.01M
Noncontrolling interests
128.92%234K
-573.10%-809K
-64.23%171K
14.35%478K
-30.45%418K
251K
-80.70%33K
-22.58%72K
-60.51%62K
-85.77%601K
Net income attributable to the company
46.88%34.3M
24.96%23.35M
1,703.67%18.69M
-94.95%1.04M
195.12%20.51M
5.42M
71.68%5.96M
1,144.61%6.7M
168.17%2.44M
-65.38%6.95M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
46.88%34.3M
24.96%23.35M
1,703.67%18.69M
-94.95%1.04M
195.12%20.51M
5.42M
71.68%5.96M
1,144.61%6.7M
168.17%2.44M
-65.38%6.95M
Gross dividend payment
Basic earnings per share
47.60%0.0493
25.09%0.0334
1,680.00%0.0267
-94.88%0.0015
195.96%0.0293
0.0078
70.00%0.0085
1,100.00%0.0096
8,171.43%0.0035
-65.38%0.0099
Diluted earnings per share
47.31%0.0492
25.09%0.0334
1,680.00%0.0267
-94.88%0.0015
195.96%0.0293
0.0078
70.00%0.0085
1,100.00%0.0096
8,171.43%0.0035
-65.38%0.0099
Dividend per share
12.50%0.018
23.08%0.016
18.18%0.013
-15.38%0.011
62.50%0.013
0
0.005
0.00%0.008
0
-73.69%0.008
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019(FY)Dec 31, 2018
Total revenue 10.08%774.14M20.10%703.26M44.57%585.56M-47.28%405.02M-11.03%768.26M169M-12.17%192.46M-3.74%210.85M-8.54%195.96M37.22%863.53M
Cost of revenue 7.46%613.14M19.40%570.56M49.24%477.86M-49.61%320.19M-15.86%635.37M134.67M-17.31%157.23M-8.28%176.09M-12.48%167.38M42.06%755.18M
Gross profit 21.32%161M23.21%132.7M26.96%107.7M-36.16%84.83M22.64%132.89M34.33M21.65%35.22M28.48%34.76M24.28%28.58M10.87%108.35M
Operating expense 13.87%80.17M9.40%70.41M14.13%64.36M-14.75%56.39M20.56%66.14M15.83M20.06%17.32M17.63%16.7M23.57%16.29M10.25%54.86M
Staff costs 18.06%57.47M13.39%48.68M31.89%42.93M-22.78%32.55M13.02%42.15M--9.85M13.55%11.35M14.29%10.76M10.72%10.19M5.71%37.29M
Depreciation and amortization 4.48%22.7M1.40%21.73M-10.11%21.43M-0.65%23.84M36.56%24M--5.98M34.76%5.97M24.20%5.94M53.28%6.11M21.30%17.57M
-Depreciation -0.48%19.85M-6.94%19.94M-10.11%21.43M-0.65%23.84M36.56%24M--5.98M34.76%5.97M24.20%5.94M53.28%6.11M21.30%17.57M
-Amortization 59.84%2.86M--1.79M--------------------------------
Operating profit 29.75%80.83M43.71%62.29M52.40%43.35M-57.38%28.44M24.77%66.74M18.49M23.23%17.91M40.46%18.06M25.22%12.29M11.51%53.49M
Net non-operating interest income expense -33.27%-3.41M-11.49%-2.56M34.32%-2.3M33.59%-3.5M-19.06%-5.27M-1.28M-16.20%-1.28M-29.68%-1.3M-35.26%-1.4M-17.98%-4.42M
Non-operating interest expense 42.44%3.04M12.66%2.14M-39.32%1.9M-36.46%3.12M24.52%4.92M--925K16.20%1.28M29.68%1.3M35.26%1.4M15.75%3.95M
Total other finance cost -12.68%372K5.97%426K7.49%402K6.55%374K-26.26%351K----------------40.41%476K
Net investment income
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests -52.96%2.77M11.43%5.88M1,725.26%5.28M-73.09%289K-43.26%1.07M173K-82.26%121K-38.08%491K-67.45%289K-38.62%1.89M
Special income /charges -177.98%-909K-237.97%-327K237K
Less:Write off 177.98%909K237.97%327K---237K----------------------------
Other non-operating income /expenses -7.81%-33.94M-39.18%-31.48M3.77%-22.62M35.39%-23.5M13.44%-36.37M-10.45M6.47%-9.28M21.77%-8.86M17.90%-7.78M-6.14%-42.02M
Income before tax 34.09%45.33M41.18%33.81M1,280.91%23.95M-93.38%1.73M192.73%26.18M6.94M78.25%7.47M537.90%8.38M1,752.46%3.39M15.86%8.94M
Income tax 59.32%9.65M42.30%6.06M1,835.45%4.26M-95.81%220K118.84%5.25M1.27M169.65%1.48M136.31%1.61M614.40%893K106.99%2.4M
Net income 53.19%34.53M19.54%22.54M1,145.51%18.86M-92.77%1.51M177.17%20.93M5.67M64.52%5.99M972.58%6.77M134.46%2.5M-68.92%7.55M
Net income continuous operations 28.58%35.68M40.94%27.75M1,200.33%19.69M-92.77%1.51M219.82%20.93M--5.67M64.52%5.99M972.58%6.77M4,205.17%2.5M-0.24%6.54M
Net income discontinuous operations 77.97%-1.15M-527.23%-5.21M---830K--------------0--0--0-94.32%1.01M
Noncontrolling interests 128.92%234K-573.10%-809K-64.23%171K14.35%478K-30.45%418K251K-80.70%33K-22.58%72K-60.51%62K-85.77%601K
Net income attributable to the company 46.88%34.3M24.96%23.35M1,703.67%18.69M-94.95%1.04M195.12%20.51M5.42M71.68%5.96M1,144.61%6.7M168.17%2.44M-65.38%6.95M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 46.88%34.3M24.96%23.35M1,703.67%18.69M-94.95%1.04M195.12%20.51M5.42M71.68%5.96M1,144.61%6.7M168.17%2.44M-65.38%6.95M
Gross dividend payment
Basic earnings per share 47.60%0.049325.09%0.03341,680.00%0.0267-94.88%0.0015195.96%0.02930.007870.00%0.00851,100.00%0.00968,171.43%0.0035-65.38%0.0099
Diluted earnings per share 47.31%0.049225.09%0.03341,680.00%0.0267-94.88%0.0015195.96%0.02930.007870.00%0.00851,100.00%0.00968,171.43%0.0035-65.38%0.0099
Dividend per share 12.50%0.01823.08%0.01618.18%0.013-15.38%0.01162.50%0.01300.0050.00%0.0080-73.69%0.008
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data