(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 19.64%7.68M | -27.80%6.42M | -40.03%8.9M | 140.91%14.83M | -42.76%6.16M | 2.36M | 51.87%2.36M | -18.85%2.59M | 2.69M | 94.29%10.76M |
Net profit before non-cash adjustment | -22.62%4.26M | -21.49%5.5M | -7.18%7.01M | -7.06%7.55M | -0.66%8.13M | --3.67M | 158.02%1.88M | -49.21%549K | --1.43M | 7,012.17%8.18M |
Total adjustment of non-cash items | -98.05%11K | -78.44%565K | -32.02%2.62M | 171.34%3.85M | -197.37%-5.4M | ---522K | -336.86%-1.79M | 243.59%938K | ---167K | -28.90%5.55M |
-Depreciation and amortization | 9.42%4.03M | 3.11%3.68M | -13.78%3.57M | -3.29%4.14M | -4.76%4.28M | --2.27M | -13.70%674K | 5.15%715K | --627K | -1.21%4.5M |
-Reversal of impairment losses recognized in profit and loss | -68.42%294K | -40.32%931K | 9.01%1.56M | 51.75%1.43M | -44.23%943K | --599K | 52.94%26K | 15.59%304K | --14K | 67.43%1.69M |
-Share of associates | -75.91%-1.26M | -66.20%-718K | -17.71%-432K | ---367K | --0 | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 66.88%-253K | -1,257.58%-764K | 22.22%66K | 105.43%54K | -45.26%-995K | ---773K | 81.71%-15K | 49.80%-124K | ---83K | -408.56%-685K |
-Net exchange gains and losses | 32.10%107K | 121.72%81K | -203.32%-373K | 327.04%361K | -116.53%-159K | ---246K | -119.55%-69K | 214.18%459K | ---463K | 252.94%962K |
-Remuneration paid in stock | 319.47%248K | -138.44%-113K | 147.06%294K | -79.48%119K | -28.57%580K | --58K | 172.41%237K | -72.57%48K | --237K | 0.37%812K |
-Other non-cash items | -24.34%-3.15M | -22.64%-2.54M | -9.54%-2.07M | 81.23%-1.89M | -481.21%-10.06M | ---2.43M | -563.16%-2.65M | -136.73%-464K | ---499K | -194.12%-1.73M |
Changes in working capital | 864.41%3.41M | 148.23%354K | -121.41%-734K | -0.17%3.43M | 215.58%3.43M | ---782K | 3,289.71%2.31M | -40.00%1.1M | --1.43M | -24.73%-2.97M |
-Change in receivables | 223.42%3.03M | -140.29%-2.45M | -266.39%-1.02M | 149.52%613K | 89.93%-1.24M | --337K | 86.14%-130K | 167.72%768K | --788K | -14.74%-12.3M |
-Change in inventory | 756.06%565K | -71.43%66K | 173.10%231K | -2,206.67%-316K | 151.72%15K | ---36K | -443.75%-87K | -109.90%-20K | --102K | 92.80%-29K |
-Change in payables | 458.12%3.84M | 65.43%-1.07M | -57.73%-3.1M | -172.49%-1.97M | 424.56%2.71M | --666K | 268.75%1.22M | -23.34%739K | --181K | 411.88%517K |
-Changes in other current assets | -205.35%-4.02M | -31.57%3.81M | -12.31%5.57M | 78.00%6.35M | -59.63%3.57M | ---126K | -24.97%1.31M | -121.41%-386K | --358K | 2.33%8.84M |
-Changes in other current liabilities | ---- | ---- | -92.42%-2.41M | 22.74%-1.25M | ---1.62M | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 76.97%-35K | -8.57%-152K | 57.06%-140K | -34K | 12.20%-36K | 18.18%-36K | -34K | 7.91%-326K | ||
Interest received (cash flow from operating activities) | 26.02%3.17M | 68.32%2.51M | -26.27%1.49M | -77.77%2.03M | 460.21%9.11M | 1.95M | 4,846.94%2.42M | 35.48%168K | 458K | -32.42%1.63M |
Tax refund paid | 13.61%-1.05M | -43.19%-1.22M | -5.71%-852K | 77.08%-806K | -90.36%-3.52M | -645K | -166.44%-1.16M | -285.92%-1.32M | -396K | -209.90%-1.85M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 26.97%9.8M | -18.80%7.72M | -40.25%9.5M | 36.95%15.9M | 13.72%11.61M | --3.63M | 218.46%3.59M | -52.05%1.4M | --2.72M | 46.01%10.21M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -907.11%-2.27M | 80.09%-225K | 0.88%-1.13M | 21.43%-1.14M | 31.23%-1.45M | ---229K | -131.00%-462K | 50.82%-451K | ---309K | -54.81%-2.11M |
Net intangibles purchase and sale | 12.54%-558K | -70.13%-638K | -61.64%-375K | 58.65%-232K | 16.39%-561K | ---125K | -417.65%-176K | 56.59%-89K | ---171K | 24.86%-671K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---8.81M |
Net investment property transactions | --0 | 118.54%2.84M | --1.3M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -111.91%-273K | 109.64%2.29M | -604.60%-23.79M | -73.48%4.71M | 108.32%17.77M | --345K | --1.59M | --12.93M | --2.92M | -83.13%8.53M |
Dividends received (cash flow from investment activities) | 191.25%466K | 90.48%160K | -35.88%84K | --131K | --0 | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | ---- | ---- | ---- | 55.96%-4.81M | -76.25%-10.91M | ---1.33M | -710.24%-2.69M | -905.84%-2.93M | ---3.96M | 57.28%-6.19M |
Investing cash flow | -159.38%-2.63M | 118.53%4.43M | -1,694.89%-23.91M | -127.46%-1.33M | 152.42%4.85M | ---1.34M | -207.95%-1.74M | 769.36%9.46M | ---1.53M | -127.36%-9.25M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | -1,186.45%-3.99M | -0.98%-310K | 95.53%-307K | ---78K | -1.32%-77K | 93.99%-75K | ---77K | 90.72%-6.86M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-6.68M |
Increase or decrease of lease financing | 1.67%-1.59M | ---1.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | -0.26%-2.3M | 9.53%-2.3M | -150.74%-2.54M | 69.15%-1.01M | --0 | ---- | ---1.01M | ---- | -160.22%-3.28M |
Interest paid (cash flow from financing activities) | -76.32%-268K | ---152K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Net other fund-raising expenses | ---- | -197.10%-9.37M | --9.65M | ---- | -5,428.57%-10.82M | ---149K | ---10.67M | ---- | ---- | 104.88%203K |
Financing cash flow | 86.17%-1.86M | -499.58%-13.45M | 218.07%3.37M | 76.52%-2.85M | 26.97%-12.14M | ---227K | -412.15%-10.75M | 12.89%-1.09M | ---77K | 81.13%-16.62M |
Net cash flow | ||||||||||
Beginning cash position | -13.44%13.38M | -40.40%15.46M | 75.45%25.94M | 35.51%14.78M | -58.87%10.91M | --13.09M | 69.27%21.81M | -1.05%12.31M | --10.91M | -61.94%26.53M |
Current changes in cash | 508.08%5.31M | 88.23%-1.3M | -194.23%-11.04M | 171.06%11.72M | 127.60%4.32M | --2.06M | -478.99%-8.9M | 3,574.44%9.77M | --1.11M | 66.87%-15.66M |
Effect of exchange rate changes | 66.15%-263K | -238.26%-777K | 199.65%562K | -25.61%-564K | -1,076.09%-449K | ---363K | -3.21%181K | -256.50%-277K | --285K | 39.39%46K |
End cash Position | 37.68%18.42M | -13.44%13.38M | -40.40%15.46M | 75.45%25.94M | 35.51%14.78M | --14.78M | 13.48%13.09M | 69.27%21.81M | --12.31M | -51.41%10.91M |
Free cash flow | 30.95%6.97M | -32.93%5.32M | -45.40%7.93M | 52.09%14.53M | 28.88%9.55M | --3.23M | 230.46%2.95M | -52.21%863K | --2.24M | 56.46%7.41M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data