SG Stock MarketDetailed Quotes

P9D Civmec

Watchlist
  • 1.120
  • +0.010+0.90%
10min DelayMarket Closed Nov 29 17:08 CST
569.55MMarket Cap9.82P/E (TTM)

Civmec Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(Q3)Mar 31, 2020
(Q2)Dec 31, 2019
(Q1)Sep 30, 2019
Total revenue
24.39%1.03B
2.67%830.87M
20.04%809.3M
72.04%674.19M
391.87M
130.23M
95.47M
84.04M
82.14M
Cost of revenue
26.71%914.44M
0.45%721.7M
19.91%718.46M
72.56%599.15M
347.22M
114.53M
85.13M
75.24M
72.32M
Gross profit
9.03%119.03M
20.18%109.17M
21.05%90.84M
68.05%75.04M
44.65M
15.7M
10.34M
8.79M
9.82M
Operating expense
11.26%27.24M
23.79%24.48M
4.35%19.78M
12.56%18.95M
16.84M
4.95M
4.08M
3.72M
4.21M
Staff costs
16.56%18.86M
24.80%16.18M
4.94%12.96M
13.88%12.35M
--10.85M
----
----
----
----
Selling and administrative expenses
0.49%7.77M
23.92%7.73M
15.62%6.24M
17.02%5.4M
--4.61M
--4.95M
--4.08M
--3.72M
--4.15M
-General and administrative expense
0.49%7.77M
23.92%7.73M
15.62%6.24M
17.02%5.4M
--4.61M
--4.95M
--4.08M
--3.72M
--4.15M
Depreciation and amortization
-45.14%96K
-17.84%175K
-12.35%213K
5.65%243K
--230K
----
----
----
--60K
-Depreciation
-45.14%96K
-17.84%175K
-12.35%213K
5.65%243K
--230K
----
----
----
--60K
Rent and land expenses
4.44%541K
-5.99%518K
44.24%551K
-27.79%382K
--529K
----
----
----
----
Other operating expenses
----
----
-103.77%-23K
-0.97%610K
--616K
----
----
----
----
Total other operating income
-74.80%32K
-25.73%127K
362.16%171K
--37K
----
----
----
----
----
Operating profit
8.39%91.8M
19.18%84.69M
26.70%71.06M
101.65%56.09M
27.82M
10.75M
6.26M
5.07M
5.61M
Net non-operating interest income expense
25.71%-2.73M
22.01%-3.68M
24.62%-4.71M
-169.09%-6.25M
-2.32M
-265K
-624K
-815K
-619K
Non-operating interest income
202.55%3.33M
604.49%1.1M
-32.17%156K
0.44%230K
--229K
--69K
--31K
--45K
--84K
Non-operating interest expense
-7.83%801K
-73.43%869K
-37.07%3.27M
308.01%5.2M
--1.27M
--349K
--301K
--326K
--298K
Total other finance cost
34.55%5.25M
144.52%3.91M
24.47%1.6M
0.39%1.28M
--1.28M
---15K
--354K
--534K
--405K
Net investment income
52.67%687K
-71.10%450K
2,783.33%1.56M
146.15%54K
-117K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
94.85%-5K
-148.26%-97K
201K
-33K
-40K
168K
106K
Special income /charges
53.67%942K
-67.77%613K
1,066.87%1.9M
104.84%163K
-3.37M
1.06M
33K
0
29K
Less:Impairment of capital assets
-232.21%-495K
84.59%-149K
---967K
--0
--1.61M
----
----
----
----
Less:Other special charges
3.66%-447K
39.82%-464K
61.62%-771K
-117.42%-2.01M
---924K
---1.06M
---33K
----
---29K
Less:Write off
----
----
-108.88%-164K
-31.07%1.85M
--2.68M
----
----
----
----
Other non-operating income /expenses
62.12%796K
174.30%491K
-25.42%179K
-56.76%240K
555K
-3.97M
124K
-240K
160K
Income before tax
10.80%91.49M
17.99%82.57M
39.42%69.98M
120.49%50.2M
22.77M
7.54M
5.76M
4.18M
5.29M
Income tax
8.77%27.08M
29.39%24.9M
23.59%19.24M
198.43%15.57M
5.22M
2M
1.73M
14K
1.48M
Net income
11.68%64.41M
13.66%57.67M
46.53%50.74M
97.32%34.63M
17.55M
5.54M
4.03M
4.17M
3.81M
Net income continuous operations
11.68%64.41M
13.66%57.67M
46.53%50.74M
97.32%34.63M
--17.55M
--5.54M
--4.03M
--4.17M
--3.81M
Noncontrolling interests
0
185.71%18K
85.31%-21K
-286.49%-143K
-37K
47K
2K
-91K
5K
Net income attributable to the company
11.71%64.41M
13.58%57.66M
45.99%50.76M
97.72%34.77M
17.59M
5.49M
4.03M
4.26M
3.81M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
11.71%64.41M
13.58%57.66M
45.99%50.76M
97.72%34.77M
17.59M
5.49M
4.03M
4.26M
3.81M
Gross dividend payment
Basic earnings per share
11.21%0.127
12.96%0.1142
45.68%0.1011
97.72%0.0694
0.0351
0.011
0.008
0.0085
0.0076
Diluted earnings per share
12.63%0.1257
10.39%0.1116
45.68%0.1011
97.72%0.0694
0.0351
0.011
0.008
0.0085
0.0076
Dividend per share
38.27%0.055
99.68%0.0398
-1.13%0.0199
166.06%0.0201
0.0076
0
0
0.0076
Currency Unit
AUD
AUD
AUD
AUD
AUD
AUD
AUD
AUD
AUD
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(Q3)Mar 31, 2020(Q2)Dec 31, 2019(Q1)Sep 30, 2019
Total revenue 24.39%1.03B2.67%830.87M20.04%809.3M72.04%674.19M391.87M130.23M95.47M84.04M82.14M
Cost of revenue 26.71%914.44M0.45%721.7M19.91%718.46M72.56%599.15M347.22M114.53M85.13M75.24M72.32M
Gross profit 9.03%119.03M20.18%109.17M21.05%90.84M68.05%75.04M44.65M15.7M10.34M8.79M9.82M
Operating expense 11.26%27.24M23.79%24.48M4.35%19.78M12.56%18.95M16.84M4.95M4.08M3.72M4.21M
Staff costs 16.56%18.86M24.80%16.18M4.94%12.96M13.88%12.35M--10.85M----------------
Selling and administrative expenses 0.49%7.77M23.92%7.73M15.62%6.24M17.02%5.4M--4.61M--4.95M--4.08M--3.72M--4.15M
-General and administrative expense 0.49%7.77M23.92%7.73M15.62%6.24M17.02%5.4M--4.61M--4.95M--4.08M--3.72M--4.15M
Depreciation and amortization -45.14%96K-17.84%175K-12.35%213K5.65%243K--230K--------------60K
-Depreciation -45.14%96K-17.84%175K-12.35%213K5.65%243K--230K--------------60K
Rent and land expenses 4.44%541K-5.99%518K44.24%551K-27.79%382K--529K----------------
Other operating expenses ---------103.77%-23K-0.97%610K--616K----------------
Total other operating income -74.80%32K-25.73%127K362.16%171K--37K--------------------
Operating profit 8.39%91.8M19.18%84.69M26.70%71.06M101.65%56.09M27.82M10.75M6.26M5.07M5.61M
Net non-operating interest income expense 25.71%-2.73M22.01%-3.68M24.62%-4.71M-169.09%-6.25M-2.32M-265K-624K-815K-619K
Non-operating interest income 202.55%3.33M604.49%1.1M-32.17%156K0.44%230K--229K--69K--31K--45K--84K
Non-operating interest expense -7.83%801K-73.43%869K-37.07%3.27M308.01%5.2M--1.27M--349K--301K--326K--298K
Total other finance cost 34.55%5.25M144.52%3.91M24.47%1.6M0.39%1.28M--1.28M---15K--354K--534K--405K
Net investment income 52.67%687K-71.10%450K2,783.33%1.56M146.15%54K-117K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests 94.85%-5K-148.26%-97K201K-33K-40K168K106K
Special income /charges 53.67%942K-67.77%613K1,066.87%1.9M104.84%163K-3.37M1.06M33K029K
Less:Impairment of capital assets -232.21%-495K84.59%-149K---967K--0--1.61M----------------
Less:Other special charges 3.66%-447K39.82%-464K61.62%-771K-117.42%-2.01M---924K---1.06M---33K-------29K
Less:Write off ---------108.88%-164K-31.07%1.85M--2.68M----------------
Other non-operating income /expenses 62.12%796K174.30%491K-25.42%179K-56.76%240K555K-3.97M124K-240K160K
Income before tax 10.80%91.49M17.99%82.57M39.42%69.98M120.49%50.2M22.77M7.54M5.76M4.18M5.29M
Income tax 8.77%27.08M29.39%24.9M23.59%19.24M198.43%15.57M5.22M2M1.73M14K1.48M
Net income 11.68%64.41M13.66%57.67M46.53%50.74M97.32%34.63M17.55M5.54M4.03M4.17M3.81M
Net income continuous operations 11.68%64.41M13.66%57.67M46.53%50.74M97.32%34.63M--17.55M--5.54M--4.03M--4.17M--3.81M
Noncontrolling interests 0185.71%18K85.31%-21K-286.49%-143K-37K47K2K-91K5K
Net income attributable to the company 11.71%64.41M13.58%57.66M45.99%50.76M97.72%34.77M17.59M5.49M4.03M4.26M3.81M
Preferred stock dividends
Other under preferred stock dividend 000000000
Net income attributable to common stockholders 11.71%64.41M13.58%57.66M45.99%50.76M97.72%34.77M17.59M5.49M4.03M4.26M3.81M
Gross dividend payment
Basic earnings per share 11.21%0.12712.96%0.114245.68%0.101197.72%0.06940.03510.0110.0080.00850.0076
Diluted earnings per share 12.63%0.125710.39%0.111645.68%0.101197.72%0.06940.03510.0110.0080.00850.0076
Dividend per share 38.27%0.05599.68%0.0398-1.13%0.0199166.06%0.02010.0076000.0076
Currency Unit AUDAUDAUDAUDAUDAUDAUDAUDAUD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data