Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -28.89%43.15M | 277.56%60.68M | -86.74%16.07M | 490.76%121.18M | 13.08%20.51M | 1,453.08%18.14M | 109.39%1.17M | 588.88%7.78M | 107.40%550K | 87.75%-1.96M |
| Net profit before non-cash adjustment | 264.62%73.84M | -35.66%20.25M | -1.98%31.47M | 193.98%32.11M | 37.99%-34.17M | -470.34%-55.1M | 30.55%-9.66M | 80.68%-720K | 51.58%-3.42M | 0.40%-2.48M |
| Total adjustment of non-cash items | -204.13%-23.72M | 147.61%22.78M | -578.11%-47.84M | -116.30%-7.06M | -9.65%43.28M | 116.09%47.9M | 9.86%22.17M | 11.61%5.77M | -2.48%6.1M | 15.30%5.46M |
| -Depreciation and amortization | 28.48%1.75M | -71.24%1.36M | -16.19%4.73M | -21.16%5.64M | -19.02%7.15M | 19.90%8.83M | 16.39%7.37M | 7.40%1.77M | -5.13%2.11M | 43.71%1.75M |
| -Reversal of impairment losses recognized in profit and loss | 732.65%4.87M | -80.31%585K | 797.42%2.97M | -104.03%-426K | 219.45%10.58M | 391.98%3.31M | -69.92%673K | -67.09%549K | -79.27%120K | 157.14%4K |
| -Assets reserve and write-off | 17.33%6.91M | -49.16%5.89M | 337.52%11.58M | -208.91%-4.88M | -34.68%4.48M | --6.85M | --0 | ---312K | 50.60%253K | -99.40%3K |
| -Share of associates | -39.38%-2.01M | -56.22%-1.45M | 46.93%-925K | -272.75%-1.74M | 198.34%1.01M | -51.33%-1.03M | -54.09%-678K | -17.61%-601K | 52.94%260K | -39.69%117K |
| -Disposal profit | -2,816.71%-41.53M | 98.68%-1.42M | -589.75%-108.2M | -255.38%-15.69M | -48.59%10.1M | 2,074.64%19.64M | 142.74%903K | 83.28%537K | 277.78%160K | 3,300.00%102K |
| -Other non-cash items | -64.61%6.31M | -57.59%17.82M | 318.51%42.01M | 0.71%10.04M | -3.16%9.97M | -25.97%10.29M | 19.03%13.9M | 18.70%3.82M | -0.22%3.2M | 23.11%3.49M |
| Changes in working capital | -139.51%-6.97M | -45.59%17.65M | -66.25%32.44M | 742.80%96.12M | -55.00%11.41M | 323.57%25.34M | 39.38%-11.34M | 190.30%2.74M | 67.78%-2.14M | 72.93%-4.94M |
| -Change in receivables | 531.84%9.43M | 97.06%-2.18M | -747.62%-74.13M | 268.30%11.45M | -121.21%-6.8M | 165.58%32.07M | -306.19%-48.9M | -3,692.51%-12.67M | -501.58%-16.99M | -1,323.28%-15.61M |
| -Change in inventory | 173.93%31.39M | 78.13%11.46M | -93.31%6.43M | 1,236.37%96.14M | 45.98%-8.46M | 40.14%-15.66M | 41.68%-26.17M | 47.21%-5.29M | -52.48%-11.49M | 67.54%-6.3M |
| -Change in prepaid assets | 115.55%262K | -143.60%-1.69M | 171.03%3.87M | -4,184.25%-5.44M | 32.09%-127K | 95.36%-187K | -109.63%-4.03M | -141.68%-3.4M | -46.44%-555K | -49,500.00%-494K |
| -Change in payables | -179.67%-7.78M | -88.15%9.77M | 558.94%82.42M | -9.96%12.51M | 349.68%13.89M | -113.54%-5.56M | 601.10%41.09M | 135.20%12.29M | 494.28%19.71M | 671.37%13.43M |
| -Provision for loans, leases and other losses | --0 | -339.29%-1.74M | ---397K | ---- | ---4.31M | --0 | ---- | ---- | ---- | ---- |
| -Changes in other current assets | -2,078.92%-40.27M | -85.71%2.04M | 176.87%14.24M | -207.65%-18.53M | 17.21%17.21M | -44.94%14.69M | 112.20%26.67M | 236.19%11.81M | 249.98%7.19M | 82.16%4.02M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 24.51%-6.58M | 32.38%-8.72M | 5.87%-12.9M | -6.65%-13.7M | 8.90%-12.85M | 16.44%-14.1M | -13.24%-16.88M | -21.31%-4.78M | -5.13%-4.14M | -8.16%-3.82M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -63.94%-6.06M | -2.64%-3.69M | 16.54%-3.6M | -33.17%-4.31M | -685.92%-3.24M | -126.37%-412K | 40.91%-182K | 31K | -200.00%-93K | 37.04%-17K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -36.79%30.51M | 11,429.11%48.26M | -100.41%-426K | 2,231.34%103.16M | 22.10%4.43M | 122.80%3.62M | 42.52%-15.89M | 154.92%3.04M | 67.67%-3.69M | 70.39%-5.8M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -25.06%-1.52M | -158.60%-1.21M | 236.36%2.07M | -38.50%-1.52M | 72.82%-1.1M | 22.98%-4.03M | 16.44%-5.24M | -2.77%-1.37M | 50.42%-1.17M | -279.11%-926K |
| Net business purchase and sale | --0 | 61.67%-2.66M | ---6.94M | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment property transactions | ---- | ---- | ---- | ---- | 774.46%17.05M | --1.95M | --0 | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | 65.13%-6.59M | -837.87%-1.59M | 42.46%-1.82M | 91.02%-1.29M |
| Repayment of advance payments to other parties and cash income from loans | ---- | -78.07%3.79M | 2,072.86%17.3M | -84.00%796K | 290.25%4.98M | ---2.62M | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -9.09%900K | 650.00%990K | 2,540.00%132K | -97.77%5K | -57.74%224K | 64.09%530K | 42.29%323K | 4,514.29%323K | --0 | ---- |
| Interest received (cash flow from investment activities) | -6.09%540K | -53.55%575K | -1.20%1.24M | 8.77%1.25M | -41.25%1.15M | 19.72%1.96M | 39.29%1.64M | 8.61%366K | 95.36%631K | 39.15%327K |
| Net changes in other investments | ---- | 1,374.05%19.39M | -130.00%-1.52M | --5.07M | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | -100.37%-77K | 70.06%20.88M | 118.86%12.28M | -74.86%5.61M | 1,110.74%22.31M | 77.62%-2.21M | 59.51%-9.86M | -45.51%-2.27M | 54.47%-2.36M | 86.13%-1.89M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 23.76%-35.91M | -119.17%-47.09M | 82.74%-21.49M | -704.85%-124.47M | -167.17%-15.47M | 90.41%23.02M | 31,721.05%12.09M | 1,996.74%7.07M | -82.27%4.57M | -31.09%-2.36M |
| Net common stock issuance | --0 | 40.00%35K | --25K | --0 | --3K | --0 | -96.00%8K | ---- | ---- | ---- |
| Increase or decrease of lease financing | -39.24%-330K | 79.17%-237K | -18.91%-1.14M | 15.31%-957K | 22.12%-1.13M | -18.45%-1.45M | -148.48%-1.23M | -128.44%-249K | -182.17%-364K | -235.95%-514K |
| Cash dividends for minorities | ---- | --0 | -904.48%-673K | -34.00%-67K | 67.53%-50K | -77.01%-154K | 0.00%-87K | ---- | ---- | ---- |
| Net other fund-raising expenses | 120.60%1.56M | 59.50%-7.57M | -459.30%-18.7M | 500.00%5.2M | 39.94%-1.3M | -137.14%-2.17M | -24.61%5.83M | 12,221.88%3.88M | 136.53%633K | -55.16%777K |
| Financing cash flow | 36.80%-34.68M | -30.73%-54.87M | 65.11%-41.97M | -570.40%-120.29M | -193.20%-17.94M | 15.84%19.25M | 168.41%16.62M | 3,335.92%10.62M | -79.76%4.84M | -47.43%-2.1M |
| Net cash flow | ||||||||||
| Beginning cash position | 115.55%26.62M | -70.92%12.35M | -21.36%42.47M | 19.44%54.01M | 83.72%45.22M | -27.15%24.61M | -57.29%33.78M | -67.59%13.15M | -55.90%14.45M | -64.11%24.15M |
| Current changes in cash | -129.74%-4.24M | 147.38%14.27M | -161.49%-30.12M | -231.06%-11.52M | -57.48%8.79M | 326.35%20.67M | 80.06%-9.13M | 267.97%11.39M | -116.49%-1.21M | 71.74%-9.78M |
| Effect of exchange rate changes | -25,400.00%-255K | -133.33%-1K | 115.79%3K | -2,000.00%-19K | 101.52%1K | -73.68%-66K | -107.71%-38K | 2,733.33%79K | -119.47%-95K | 11.59%77K |
| End cash Position | -16.90%22.12M | 115.55%26.62M | -70.92%12.35M | -21.36%42.47M | 19.44%54.01M | 83.72%45.22M | -27.15%24.61M | -27.15%24.61M | -67.59%13.15M | -55.90%14.45M |
| Free cash flow | -38.83%28.73M | 1,138.12%46.98M | -104.48%-4.53M | 3,368.55%100.9M | 787.71%2.91M | 98.00%-423K | 37.94%-21.16M | 123.89%1.65M | 64.65%-4.87M | 65.64%-6.73M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |