(FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Aug 30, 2014 | (FY)Aug 30, 2013 | (FY)Aug 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | ||||||||||
Cost of revenue | ||||||||||
Gross profit | ||||||||||
Operating expense | 43.83%1.26M | -33.80%878.31K | 14.50%1.33M | 0.38%1.16M | 12.88%1.15M | 290.62%1.02M | -69.01%261.81K | -42.26%844.77K | -52.31%1.46M | 10.50%3.07M |
Selling and administrative expenses | -6.70%745.48K | -39.78%799.03K | 14.50%1.33M | 0.38%1.16M | 13.32%1.15M | 298.97%1.02M | -69.63%255.32K | -23.00%840.63K | -48.58%1.09M | -19.31%2.12M |
-General and administrative expense | -6.70%745.48K | -39.78%799.03K | 14.50%1.33M | 0.38%1.16M | 13.32%1.15M | 298.97%1.02M | -69.63%255.32K | -23.00%840.63K | -48.58%1.09M | -19.31%2.12M |
Depreciation amortization depletion | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.78%18.4K | -14.13%23.52K |
-Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.78%18.4K | -14.13%23.52K |
Provision for doubtful accounts | 65.83%131.47K | --79.28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other operating expenses | --386.31K | ---- | ---- | ---- | ---- | -38.15%4.01K | 56.91%6.49K | -98.83%4.14K | -61.69%353K | 681.13%921.35K |
Operating profit | -43.83%-1.26M | 33.80%-878.31K | -14.50%-1.33M | -0.38%-1.16M | -12.88%-1.15M | -290.62%-1.02M | 69.01%-261.81K | 42.26%-844.77K | 52.31%-1.46M | -10.50%-3.07M |
Net non-operating interest income (expenses) | -40.20%894 | -69.80%1.5K | -83.53%4.95K | -48.74%30.07K | 3,387.34%58.66K | 500.71%1.68K | -96.05%280 | -85.65%7.09K | -63.27%49.43K | 700.00%134.56K |
Non-operating interest income | -40.20%894 | -69.80%1.5K | -83.53%4.95K | -48.76%30.07K | 3,388.82%58.68K | 500.71%1.68K | -96.66%280 | -83.20%8.38K | -66.11%49.86K | -18.51%147.13K |
Non-operating interest expense | ---- | ---- | ---- | ---- | --25 | ---- | ---- | 199.53%1.29K | -96.59%429 | -93.81%12.57K |
Other net income (expenses) | 99.01%-485 | -112.43%-49.17K | -102.26%-23.15K | 304.61%1.03M | -26.17%-501.08K | -1,030.78%-397.16K | 131.55%42.67K | 56.31%-135.25K | 92.48%-309.53K | -27,411.06%-4.12M |
Special income (charges) | ---- | -1,649.38%-43.47K | ---2.49K | ---- | ---- | ---- | ---- | 47.72%-148.73K | 91.99%-284.52K | -2,918.70%-3.55M |
-Less:Impairment of capital assets | ---- | 1,649.38%43.47K | --2.49K | ---- | ---- | ---- | ---- | -47.65%148.73K | -92.00%284.12K | 2,832.35%3.55M |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---398 | ---- |
Other non-operating income (expenses) | 91.48%-485 | 72.43%-5.7K | -102.02%-20.66K | 508.92%1.03M | 42.83%-250.73K | -991.06%-438.59K | -398.07%-40.2K | 153.92%13.49K | 95.58%-25.01K | -651.01%-565.87K |
Income before tax | -36.38%-1.26M | 31.15%-925.98K | -1,201.21%-1.34M | 93.53%-103.36K | -12.60%-1.6M | -547.97%-1.42M | 77.50%-218.86K | 43.54%-972.92K | 75.56%-1.72M | -150.60%-7.05M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.60%-243.32K | -161.10%-587.7K | -381.95%-225.09K |
Earnings from equity interest net of tax | -704.39%-250.36K | -50.01%41.42K | 82.87K | |||||||
Net income | -36.38%-1.26M | 31.15%-925.98K | -1,201.21%-1.34M | 93.53%-103.36K | -12.60%-1.6M | -547.97%-1.42M | 70.00%-218.86K | 35.75%-729.6K | 83.36%-1.14M | -146.70%-6.83M |
Net income continuous operations | -36.38%-1.26M | 31.15%-925.98K | -1,201.21%-1.34M | 93.53%-103.36K | -12.60%-1.6M | -547.97%-1.42M | 70.00%-218.86K | 35.75%-729.6K | 83.36%-1.14M | -146.70%-6.83M |
Noncontrolling interests | 80.36%-67.41K | -343.27K | ||||||||
Net income attributable to the company | -36.38%-1.26M | 31.15%-925.98K | -1,201.21%-1.34M | 93.53%-103.36K | -12.60%-1.6M | -547.97%-1.42M | 70.00%-218.86K | 31.69%-729.6K | 83.52%-1.07M | -134.29%-6.48M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -36.38%-1.26M | 31.15%-925.98K | -1,201.21%-1.34M | 93.53%-103.36K | -12.60%-1.6M | -547.97%-1.42M | 70.00%-218.86K | 31.69%-729.6K | 83.52%-1.07M | -134.29%-6.48M |
Diluted earnings per share | -4.31%-0.0037 | 48.82%-0.0035 | -1,250.88%-0.0069 | 93.82%-0.0005 | 21.77%-0.0083 | -363.88%-0.0106 | 97.30%-0.0023 | 31.51%-0.0847 | 83.60%-0.1236 | -135.45%-0.7538 |
Basic earnings per share | -4.31%-0.0037 | 48.82%-0.0035 | -1,250.88%-0.0069 | 93.82%-0.0005 | 21.77%-0.0083 | -363.88%-0.0106 | 97.30%-0.0023 | 31.51%-0.0847 | 83.60%-0.1236 | -135.45%-0.7538 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data