Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|
Total revenue | -59.94%21.91M | 18.44%54.69M | 113.10%46.17M | 184.53%21.67M | 268.83%7.61M | 2.06M |
Operating revenue | -59.94%21.91M | 18.44%54.69M | 113.10%46.17M | 184.53%21.67M | 268.83%7.61M | --2.06M |
Cost of revenue | -44.43%16.21M | 25.31%29.17M | 60.67%23.28M | 143.85%14.49M | 122.11%5.94M | 2.67M |
Gross profit | -77.68%5.7M | 11.45%25.52M | 218.93%22.89M | 328.94%7.18M | 374.20%1.67M | -610.33K |
Operating expense | -11.27%25.15M | 1.67%28.34M | 49.99%27.88M | 20.78%18.59M | -14.73%15.39M | 18.05M |
Selling and administrative expenses | -14.54%18.72M | 1.39%21.91M | 61.40%21.61M | 51.98%13.39M | 5.53%8.81M | --8.35M |
-Selling and marketing expense | -72.51%284.16K | 1.55%1.03M | 165.96%1.02M | -54.85%382.79K | --847.87K | ---- |
-General and administrative expense | -11.67%18.44M | 1.39%20.88M | 58.33%20.59M | 63.35%13.01M | -4.63%7.96M | --8.35M |
Research and development costs | ---- | -51.81%129.56K | -28.30%268.86K | -70.88%374.98K | --1.29M | ---- |
Depreciation amortization depletion | 5.82%2.66M | -1.47%2.51M | -7.65%2.55M | -3.37%2.76M | -19.61%2.86M | --3.56M |
-Depreciation and amortization | 5.82%2.66M | -1.47%2.51M | -7.65%2.55M | -3.37%2.76M | -19.61%2.86M | --3.56M |
Provision for doubtful accounts | --1.05M | ---- | ---- | ---- | ---- | ---- |
Other operating expenses | -28.36%2.71M | 9.88%3.79M | 67.34%3.45M | -15.32%2.06M | -60.39%2.43M | --6.14M |
Operating profit | -588.40%-19.45M | 43.29%-2.83M | 56.32%-4.98M | 16.82%-11.41M | 26.49%-13.72M | -18.66M |
Net non-operating interest income (expenses) | 34.09%-2.04M | -86.84%-3.09M | 19.35%-1.65M | 26.20%-2.05M | -154.08%-2.78M | -1.09M |
Non-operating interest income | 17.49%27.06K | 7.52%23.03K | -88.78%21.42K | 701.76%190.91K | -76.45%23.81K | --101.1K |
Non-operating interest expense | -33.71%2.06M | 85.83%3.11M | -25.26%1.67M | -20.01%2.24M | 134.56%2.8M | --1.19M |
Other net income (expenses) | -612.23%-13.27M | -1,267.35%-1.86M | 95.79%-136.24K | -230.85%-3.23M | 140.20%2.47M | -6.15M |
Special income (charges) | -85,681.68%-12.32M | 106.19%14.4K | 88.12%-232.78K | -317.30%-1.96M | 94.19%-469.44K | ---8.08M |
-Less:Impairment of capital assets | --13.96M | ---- | ---- | 317.30%1.96M | -94.19%469.44K | --8.08M |
-Gain on sale of property,plant,equipment | 11,231.53%1.63M | 106.19%14.4K | ---232.78K | ---- | ---- | ---- |
Other non-operating income (expenses) | 49.69%-944.48K | -2,044.77%-1.88M | 107.57%96.53K | -143.38%-1.28M | 52.54%2.94M | --1.93M |
Income before tax | -346.87%-34.76M | -14.84%-7.78M | 59.43%-6.77M | -19.06%-16.69M | 45.87%-14.02M | -25.9M |
Income tax | 0 | -202.45%-138.19K | 134.89K | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||
Net income | -354.96%-34.76M | -31.98%-7.64M | 65.32%-5.79M | -19.06%-16.69M | 45.87%-14.02M | -25.9M |
Net income continuous operations | -354.96%-34.76M | -10.60%-7.64M | 58.62%-6.91M | -19.06%-16.69M | 45.87%-14.02M | ---25.9M |
Net income discontinuous operations | ---- | ---- | --1.12M | ---- | ---- | ---- |
Noncontrolling interests | ||||||
Net income attributable to the company | -354.96%-34.76M | -31.98%-7.64M | 65.32%-5.79M | -19.06%-16.69M | 45.87%-14.02M | -25.9M |
Preferred stock dividends | ||||||
Other under preferred stock dividend | ||||||
Net income attributable to common stockholders | -354.96%-34.76M | -31.98%-7.64M | 65.32%-5.79M | -19.06%-16.69M | 45.87%-14.02M | -25.9M |
Diluted earnings per share | -218.70%-0.2624 | -29.51%-0.0823 | 69.46%-0.0636 | 12.06%-0.2082 | 48.22%-0.2368 | -0.4573 |
Basic earnings per share | -218.70%-0.2624 | -29.51%-0.0823 | 69.46%-0.0636 | 12.06%-0.2082 | 48.22%-0.2368 | -0.4573 |
Dividend per share | ||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |