AU Stock MarketDetailed Quotes

PAN Panoramic Resources Ltd

Watchlist
  • 0.036
  • 0.0000.00%
20min DelayNot Open Aug 30 10:00 AET
105.42MMarket Cap-2218P/E (Static)

Panoramic Resources Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-36.03%13.92M
-36.03%13.92M
-10.23%21.76M
-10.23%21.76M
-22.23%24.24M
-22.23%24.24M
144.75%31.16M
144.75%31.16M
-49.93%12.73M
-49.93%12.73M
-Cash and cash equivalents
-36.03%13.92M
-36.03%13.92M
-10.23%21.76M
-10.23%21.76M
-22.23%24.24M
-22.23%24.24M
144.75%31.16M
144.75%31.16M
-49.93%12.73M
-49.93%12.73M
-Accounts receivable
--493K
--493K
----
----
----
----
58.91%2.42M
58.91%2.42M
--1.52M
--1.52M
-Notes receivable
162.79%113K
162.79%113K
330.00%43K
330.00%43K
--10K
--10K
----
----
16.67%14K
16.67%14K
-Other receivables
-13.74%21.71M
-13.74%21.71M
836.35%25.17M
836.35%25.17M
60.86%2.69M
60.86%2.69M
-76.38%1.67M
-76.38%1.67M
339.38%7.07M
339.38%7.07M
Holding assets for sale
----
----
----
----
----
----
----
----
-74.71%4.3M
-74.71%4.3M
Total current assets
-30.08%32.09M
-30.08%32.09M
62.56%45.89M
62.56%45.89M
-35.05%28.23M
-35.05%28.23M
-12.76%43.46M
-12.76%43.46M
15.11%49.82M
15.11%49.82M
Non current assets
-Accumulated depreciation
-20.75%-378.04M
-20.75%-378.04M
-0.21%-313.07M
-0.21%-313.07M
1.07%-312.42M
1.07%-312.42M
10.03%-315.79M
10.03%-315.79M
3.37%-350.97M
3.37%-350.97M
Investment properties
-33.33%4K
-33.33%4K
-50.00%6K
-50.00%6K
-98.44%12K
-98.44%12K
-19.85%767K
-19.85%767K
-64.59%957K
-64.59%957K
-Long term equity investment
-29.95%40.63M
-29.95%40.63M
1,124.17%58M
1,124.17%58M
-12.63%4.74M
-12.63%4.74M
-85.93%5.42M
-85.93%5.42M
--38.55M
--38.55M
-Including:Held to maturity investments
-65.24%1.74M
-65.24%1.74M
--4.99M
--4.99M
----
----
----
----
--3.74M
--3.74M
Financial assets
----
----
----
----
----
----
----
----
--4.41M
--4.41M
Regulatory assets
-27.44%2.76M
-27.44%2.76M
95.52%3.8M
95.52%3.8M
-83.00%1.94M
-83.00%1.94M
-40.73%11.43M
-40.73%11.43M
4,479.10%19.28M
4,479.10%19.28M
Non current deferred assets
----
----
----
----
-44.89%1.54M
-44.89%1.54M
--2.79M
--2.79M
----
----
Liabilities
Current liabilities
Current debt and capital lease obligation
167.32%49.53M
167.32%49.53M
1,182.35%18.53M
1,182.35%18.53M
-20.91%1.45M
-20.91%1.45M
-77.39%1.83M
-77.39%1.83M
--8.08M
--8.08M
-Current debt
326.49%36.87M
326.49%36.87M
--8.64M
--8.64M
----
----
----
----
--6.4M
--6.4M
-Current capital lease obligation
28.14%12.67M
28.14%12.67M
584.15%9.89M
584.15%9.89M
-20.91%1.45M
-20.91%1.45M
8.43%1.83M
8.43%1.83M
--1.69M
--1.69M
-accounts payable
-15.74%3.18M
-15.74%3.18M
121.65%3.77M
121.65%3.77M
-1.45%1.7M
-1.45%1.7M
-88.52%1.73M
-88.52%1.73M
597.31%15.02M
597.31%15.02M
-Total tax payable
-21.21%61.38M
-21.21%61.38M
175.22%77.9M
175.22%77.9M
-5.40%28.3M
-5.40%28.3M
-60.47%29.92M
-60.47%29.92M
182.18%75.69M
182.18%75.69M
-Other payable
0.00%291K
0.00%291K
31.08%291K
31.08%291K
-11.55%222K
-11.55%222K
38.67%251K
38.67%251K
-86.11%181K
-86.11%181K
Current provisions
----
----
1,128.74%1.07M
1,128.74%1.07M
-92.34%87K
-92.34%87K
-58.25%1.14M
-58.25%1.14M
--2.72M
--2.72M
Current liabilities
53.28%75.57M
53.28%75.57M
653.02%49.3M
653.02%49.3M
-14.16%6.55M
-14.16%6.55M
-78.27%7.63M
-78.27%7.63M
328.65%35.1M
328.65%35.1M
Non current liabilities
-Long term debt
-27.71%15.85M
-27.71%15.85M
362.83%21.93M
362.83%21.93M
-12.63%4.74M
-12.63%4.74M
7.32%5.42M
7.32%5.42M
--5.05M
--5.05M
Non current accrued expenses
-3.36%246.06M
-3.36%246.06M
48.44%254.62M
48.44%254.62M
9.70%171.53M
9.70%171.53M
-8.85%156.37M
-8.85%156.37M
132.94%171.54M
132.94%171.54M
Derivative product liabilities
----
----
----
----
----
----
----
----
--5.58M
--5.58M
Long term provisions
-31.32%24.78M
-31.32%24.78M
--36.07M
--36.07M
----
----
----
----
--33.5M
--33.5M
Employee benefits
162.79%113K
162.79%113K
330.00%43K
330.00%43K
--10K
--10K
----
----
16.67%14K
16.67%14K
Trust preferred securities
-33.33%4K
-33.33%4K
-50.00%6K
-50.00%6K
-98.44%12K
-98.44%12K
-19.85%767K
-19.85%767K
-64.59%957K
-64.59%957K
Preferred securities outside stock equity
50.13%1.15M
50.13%1.15M
21.85%764K
21.85%764K
-50.55%627K
-50.55%627K
-42.49%1.27M
-42.49%1.27M
138.89%2.21M
138.89%2.21M
Total non current liabilities
7.66%136.94M
7.66%136.94M
264.98%127.2M
264.98%127.2M
-7.18%34.85M
-7.18%34.85M
-66.11%37.55M
-66.11%37.55M
216.43%110.79M
216.43%110.79M
Shareholders'equity
Share capital
0.00%353.55M
0.00%353.55M
0.00%353.55M
0.00%353.55M
0.00%353.55M
0.00%353.55M
68.27%353.55M
68.27%353.55M
11.25%210.11M
11.25%210.11M
-common stock
0.00%353.55M
0.00%353.55M
0.00%353.55M
0.00%353.55M
0.00%353.55M
0.00%353.55M
68.27%353.55M
68.27%353.55M
11.25%210.11M
11.25%210.11M
Gains losses not affecting retained earnings
4.57%24.2M
4.57%24.2M
2.97%23.15M
2.97%23.15M
1.38%22.48M
1.38%22.48M
-0.10%22.17M
-0.10%22.17M
-50.23%22.19M
-50.23%22.19M
Total equity
-7.44%278.44M
-7.44%278.44M
49.26%300.81M
49.26%300.81M
-1.03%201.53M
-1.03%201.53M
-10.26%203.63M
-10.26%203.63M
87.64%226.91M
87.64%226.91M
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -36.03%13.92M-36.03%13.92M-10.23%21.76M-10.23%21.76M-22.23%24.24M-22.23%24.24M144.75%31.16M144.75%31.16M-49.93%12.73M-49.93%12.73M
-Cash and cash equivalents -36.03%13.92M-36.03%13.92M-10.23%21.76M-10.23%21.76M-22.23%24.24M-22.23%24.24M144.75%31.16M144.75%31.16M-49.93%12.73M-49.93%12.73M
-Accounts receivable --493K--493K----------------58.91%2.42M58.91%2.42M--1.52M--1.52M
-Notes receivable 162.79%113K162.79%113K330.00%43K330.00%43K--10K--10K--------16.67%14K16.67%14K
-Other receivables -13.74%21.71M-13.74%21.71M836.35%25.17M836.35%25.17M60.86%2.69M60.86%2.69M-76.38%1.67M-76.38%1.67M339.38%7.07M339.38%7.07M
Holding assets for sale ---------------------------------74.71%4.3M-74.71%4.3M
Total current assets -30.08%32.09M-30.08%32.09M62.56%45.89M62.56%45.89M-35.05%28.23M-35.05%28.23M-12.76%43.46M-12.76%43.46M15.11%49.82M15.11%49.82M
Non current assets
-Accumulated depreciation -20.75%-378.04M-20.75%-378.04M-0.21%-313.07M-0.21%-313.07M1.07%-312.42M1.07%-312.42M10.03%-315.79M10.03%-315.79M3.37%-350.97M3.37%-350.97M
Investment properties -33.33%4K-33.33%4K-50.00%6K-50.00%6K-98.44%12K-98.44%12K-19.85%767K-19.85%767K-64.59%957K-64.59%957K
-Long term equity investment -29.95%40.63M-29.95%40.63M1,124.17%58M1,124.17%58M-12.63%4.74M-12.63%4.74M-85.93%5.42M-85.93%5.42M--38.55M--38.55M
-Including:Held to maturity investments -65.24%1.74M-65.24%1.74M--4.99M--4.99M------------------3.74M--3.74M
Financial assets ----------------------------------4.41M--4.41M
Regulatory assets -27.44%2.76M-27.44%2.76M95.52%3.8M95.52%3.8M-83.00%1.94M-83.00%1.94M-40.73%11.43M-40.73%11.43M4,479.10%19.28M4,479.10%19.28M
Non current deferred assets -----------------44.89%1.54M-44.89%1.54M--2.79M--2.79M--------
Liabilities
Current liabilities
Current debt and capital lease obligation 167.32%49.53M167.32%49.53M1,182.35%18.53M1,182.35%18.53M-20.91%1.45M-20.91%1.45M-77.39%1.83M-77.39%1.83M--8.08M--8.08M
-Current debt 326.49%36.87M326.49%36.87M--8.64M--8.64M------------------6.4M--6.4M
-Current capital lease obligation 28.14%12.67M28.14%12.67M584.15%9.89M584.15%9.89M-20.91%1.45M-20.91%1.45M8.43%1.83M8.43%1.83M--1.69M--1.69M
-accounts payable -15.74%3.18M-15.74%3.18M121.65%3.77M121.65%3.77M-1.45%1.7M-1.45%1.7M-88.52%1.73M-88.52%1.73M597.31%15.02M597.31%15.02M
-Total tax payable -21.21%61.38M-21.21%61.38M175.22%77.9M175.22%77.9M-5.40%28.3M-5.40%28.3M-60.47%29.92M-60.47%29.92M182.18%75.69M182.18%75.69M
-Other payable 0.00%291K0.00%291K31.08%291K31.08%291K-11.55%222K-11.55%222K38.67%251K38.67%251K-86.11%181K-86.11%181K
Current provisions --------1,128.74%1.07M1,128.74%1.07M-92.34%87K-92.34%87K-58.25%1.14M-58.25%1.14M--2.72M--2.72M
Current liabilities 53.28%75.57M53.28%75.57M653.02%49.3M653.02%49.3M-14.16%6.55M-14.16%6.55M-78.27%7.63M-78.27%7.63M328.65%35.1M328.65%35.1M
Non current liabilities
-Long term debt -27.71%15.85M-27.71%15.85M362.83%21.93M362.83%21.93M-12.63%4.74M-12.63%4.74M7.32%5.42M7.32%5.42M--5.05M--5.05M
Non current accrued expenses -3.36%246.06M-3.36%246.06M48.44%254.62M48.44%254.62M9.70%171.53M9.70%171.53M-8.85%156.37M-8.85%156.37M132.94%171.54M132.94%171.54M
Derivative product liabilities ----------------------------------5.58M--5.58M
Long term provisions -31.32%24.78M-31.32%24.78M--36.07M--36.07M------------------33.5M--33.5M
Employee benefits 162.79%113K162.79%113K330.00%43K330.00%43K--10K--10K--------16.67%14K16.67%14K
Trust preferred securities -33.33%4K-33.33%4K-50.00%6K-50.00%6K-98.44%12K-98.44%12K-19.85%767K-19.85%767K-64.59%957K-64.59%957K
Preferred securities outside stock equity 50.13%1.15M50.13%1.15M21.85%764K21.85%764K-50.55%627K-50.55%627K-42.49%1.27M-42.49%1.27M138.89%2.21M138.89%2.21M
Total non current liabilities 7.66%136.94M7.66%136.94M264.98%127.2M264.98%127.2M-7.18%34.85M-7.18%34.85M-66.11%37.55M-66.11%37.55M216.43%110.79M216.43%110.79M
Shareholders'equity
Share capital 0.00%353.55M0.00%353.55M0.00%353.55M0.00%353.55M0.00%353.55M0.00%353.55M68.27%353.55M68.27%353.55M11.25%210.11M11.25%210.11M
-common stock 0.00%353.55M0.00%353.55M0.00%353.55M0.00%353.55M0.00%353.55M0.00%353.55M68.27%353.55M68.27%353.55M11.25%210.11M11.25%210.11M
Gains losses not affecting retained earnings 4.57%24.2M4.57%24.2M2.97%23.15M2.97%23.15M1.38%22.48M1.38%22.48M-0.10%22.17M-0.10%22.17M-50.23%22.19M-50.23%22.19M
Total equity -7.44%278.44M-7.44%278.44M49.26%300.81M49.26%300.81M-1.03%201.53M-1.03%201.53M-10.26%203.63M-10.26%203.63M87.64%226.91M87.64%226.91M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg