CommBank
CBA
ANZ Group Holdings Ltd
ANZ
Origin Energy Ltd
ORG
Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.03%13.92M | -36.03%13.92M | -10.23%21.76M | -10.23%21.76M | -22.23%24.24M | -22.23%24.24M | 144.75%31.16M | 144.75%31.16M | -49.93%12.73M | -49.93%12.73M |
-Cash and cash equivalents | -36.03%13.92M | -36.03%13.92M | -10.23%21.76M | -10.23%21.76M | -22.23%24.24M | -22.23%24.24M | 144.75%31.16M | 144.75%31.16M | -49.93%12.73M | -49.93%12.73M |
Receivables | -27.44%2.76M | -27.44%2.76M | 95.52%3.8M | 95.52%3.8M | -83.00%1.94M | -83.00%1.94M | -40.73%11.43M | -40.73%11.43M | 4,479.10%19.28M | 4,479.10%19.28M |
-Accounts receivable | --493K | --493K | ---- | ---- | ---- | ---- | 58.91%2.42M | 58.91%2.42M | --1.52M | --1.52M |
-Other receivables | -40.43%2.26M | -40.43%2.26M | 95.52%3.8M | 95.52%3.8M | -78.44%1.94M | -78.44%1.94M | -49.27%9.01M | -49.27%9.01M | 4,117.81%17.76M | 4,117.81%17.76M |
Inventory | -14.66%10.95M | -14.66%10.95M | 2,204.31%12.84M | 2,204.31%12.84M | --557K | --557K | ---- | ---- | 4,473.37%8.42M | 4,473.37%8.42M |
Prepaid assets | 8.61%2.73M | 8.61%2.73M | 67.94%2.51M | 67.94%2.51M | 71.33%1.49M | 71.33%1.49M | -35.60%872K | -35.60%872K | 450.41%1.35M | 450.41%1.35M |
Hedging assets-current | -65.24%1.74M | -65.24%1.74M | --4.99M | --4.99M | ---- | ---- | ---- | ---- | --3.74M | --3.74M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.71%4.3M | -74.71%4.3M |
Total current assets | -30.08%32.09M | -30.08%32.09M | 62.56%45.89M | 62.56%45.89M | -35.05%28.23M | -35.05%28.23M | -12.76%43.46M | -12.76%43.46M | 15.11%49.82M | 15.11%49.82M |
Non current assets | ||||||||||
Net PPE | -3.36%246.06M | -3.36%246.06M | 48.44%254.62M | 48.44%254.62M | 9.70%171.53M | 9.70%171.53M | -8.85%156.37M | -8.85%156.37M | 132.94%171.54M | 132.94%171.54M |
-Gross PPE | 9.94%624.1M | 9.94%624.1M | 17.30%567.69M | 17.30%567.69M | 2.50%483.95M | 2.50%483.95M | -9.64%472.15M | -9.64%472.15M | 19.61%522.51M | 19.61%522.51M |
-Accumulated depreciation | -20.75%-378.04M | -20.75%-378.04M | -0.21%-313.07M | -0.21%-313.07M | 1.07%-312.42M | 1.07%-312.42M | 10.03%-315.79M | 10.03%-315.79M | 3.37%-350.97M | 3.37%-350.97M |
Investments and advances | -33.33%4K | -33.33%4K | -50.00%6K | -50.00%6K | -98.44%12K | -98.44%12K | -19.85%767K | -19.85%767K | -64.59%957K | -64.59%957K |
-Financial asset investment | -33.33%4K | -33.33%4K | -50.00%6K | -50.00%6K | -98.44%12K | -98.44%12K | -19.85%767K | -19.85%767K | -64.59%957K | -64.59%957K |
-Including:Trading securities | -33.33%4K | -33.33%4K | -50.00%6K | -50.00%6K | -98.44%12K | -98.44%12K | -19.85%767K | -19.85%767K | -64.59%957K | -64.59%957K |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.41M | --4.41M |
Non current accounts receivable | ---- | ---- | ---- | ---- | -44.89%1.54M | -44.89%1.54M | --2.79M | --2.79M | ---- | ---- |
Other non current assets | 0.00%291K | 0.00%291K | 31.08%291K | 31.08%291K | -11.55%222K | -11.55%222K | 38.67%251K | 38.67%251K | -86.11%181K | -86.11%181K |
Total non current assets | -3.36%246.35M | -3.36%246.35M | 47.09%254.92M | 47.09%254.92M | 8.20%173.3M | 8.20%173.3M | -9.55%160.17M | -9.55%160.17M | 128.07%177.09M | 128.07%177.09M |
Total assets | -7.44%278.44M | -7.44%278.44M | 49.26%300.81M | 49.26%300.81M | -1.03%201.53M | -1.03%201.53M | -10.26%203.63M | -10.26%203.63M | 87.64%226.91M | 87.64%226.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 167.32%49.53M | 167.32%49.53M | 1,182.35%18.53M | 1,182.35%18.53M | -20.91%1.45M | -20.91%1.45M | -77.39%1.83M | -77.39%1.83M | --8.08M | --8.08M |
-Current debt | 326.49%36.87M | 326.49%36.87M | --8.64M | --8.64M | ---- | ---- | ---- | ---- | --6.4M | --6.4M |
-Current capital lease obligation | 28.14%12.67M | 28.14%12.67M | 584.15%9.89M | 584.15%9.89M | -20.91%1.45M | -20.91%1.45M | 8.43%1.83M | 8.43%1.83M | --1.69M | --1.69M |
Payables | -14.00%24.89M | -14.00%24.89M | 559.46%28.94M | 559.46%28.94M | 29.21%4.39M | 29.21%4.39M | -84.63%3.4M | -84.63%3.4M | 486.98%22.09M | 486.98%22.09M |
-accounts payable | -15.74%3.18M | -15.74%3.18M | 121.65%3.77M | 121.65%3.77M | -1.45%1.7M | -1.45%1.7M | -88.52%1.73M | -88.52%1.73M | 597.31%15.02M | 597.31%15.02M |
-Other payable | -13.74%21.71M | -13.74%21.71M | 836.35%25.17M | 836.35%25.17M | 60.86%2.69M | 60.86%2.69M | -76.38%1.67M | -76.38%1.67M | 339.38%7.07M | 339.38%7.07M |
Current provisions | ---- | ---- | 1,128.74%1.07M | 1,128.74%1.07M | -92.34%87K | -92.34%87K | -58.25%1.14M | -58.25%1.14M | --2.72M | --2.72M |
Pension and other retirement benefit plans | 50.13%1.15M | 50.13%1.15M | 21.85%764K | 21.85%764K | -50.55%627K | -50.55%627K | -42.49%1.27M | -42.49%1.27M | 138.89%2.21M | 138.89%2.21M |
Current liabilities | 53.28%75.57M | 53.28%75.57M | 653.02%49.3M | 653.02%49.3M | -14.16%6.55M | -14.16%6.55M | -78.27%7.63M | -78.27%7.63M | 328.65%35.1M | 328.65%35.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -29.95%40.63M | -29.95%40.63M | 1,124.17%58M | 1,124.17%58M | -12.63%4.74M | -12.63%4.74M | -85.93%5.42M | -85.93%5.42M | --38.55M | --38.55M |
-Long term debt | -31.32%24.78M | -31.32%24.78M | --36.07M | --36.07M | ---- | ---- | ---- | ---- | --33.5M | --33.5M |
-Long term capital lease obligation | -27.71%15.85M | -27.71%15.85M | 362.83%21.93M | 362.83%21.93M | -12.63%4.74M | -12.63%4.74M | 7.32%5.42M | 7.32%5.42M | --5.05M | --5.05M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.58M | --5.58M |
Long term provisions | 3.92%20.63M | 3.92%20.63M | -15.71%19.86M | -15.71%19.86M | -3.85%23.56M | -3.85%23.56M | -22.31%24.5M | -22.31%24.5M | 17.62%31.53M | 17.62%31.53M |
Employee benefits | 162.79%113K | 162.79%113K | 330.00%43K | 330.00%43K | --10K | --10K | ---- | ---- | 16.67%14K | 16.67%14K |
Total non current liabilities | -21.21%61.38M | -21.21%61.38M | 175.22%77.9M | 175.22%77.9M | -5.40%28.3M | -5.40%28.3M | -60.47%29.92M | -60.47%29.92M | 182.18%75.69M | 182.18%75.69M |
Total liabilities | 7.66%136.94M | 7.66%136.94M | 264.98%127.2M | 264.98%127.2M | -7.18%34.85M | -7.18%34.85M | -66.11%37.55M | -66.11%37.55M | 216.43%110.79M | 216.43%110.79M |
Shareholders'equity | ||||||||||
Share capital | 0.00%353.55M | 0.00%353.55M | 0.00%353.55M | 0.00%353.55M | 0.00%353.55M | 0.00%353.55M | 68.27%353.55M | 68.27%353.55M | 11.25%210.11M | 11.25%210.11M |
-common stock | 0.00%353.55M | 0.00%353.55M | 0.00%353.55M | 0.00%353.55M | 0.00%353.55M | 0.00%353.55M | 68.27%353.55M | 68.27%353.55M | 11.25%210.11M | 11.25%210.11M |
Retained earnings | -16.33%-236.26M | -16.33%-236.26M | 2.99%-203.09M | 2.99%-203.09M | 0.14%-209.35M | 0.14%-209.35M | -72.08%-209.64M | -72.08%-209.64M | 21.03%-121.82M | 21.03%-121.82M |
Gains losses not affecting retained earnings | 4.57%24.2M | 4.57%24.2M | 2.97%23.15M | 2.97%23.15M | 1.38%22.48M | 1.38%22.48M | -0.10%22.17M | -0.10%22.17M | -50.23%22.19M | -50.23%22.19M |
Total stockholders'equity | -18.50%141.5M | -18.50%141.5M | 4.16%173.61M | 4.16%173.61M | 0.36%166.68M | 0.36%166.68M | 50.33%166.09M | 50.33%166.09M | 39.53%110.48M | 39.53%110.48M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -16.29%5.64M | -16.29%5.64M |
Total equity | -18.50%141.5M | -18.50%141.5M | 4.16%173.61M | 4.16%173.61M | 0.36%166.68M | 0.36%166.68M | 43.03%166.09M | 43.03%166.09M | 35.15%116.12M | 35.15%116.12M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |